当前位置:首页 - 行情中心 - 中材国际(600970) - 财务分析 - 现金流量表

中材国际

(600970)

  

流通市值:203.57亿  总市值:238.65亿
流通股本:22.52亿   总股本:26.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,050,388,808.987,196,415,644.9736,757,649,012.8524,891,727,695
  收到的税费返还405,426,919.38223,486,697.24493,544,859.76388,737,971.08
  收到其他与经营活动有关的现金1,114,894,604.51609,324,727.21,169,982,099.631,800,959,208.02
  经营活动现金流入小计19,570,710,332.878,029,227,069.4138,421,175,972.2427,081,424,874.1
  购买商品、接受劳务支付的现金15,235,432,332.317,255,513,737.2627,245,210,892.520,488,361,398.44
  支付给职工以及为职工支付的现金2,537,973,401.331,560,769,334.274,658,224,673.093,548,078,219.94
  支付的各项税费1,130,576,350.81648,184,382.361,907,513,312.751,425,903,692.5
  支付其他与经营活动有关的现金1,274,315,771.79437,378,696.412,320,056,924.571,879,405,926.45
  经营活动现金流出小计20,178,297,856.249,901,846,150.336,131,005,802.9127,341,749,237.33
  经营活动产生的现金流量净额-607,587,523.37-1,872,619,080.892,290,170,169.33-260,324,363.23
二、投资活动产生的现金流量:
  收回投资收到的现金12,970,648.5---
  取得投资收益收到的现金1,898,302.49666,00013,200,056.045,023,861.68
  处置固定资产、无形资产和其他长期资产收回的现金净额161,641,130.5861,677,688.61199,333,556.67102,410,764.24
  处置子公司及其他营业单位收到的现金净额-12,970,648.5--
  收到的其他与投资活动有关的现金141,696,075.5622,161,555.56533,316,529.12352,456,050
  投资活动现金流入小计318,206,157.1397,475,892.67745,850,141.83459,890,675.92
  购建固定资产、无形资产和其他长期资产支付的现金215,026,665.73115,272,454.23741,449,624.58472,254,300.49
  投资支付的现金12,341,354.4312,341,354.431,339,555,370.13834,017,360
  支付其他与投资活动有关的现金17,000,000-66,029,697.26-
  投资活动现金流出小计244,368,020.16127,613,808.662,147,034,691.971,306,271,660.49
  投资活动产生的现金流量净额73,838,136.97-30,137,915.99-1,401,184,550.14-846,380,984.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,600,000-133,242,774.931,001,158.93
  其中:子公司吸收少数股东投资收到的现金6,600,000-133,242,774.931,001,158.93
  取得借款收到的现金3,086,936,508.131,209,235,397.734,149,685,743.383,639,797,329.97
  筹资活动现金流入小计3,093,536,508.131,209,235,397.734,282,928,518.313,640,798,488.9
  偿还债务支付的现金1,663,289,298.16670,328,843.594,683,215,615.474,076,552,437.03
  分配股利、利润或偿付利息支付的现金1,299,301,341.1264,786,917.561,704,335,131.471,559,014,356.7
  其中:子公司支付给少数股东的股利、利润73,638,710.8731,526,293.01168,386,394.65122,756,619.62
  支付其他与筹资活动有关的现金49,002,593.826,521,506.6962,978,922.6813,115,248.29
  筹资活动现金流出小计3,011,593,233.1741,637,267.846,450,529,669.625,648,682,042.02
  筹资活动产生的现金流量净额81,943,275.03467,598,129.89-2,167,601,151.31-2,007,883,553.12
四、汇率变动对现金及现金等价物的影响125,783,676.4839,311,674.42-35,196,982.94-40,971,467.45
五、现金及现金等价物净增加额-326,022,434.89-1,395,847,192.57-1,313,812,515.06-3,155,560,368.37
  加:期初现金及现金等价物余额7,325,347,988.17,325,347,988.18,639,160,503.168,639,160,503.16
  期末现金及现金等价物余额6,999,325,553.215,929,500,795.537,325,347,988.15,483,600,134.79
补充资料:
  净利润1,535,897,651.79-3,223,156,216.86-
  资产减值准备29,407,579.12-279,184,475.76-
  固定资产和投资性房地产折旧236,490,539.26-436,478,281.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧236,490,539.26-436,478,281.87-
  无形资产摊销39,027,798.63-82,061,880.66-
  长期待摊费用摊销34,839,768.67-102,224,622.59-
  处置固定资产、无形资产和其他长期资产的损失-86,300,806.79--72,102,960.91-
  固定资产报废损失-486,945.83-1,098,927.58-
  公允价值变动损失3,717,191.53--7,497,709.32-
  财务费用-28,173,414.25-311,069,153.85-
  投资损失-101,537,339.23--54,863,428.14-
  递延所得税-4,269,417.6--57,106,536.38-
  其中:递延所得税资产减少-10,433,045.9--51,873,796.88-
    递延所得税负债增加6,163,628.3--5,232,739.5-
  存货的减少-723,639,420.44-425,424,115.35-
  经营性应收项目的减少-2,121,657,086.43--12,245,633,135.24-
  经营性应付项目的增加-137,081,656.67-9,860,796,231.9-
  其他605,845,294.55--141,420,226.26-
  现金的期末余额6,999,325,553.21-7,325,347,988.1-
  减:现金的期初余额7,325,347,988.1-8,639,160,503.16-
  现金及现金等价物的净增加额-326,022,434.89--1,313,812,515.06-
公告日期2025-08-272025-04-242025-03-262024-10-26
审计意见(境内)标准无保留意见
TOP↑