当前位置:首页 - 行情中心 - 宏发股份(600885) - 财务分析 - 现金流量表

宏发股份

(600885)

  

流通市值:365.15亿  总市值:365.15亿
流通股本:10.43亿   总股本:10.43亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,849,315,372.876,353,756,763.772,582,381,916.7712,150,126,658.14
收到的税费返还315,619,103.84212,957,381.4893,758,566.39396,486,769.49
收到其他与经营活动有关的现金207,614,908.04171,383,289.2274,536,367.15333,893,932.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,372,549,384.756,738,097,434.472,750,676,850.3112,880,507,360.54
购买商品、接受劳务支付的现金5,803,293,347.833,414,818,533.261,705,605,444.86,223,640,141.49
支付给职工以及为职工支付的现金2,119,921,480.781,526,350,348.31912,834,991.112,430,300,758.49
支付的各项税费743,144,658.79525,716,641.68225,433,929.2918,811,297.56
支付其他与经营活动有关的现金500,808,385.71290,440,409.04149,190,677.56647,010,292.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,167,167,873.115,757,325,932.292,993,065,042.6710,219,762,489.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,205,381,511.64980,771,502.18-242,388,192.362,660,744,870.89
二、投资活动产生的现金流量:
收回投资收到的现金1,099,879,904.921,029,879,904.92679,879,904.92140,593,830.76
取得投资收益收到的现金28,640,958.4724,760,669.141,669,262.0540,775,742.98
处置固定资产、无形资产和其他长期资产收回的现金净额536,747.26465,252.26355,217.6210,169,729.88
收到的其他与投资活动有关的现金11,200,678.5111,150,609.5611,364,946.8345,781,988.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,140,258,289.161,066,256,435.88693,269,331.42237,321,291.98
购建固定资产、无形资产和其他长期资产支付的现金845,305,570.98511,210,874.72235,487,456.791,034,136,411.83
投资支付的现金2,270,000,000520,000,000150,000,000631,023,646.92
支付其他与投资活动有关的现金48,515,262.1540,015,828.0490,404,482.34228,742,435.63
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,163,820,833.131,071,226,702.76475,891,939.131,893,902,494.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,023,562,543.97-4,970,266.88217,377,392.29-1,656,581,202.4
三、筹资活动产生的现金流量:
吸收投资收到的现金9,336,617.39--8,360,178.79
其中:子公司吸收少数股东投资收到的现金---8,360,178.79
取得借款收到的现金2,166,309,690.441,181,340,740.44200,000,000585,731,247.18
收到其他与筹资活动有关的现金15,600,0005,600,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,191,246,307.831,186,940,740.44200,000,000594,091,425.97
偿还债务支付的现金1,237,602,035.611,194,983,635.61-101,963,025.43
分配股利、利润或偿付利息支付的现金455,153,448.75436,294,909.587,147,865663,119,413.38
其中:子公司支付给少数股东的股利、利润---277,506,098.83
支付其他与筹资活动有关的现金7,536,920.44,173,953.472,548,542.47413,058,487.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,700,292,404.761,635,452,498.669,696,407.471,178,140,926.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额490,953,903.07-448,511,758.22190,303,592.53-584,049,500.64
四、汇率变动对现金及现金等价物的影响-10,964,176.11-6,965,862.35-5,692,573.069,259,270.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-338,191,305.37520,323,614.73159,600,219.4429,373,437.96
加:期初现金及现金等价物余额1,741,643,259.131,741,643,259.131,741,643,259.131,312,269,821.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,403,451,953.762,261,966,873.861,901,243,478.531,741,643,259.13
补充资料:
净利润-1,106,915,923.14-1,918,411,815.88
资产减值准备-5,255,550.87-20,237,642.66
固定资产和投资性房地产折旧-424,228,545.42-786,883,458.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-424,228,545.42-786,883,458.63
无形资产摊销-15,737,085.75-30,810,744.3
长期待摊费用摊销-45,515,696.63-86,064,419.57
处置固定资产、无形资产和其他长期资产的损失-64,008.62--1,236,260.35
固定资产报废损失-274,600.88-1,457,137.9
公允价值变动损失--23,599,585.23-13,529,943.46
财务费用-81,301,398.99-134,180,512.95
投资损失-7,453,063.56-94,544,749.91
递延所得税--9,661,963.38-15,940,824.63
其中:递延所得税资产减少--21,535,185.87-7,011,838.02
递延所得税负债增加-11,873,222.49-8,928,986.61
存货的减少--20,687,712.63-289,237,303.98
经营性应收项目的减少--965,045,573.67--6,760,712,056.94
经营性应付项目的增加-272,679,687.22-5,963,030,428.76
现金的期末余额-2,261,966,873.86-1,741,643,259.13
减:现金的期初余额-1,741,643,259.13-1,312,269,821.17
公告日期2024-10-312024-08-092024-04-252024-03-30
审计意见(境内)标准无保留意见
TOP↑