当前位置:首页 - 行情中心 - 航发动力(600893) - 财务分析 - 现金流量表

航发动力

(600893)

  

流通市值:905.88亿  总市值:906.04亿
流通股本:26.65亿   总股本:26.66亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金30,753,445,569.1215,236,165,831.911,195,847,717.356,397,478,634.85
收到的税费返还17,150,217.5717,451,558.2915,308,084.3513,170,131.24
收到其他与经营活动有关的现金3,086,898,707.09792,590,351.69571,824,363.9353,670,967.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计33,857,494,493.7816,046,207,741.8811,782,980,165.66,764,319,733.42
购买商品、接受劳务支付的现金37,622,189,198.6626,225,922,222.5817,301,280,248.167,008,669,776.98
支付给职工以及为职工支付的现金7,789,027,788.975,296,876,623.643,493,354,579.081,777,996,994.06
支付的各项税费1,311,225,315.421,122,955,653.54947,219,373.46750,639,369.07
支付其他与经营活动有关的现金1,443,976,266.08676,444,405.98416,479,753.46236,905,744.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计48,166,418,569.1333,322,198,905.7422,158,333,954.169,774,211,884.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-14,308,924,075.35-17,275,991,163.86-10,375,353,788.56-3,009,892,150.92
二、投资活动产生的现金流量:
取得投资收益收到的现金48,306,594.4240,294,98731,352,137.8-
处置固定资产、无形资产和其他长期资产收回的现金净额63,796,539.8351,726,135.0828,694,862.11958,846.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计112,103,134.2592,021,122.0860,046,999.91958,846.67
购建固定资产、无形资产和其他长期资产支付的现金2,918,963,609.922,142,232,072.691,524,365,871.96660,008,818.83
投资支付的现金40,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,958,963,609.922,142,232,072.691,524,365,871.96660,008,818.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,846,860,475.67-2,050,210,950.61-1,464,318,872.05-659,049,972.16
三、筹资活动产生的现金流量:
取得借款收到的现金28,129,126,793.9921,990,508,776.2413,449,608,919.91,796,562,854.45
收到其他与筹资活动有关的现金857,777,740.19705,394,253.02321,268,388.582,104,973.03
筹资活动现金流入平衡项目0000
筹资活动现金流入小计28,986,904,534.1822,695,903,029.2613,770,877,308.481,798,667,827.48
偿还债务支付的现金11,537,301,329.647,293,701,329.644,069,444,932.743,135,781,652.74
分配股利、利润或偿付利息支付的现金904,511,900.31742,766,016.57605,335,805.9871,338,265.98
其中:子公司支付给少数股东的股利、利润36,150,319.8236,740,710.9336,740,710.93-
支付其他与筹资活动有关的现金61,591,684.839,429,677.2627,224,736.4112,827,547.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,503,404,914.758,075,897,023.474,702,005,475.133,219,947,466.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额16,483,499,619.4314,620,006,005.799,068,871,833.35-1,421,279,638.8
四、汇率变动对现金及现金等价物的影响14,677,849.65336,445.797,915,666.341,320,147.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-657,607,081.94-4,705,859,662.89-2,762,885,160.92-5,088,901,613.95
加:期初现金及现金等价物余额8,371,455,170.338,371,455,170.338,371,455,170.338,371,455,170.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,713,848,088.393,665,595,507.445,608,570,009.413,282,553,556.38
补充资料:
净利润983,286,889.9-659,454,036.08-
资产减值准备252,567,222.68--6,093,381.67-
固定资产和投资性房地产折旧1,919,491,341.64-928,416,735.34-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,919,491,341.64-928,416,735.34-
无形资产摊销280,378,580.42-138,534,961.77-
长期待摊费用摊销4,311,773.4-2,161,928.2-
处置固定资产、无形资产和其他长期资产的损失-18,688,538.47--2,077,648.76-
固定资产报废损失19,661,516.01-4,965,782.84-
公允价值变动损失52,000,000-1,000,000-
财务费用505,559,825.91-176,096,319.69-
投资损失-164,545,072.97--80,990,135.63-
递延所得税-49,296,542.42--7,139,616.03-
其中:递延所得税资产减少-61,058,132.85--21,568,617.68-
递延所得税负债增加11,761,590.43-14,429,001.65-
存货的减少-2,280,108,136.42--6,555,903,212.65-
经营性应收项目的减少-13,778,336,481.86--4,057,553,941.03-
经营性应付项目的增加-2,301,837,623--1,686,412,000.37-
现金的期末余额7,713,848,088.39-5,608,570,009.41-
减:现金的期初余额8,371,455,170.33-8,371,455,170.33-
公告日期2025-04-022024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑