当前位置:首页 - 行情中心 - 内蒙一机(600967) - 财务分析 - 现金流量表

内蒙一机

(600967)

  

流通市值:236.55亿  总市值:236.55亿
流通股本:17.02亿   总股本:17.02亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,017,203,291.2812,067,564,776.866,300,304,052.395,234,924,701.17
  收到的税费返还-4,774,731.254,774,731.254,774,731.25
  收到其他与经营活动有关的现金68,689,323.03501,327,532.52283,102,597.57188,562,279.63
  经营活动现金流入小计3,085,892,614.3112,573,667,040.636,588,181,381.215,428,261,712.05
  购买商品、接受劳务支付的现金1,238,652,177.129,676,398,725.975,680,558,826.474,539,140,901.78
  支付给职工以及为职工支付的现金226,598,992.591,246,302,819.88922,968,980.93613,815,237.85
  支付的各项税费226,199,191.29299,799,789.02281,178,273.47274,372,235.48
  支付其他与经营活动有关的现金13,864,022.87608,330,201.31367,530,812.2161,186,855.93
  经营活动现金流出小计1,705,314,383.8711,830,831,536.187,252,236,893.075,588,515,231.04
  经营活动产生的现金流量净额1,380,578,230.44742,835,504.45-664,055,511.86-160,253,518.99
二、投资活动产生的现金流量:
  收回投资收到的现金1,069,944,874.882,787,156,477.222,487,705,154.682,148,592,261.99
  取得投资收益收到的现金80,678,381.16213,482,427.27196,759,423.79184,955,839.31
  处置固定资产、无形资产和其他长期资产收回的现金净额-110,869.03--
  投资活动现金流入小计1,150,623,256.043,000,749,773.522,684,464,578.472,333,548,101.3
  购建固定资产、无形资产和其他长期资产支付的现金1,716,551.92230,402,871.24100,860,669.1560,291,016.96
  投资支付的现金-2,507,921,153.332,507,921,153.332,497,286,375.55
  投资活动现金流出小计1,716,551.922,738,324,024.572,608,781,822.482,557,577,392.51
  投资活动产生的现金流量净额1,148,906,704.12262,425,748.9575,682,755.99-224,029,291.21
三、筹资活动产生的现金流量:
  取得借款收到的现金-33,800,00023,800,000-
  收到其他与筹资活动有关的现金23,686,244.45583,059,329.7502,614,522.9434,919,874.74
  筹资活动现金流入小计23,686,244.45616,859,329.7526,414,522.9434,919,874.74
  偿还债务支付的现金-25,000,00015,000,000-
  分配股利、利润或偿付利息支付的现金134,125119,721,350.3169,020,629.12247,500
  支付其他与筹资活动有关的现金11,777,886.48208,739,377.16175,408,309.1893,946,095.73
  筹资活动现金流出小计11,912,011.48353,460,727.47259,428,938.394,193,595.73
  筹资活动产生的现金流量净额11,774,232.97263,398,602.23266,985,584.6340,726,279.01
四、汇率变动对现金及现金等价物的影响--291,090.12--
五、现金及现金等价物净增加额2,541,259,167.531,268,368,765.51-321,387,171.27-43,556,531.19
  加:期初现金及现金等价物余额3,327,713,429.472,059,344,663.962,059,344,663.962,059,344,663.96
  期末现金及现金等价物余额5,868,972,5973,327,713,429.471,737,957,492.692,015,788,132.77
补充资料:
  净利润-334,890,884.25-288,674,826.25
  资产减值准备-29,958,593.7-333,674.45
  固定资产和投资性房地产折旧-230,032,524.86-105,679,066.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-230,032,524.86-105,679,066.99
  无形资产摊销-71,087,575.56-36,022,544.37
  处置固定资产、无形资产和其他长期资产的损失-14,704.17--
  固定资产报废损失-123,024.09-14,958.32
  公允价值变动损失-0--
  财务费用-1,746,051.13-208,610.06
  投资损失--157,478,113.11--79,599,758.13
  递延所得税--1,341,650.49--223,278.04
  其中:递延所得税资产减少--1,341,650.49--223,278.04
  存货的减少--453,204,215.14-881,730,039.49
  经营性应收项目的减少--1,274,082,654.51--1,595,488,133.01
  经营性应付项目的增加-1,914,502,004.53-194,720,792.48
  现金的期末余额-3,327,713,429.47-2,015,788,132.77
  减:现金的期初余额-2,059,344,663.96-2,059,344,663.96
  现金及现金等价物的净增加额-1,268,368,765.51--43,556,531.19
公告日期2026-04-282026-04-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑