当前位置:首页 - 行情中心 - 宏发股份(600885) - 财务分析 - 现金流量表

宏发股份

(600885)

  

流通市值:340.41亿  总市值:340.41亿
流通股本:14.60亿   总股本:14.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,954,785,735.2513,650,455,171.359,849,315,372.876,353,756,763.77
收到的税费返还124,985,612.07390,238,328.54315,619,103.84212,957,381.48
收到其他与经营活动有关的现金112,565,092.31318,200,857.89207,614,908.04171,383,289.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,192,336,439.6314,358,894,357.7810,372,549,384.756,738,097,434.47
购买商品、接受劳务支付的现金2,212,239,089.837,813,542,979.125,803,293,347.833,414,818,533.26
支付给职工以及为职工支付的现金1,063,310,498.132,806,224,172.712,119,921,480.781,526,350,348.31
支付的各项税费278,882,723.95961,549,990.16743,144,658.79525,716,641.68
支付其他与经营活动有关的现金140,125,693.63542,996,712.53500,808,385.71290,440,409.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,694,558,005.5412,124,313,854.529,167,167,873.115,757,325,932.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-502,221,565.912,234,580,503.261,205,381,511.64980,771,502.18
二、投资活动产生的现金流量:
收回投资收到的现金470,000,0001,539,879,904.921,099,879,904.921,029,879,904.92
取得投资收益收到的现金10,581,162.0645,322,803.328,640,958.4724,760,669.14
处置固定资产、无形资产和其他长期资产收回的现金净额18,400.2979,215.26536,747.26465,252.26
收到的其他与投资活动有关的现金38,244,925.54805,70011,200,678.5111,150,609.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计518,844,487.81,586,987,623.481,140,258,289.161,066,256,435.88
购建固定资产、无形资产和其他长期资产支付的现金270,083,329.21,157,510,978.73845,305,570.98511,210,874.72
投资支付的现金725,428,046.462,590,000,0002,270,000,000520,000,000
支付其他与投资活动有关的现金-49,814,104.9248,515,262.1540,015,828.04
投资活动现金流出的平衡项目0000
投资活动现金流出小计995,511,375.663,797,325,083.653,163,820,833.131,071,226,702.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-476,666,887.86-2,210,337,460.17-2,023,562,543.97-4,970,266.88
三、筹资活动产生的现金流量:
吸收投资收到的现金-19,695,081.829,336,617.39-
其中:子公司吸收少数股东投资收到的现金-19,695,081.82--
取得借款收到的现金467,509,679.892,153,439,4002,166,309,690.441,181,340,740.44
收到其他与筹资活动有关的现金-15,600,00015,600,0005,600,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计467,509,679.892,188,734,481.822,191,246,307.831,186,940,740.44
偿还债务支付的现金60,718,038.361,348,716,274.481,237,602,035.611,194,983,635.61
分配股利、利润或偿付利息支付的现金7,576,258.3695,022,690.08455,153,448.75436,294,909.58
其中:子公司支付给少数股东的股利、利润-205,856,128.61--
支付其他与筹资活动有关的现金2,645,552.1534,086,663.97,536,920.44,173,953.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计70,939,848.812,077,825,628.461,700,292,404.761,635,452,498.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额396,569,831.08110,908,853.36490,953,903.07-448,511,758.22
四、汇率变动对现金及现金等价物的影响6,486,835.46-13,448,380.08-10,964,176.11-6,965,862.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-575,831,787.23121,703,516.37-338,191,305.37520,323,614.73
加:期初现金及现金等价物余额1,863,346,775.51,741,643,259.131,741,643,259.131,741,643,259.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,287,514,988.271,863,346,775.51,403,451,953.762,261,966,873.86
补充资料:
净利润-2,163,187,800.81-1,106,915,923.14
资产减值准备-16,350,556.02-5,255,550.87
固定资产和投资性房地产折旧-877,785,033.25-424,228,545.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-877,785,033.25-424,228,545.42
无形资产摊销-32,049,334.68-15,737,085.75
长期待摊费用摊销-93,163,102.06-45,515,696.63
处置固定资产、无形资产和其他长期资产的损失--24,787,413.54-64,008.62
固定资产报废损失-889,324.06-274,600.88
公允价值变动损失--43,986,388.52--23,599,585.23
财务费用-117,925,088.34-81,301,398.99
投资损失-25,432,230.43-7,453,063.56
递延所得税--18,950,016.18--9,661,963.38
其中:递延所得税资产减少--43,167,338.63--21,535,185.87
递延所得税负债增加-24,217,322.45-11,873,222.49
存货的减少--946,518,273.69--20,687,712.63
经营性应收项目的减少--158,635,223.79--965,045,573.67
经营性应付项目的增加-67,209,498.07-272,679,687.22
现金的期末余额-1,863,346,775.5-2,261,966,873.86
减:现金的期初余额-1,741,643,259.13-1,741,643,259.13
公告日期2025-04-292025-03-292024-10-312024-08-09
审计意见(境内)标准无保留意见
TOP↑