流通市值:854.51亿 | 总市值:972.02亿 | ||
流通股本:74.69亿 | 总股本:84.97亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
处置交易性金融资产净增加额 | - | - | 10,006,466,273.96 | - |
收取利息、手续费及佣金的现金 | 6,660,469,878.01 | 3,596,637,130.8 | 13,725,020,781.45 | 9,332,107,437.47 |
拆入资金净增加额 | - | - | 13,570,021,750 | - |
代理买卖证券收到的现金净额 | 6,612,142,911.51 | - | 2,066,377,730.01 | - |
代理承销证券收到的现金净额 | - | - | 263,249,826.73 | - |
回购业务资金净增加额 | 15,059,107,907.12 | 5,148,069,524.17 | 13,033,454,028.54 | 1,859,140,576.8 |
收到其他与经营活动有关的现金 | 11,421,819,580.85 | 10,330,957,620.38 | 9,204,736,202.51 | 11,882,841,111.61 |
经营活动现金流入的其他项目 | 2,020,167,312.55 | 2,477,893,534.42 | - | - |
经营活动现金流入小计 | 41,773,707,590.04 | 21,553,557,809.77 | 61,869,326,593.2 | 23,074,089,125.88 |
支付利息、手续费及佣金的现金 | 3,362,757,861.4 | 1,733,126,525.45 | 6,788,639,519.24 | 4,819,705,195.46 |
拆入资金净减少额 | 9,935,237,500 | 8,955,259,040.55 | - | 871,433,127.89 |
支付给职工及为职工支付现金 | 2,060,962,551.13 | 1,358,509,125.13 | 4,386,899,205.67 | 3,328,649,174.93 |
支付的各项税费 | 610,342,283.32 | 264,267,891.8 | 1,022,948,945.24 | 750,556,211.43 |
代理买卖证券支付的现金净额(净减少额) | - | 5,331,651,958.2 | - | 1,035,297,075.24 |
支付其他与经营活动有关的现金 | 10,217,204,347.25 | 2,984,005,070.38 | 38,791,779,704.09 | 11,935,447,049.14 |
经营活动现金流出其他项目 | 23,317,170,263.56 | 5,664,754,988.78 | 8,403,972,525.04 | 7,460,658,134.93 |
经营活动现金流出小计 | 49,503,674,806.66 | 26,291,574,600.29 | 59,394,239,899.28 | 30,201,745,969.02 |
经营活动产生的现金流量净额 | -7,729,967,216.62 | -4,738,016,790.52 | 2,475,086,693.92 | -7,127,656,843.14 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 221,787,244.77 | 108,469,291.96 | 175,562,523.09 | 139,886,762.98 |
取得投资收益收到的现金 | 2,263,694,279.62 | 970,205,503.11 | 3,952,310,410.44 | 2,766,400,117.05 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 6,456,799.92 | - | 162,256,375.29 | 2,027,329.75 |
投资活动现金流入其他项目 | 17,969,296,675.62 | 9,423,579,117.29 | - | 12,358,327,067.74 |
投资活动现金流入小计 | 20,461,234,999.93 | 10,502,253,912.36 | 4,290,129,308.82 | 15,266,641,277.52 |
投资支付的现金 | 35,000,000 | 2,476,819.54 | 24,500,000 | 10,576,400 |
购建固定资产、无形资产和其他长期资产支付的现金 | 133,168,737.49 | 97,221,518.82 | 299,709,415.61 | 256,053,619.85 |
支付其他与投资活动有关的现金 | - | - | 5,670,330.49 | - |
投资活动现金流出其他项目 | 6,320,520,646.32 | 5,007,729,978.43 | 28,425,878,161.28 | 9,849,937,959.48 |
投资活动现金流出小计 | 6,488,689,383.81 | 5,107,428,316.79 | 28,755,757,907.38 | 10,116,567,979.33 |
投资活动产生的现金流量净额 | 13,972,545,616.12 | 5,394,825,595.57 | -24,465,628,598.56 | 5,150,073,298.19 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 4,290,332,720.68 | 1,113,879,548.22 | 3,176,102,980.71 | 1,380,468,741.85 |
发行债券收到的现金 | 21,943,538,163.76 | 4,264,985,345.96 | 39,745,232,995.27 | 14,032,988,195.83 |
筹资活动现金流入小计 | 26,233,870,884.44 | 5,378,864,894.18 | 42,921,335,975.98 | 15,413,456,937.68 |
偿还债务支付的现金 | 25,104,679,521.35 | 6,730,799,419.01 | 39,723,591,504.66 | 14,579,921,707.28 |
分配股利、利润或偿付利息支付的现金 | 1,859,855,192.12 | 353,426,379.02 | 4,489,236,363.22 | 3,086,234,879.57 |
支付其他与筹资活动有关的现金 | 250,104,911.12 | 94,140,552.96 | 22,944,658.64 | 281,056,425.36 |
筹资活动现金流出其他项目 | 194,882,559.2 | - | 396,324,120.54 | 5,703,855.94 |
筹资活动现金流出小计 | 27,409,522,183.79 | 7,178,366,350.99 | 44,632,096,647.06 | 17,952,916,868.15 |
筹资活动产生的现金流量净额 | -1,175,651,299.35 | -1,799,501,456.81 | -1,710,760,671.08 | -2,539,459,930.47 |
四、汇率变动对现金及现金等价物的影响 | 179,626,596.07 | 46,965,438.6 | 99,507,113.8 | 58,013,441.07 |
五、现金及现金等价物净增加额 | 5,246,553,696.22 | -1,095,727,213.16 | -23,601,795,461.92 | -4,459,030,034.35 |
加:期初现金及现金等价物余额 | 74,506,442,721.61 | 74,506,442,721.61 | 98,108,238,183.53 | 98,108,238,183.53 |
期末现金及现金等价物余额 | 79,752,996,417.83 | 73,410,715,508.45 | 74,506,442,721.61 | 93,649,208,149.18 |
补充资料: | ||||
净利润 | 3,462,902,508.47 | - | 3,350,447,340.65 | - |
资产减值准备 | 271,497.07 | - | - | - |
固定资产和投资性房地产折旧 | 284,421,384.52 | - | 578,515,519.74 | - |
无形资产及长期待摊费用等摊销 | 106,804,948.07 | - | 220,791,635.73 | - |
其中:无形资产摊销 | 77,084,239.62 | - | 156,070,962.32 | - |
长期待摊费用摊销 | 29,720,708.45 | - | 64,720,673.41 | - |
处置固定资产、无形资产和其他长期资产的损失 | 1,569,295.36 | - | -16,126,864.71 | - |
公允价值变动损失 | -381,949,354.41 | - | 1,018,810,256.76 | - |
投资损失 | -2,386,969,889.83 | - | -3,362,939,992.55 | - |
汇兑损失 | -233,550,676.34 | - | -59,524,661.55 | - |
递延所得税 | 529,862,892.64 | - | -21,356,964.79 | - |
其中:递延所得税资产减少 | 485,839,425.86 | - | 14,360,939.19 | - |
递延所得税负债增加 | 44,023,466.78 | - | -35,717,903.98 | - |
交易性金融资产的减少 | -24,967,409,971.89 | - | 6,073,811,986.77 | - |
经营性应收项目的减少 | 3,028,149,458.86 | - | -32,218,801,204.3 | - |
经营性应付项目的增加 | 11,331,398,702.09 | - | 27,414,599,556.2 | - |
经营活动产生的现金流量净额其他项目 | 1,498,297,267.89 | - | -964,467,696.43 | - |
经营活动产生的现金流量净额 | -7,729,967,216.62 | - | 2,475,086,693.92 | - |
现金的期末余额 | 79,752,996,417.83 | - | 74,506,442,721.61 | - |
减:现金的期初余额 | 74,506,442,721.61 | - | 98,108,238,183.53 | - |
现金及现金等价物的净增加额 | 5,246,553,696.22 | - | -23,601,795,461.92 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |