当前位置:首页 - 行情中心 - 宏发股份(600885) - 财务分析 - 现金流量表

宏发股份

(600885)

  

流通市值:389.90亿  总市值:389.90亿
流通股本:14.60亿   总股本:14.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,405,626,846.672,954,785,735.2513,650,455,171.359,849,315,372.87
收到的税费返还243,649,023.8124,985,612.07390,238,328.54315,619,103.84
收到其他与经营活动有关的现金164,476,880.84112,565,092.31318,200,857.89207,614,908.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,813,752,751.313,192,336,439.6314,358,894,357.7810,372,549,384.75
购买商品、接受劳务支付的现金4,305,933,828.142,212,239,089.837,813,542,979.125,803,293,347.83
支付给职工以及为职工支付的现金1,775,474,831.141,063,310,498.132,806,224,172.712,119,921,480.78
支付的各项税费656,215,028.82278,882,723.95961,549,990.16743,144,658.79
支付其他与经营活动有关的现金240,826,976.21140,125,693.63542,996,712.53500,808,385.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,978,450,664.313,694,558,005.5412,124,313,854.529,167,167,873.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额835,302,087-502,221,565.912,234,580,503.261,205,381,511.64
二、投资活动产生的现金流量:
收回投资收到的现金1,544,000,000470,000,0001,539,879,904.921,099,879,904.92
取得投资收益收到的现金29,594,276.1510,581,162.0645,322,803.328,640,958.47
处置固定资产、无形资产和其他长期资产收回的现金净额976,438.9218,400.2979,215.26536,747.26
收到的其他与投资活动有关的现金36,901,218.638,244,925.54805,70011,200,678.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,611,471,933.67518,844,487.81,586,987,623.481,140,258,289.16
购建固定资产、无形资产和其他长期资产支付的现金574,166,452.12270,083,329.21,157,510,978.73845,305,570.98
投资支付的现金1,410,936,131.52725,428,046.462,590,000,0002,270,000,000
支付其他与投资活动有关的现金--49,814,104.9248,515,262.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,985,102,583.64995,511,375.663,797,325,083.653,163,820,833.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-373,630,649.97-476,666,887.86-2,210,337,460.17-2,023,562,543.97
三、筹资活动产生的现金流量:
吸收投资收到的现金--19,695,081.829,336,617.39
其中:子公司吸收少数股东投资收到的现金--19,695,081.82-
取得借款收到的现金637,765,825.32467,509,679.892,153,439,4002,166,309,690.44
收到其他与筹资活动有关的现金6,450,000-15,600,00015,600,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计644,215,825.32467,509,679.892,188,734,481.822,191,246,307.83
偿还债务支付的现金1,020,481,266.7660,718,038.361,348,716,274.481,237,602,035.61
分配股利、利润或偿付利息支付的现金551,572,816.137,576,258.3695,022,690.08455,153,448.75
其中:子公司支付给少数股东的股利、利润--205,856,128.61-
支付其他与筹资活动有关的现金7,956,831.722,645,552.1534,086,663.97,536,920.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,580,010,914.6170,939,848.812,077,825,628.461,700,292,404.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-935,795,089.29396,569,831.08110,908,853.36490,953,903.07
四、汇率变动对现金及现金等价物的影响13,434,410.326,486,835.46-13,448,380.08-10,964,176.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-460,689,241.94-575,831,787.23121,703,516.37-338,191,305.37
加:期初现金及现金等价物余额1,863,346,775.51,863,346,775.51,741,643,259.131,741,643,259.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,402,657,533.561,287,514,988.271,863,346,775.51,403,451,953.76
补充资料:
净利润1,278,858,824.18-2,163,187,800.81-
资产减值准备4,688,358.3-16,350,556.02-
固定资产和投资性房地产折旧461,983,389.43-877,785,033.25-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧461,983,389.43-877,785,033.25-
无形资产摊销17,465,589.92-32,049,334.68-
长期待摊费用摊销56,910,486.07-93,163,102.06-
处置固定资产、无形资产和其他长期资产的损失839,825.27--24,787,413.54-
固定资产报废损失509,356.41-889,324.06-
公允价值变动损失27,143,373.93--43,986,388.52-
财务费用91,496,404.71-117,925,088.34-
投资损失-5,702,195.69-25,432,230.43-
递延所得税-27,187,271--18,950,016.18-
其中:递延所得税资产减少-33,378,148.21--43,167,338.63-
递延所得税负债增加6,190,877.21-24,217,322.45-
存货的减少404,064,323.31--946,518,273.69-
经营性应收项目的减少-1,008,063,581.24--158,635,223.79-
经营性应付项目的增加-514,195,429.45-67,209,498.07-
现金的期末余额1,402,657,533.56-1,863,346,775.5-
减:现金的期初余额1,863,346,775.5-1,741,643,259.13-
公告日期2025-07-302025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑