当前位置:首页 - 行情中心 - 中材国际(600970) - 财务分析 - 现金流量表

中材国际

(600970)

  

流通市值:244.62亿  总市值:244.62亿
流通股本:26.22亿   总股本:26.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,714,016,804.5341,414,043,406.1927,847,644,907.5318,050,388,808.98
  收到的税费返还237,386,445.6630,359,014.2492,725,762.31405,426,919.38
  收到其他与经营活动有关的现金702,814,855.421,654,353,755.051,485,918,896.411,114,894,604.51
  经营活动现金流入小计9,654,218,105.5543,698,756,175.4429,826,289,566.2519,570,710,332.87
  购买商品、接受劳务支付的现金8,100,517,856.3732,427,594,486.4323,189,924,247.3415,235,432,332.31
  支付给职工以及为职工支付的现金1,669,999,661.684,994,167,096.023,539,610,706.62,537,973,401.33
  支付的各项税费460,749,892.292,237,562,172.331,634,298,546.191,130,576,350.81
  支付其他与经营活动有关的现金645,255,826.122,256,201,769.62,091,566,698.221,274,315,771.79
  经营活动现金流出小计10,876,523,236.4641,915,525,524.3830,455,400,198.3520,178,297,856.24
  经营活动产生的现金流量净额-1,222,305,130.911,783,230,651.06-629,110,632.1-607,587,523.37
二、投资活动产生的现金流量:
  收回投资收到的现金-12,970,648.512,970,648.512,970,648.5
  取得投资收益收到的现金666,00022,103,975.9417,044,083.291,898,302.49
  处置固定资产、无形资产和其他长期资产收回的现金净额10,297,163.02253,022,964.52177,649,079.52161,641,130.58
  收到的其他与投资活动有关的现金52,064,510.74374,060,351.18272,661,771.18141,696,075.56
  投资活动现金流入小计63,027,673.76662,157,940.14480,325,582.49318,206,157.13
  购建固定资产、无形资产和其他长期资产支付的现金137,525,327.14536,533,397.68351,754,618.01215,026,665.73
  投资支付的现金4,000,00013,230,374.4812,521,354.4812,341,354.43
  支付其他与投资活动有关的现金-92,359,219.6317,000,00017,000,000
  投资活动现金流出小计141,525,327.14642,122,991.79381,275,972.49244,368,020.16
  投资活动产生的现金流量净额-78,497,653.3820,034,948.3599,049,61073,838,136.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,360,480.377,600,0006,600,000
  其中:子公司吸收少数股东投资收到的现金-10,360,480.377,600,0006,600,000
  取得借款收到的现金1,349,358,327.275,641,372,806.23,931,882,370.363,086,936,508.13
  筹资活动现金流入小计1,349,358,327.275,651,733,286.573,939,482,370.363,093,536,508.13
  偿还债务支付的现金957,317,140.885,622,225,646.213,020,364,751.41,663,289,298.16
  分配股利、利润或偿付利息支付的现金76,153,459.741,464,600,988.181,360,763,032.521,299,301,341.12
  其中:子公司支付给少数股东的股利、利润29,400,000101,898,749.573,670,979.0973,638,710.87
  支付其他与筹资活动有关的现金6,870,311.85144,545,165.72140,341,096.7449,002,593.82
  筹资活动现金流出小计1,040,340,912.477,231,371,800.114,521,468,880.663,011,593,233.1
  筹资活动产生的现金流量净额309,017,414.8-1,579,638,513.54-581,986,510.381,943,275.03
四、汇率变动对现金及现金等价物的影响-65,746,458.254,693,166.6987,205,722.26125,783,676.48
五、现金及现金等价物净增加额-1,057,531,827.69278,320,252.56-1,024,841,810.14-326,022,434.89
  加:期初现金及现金等价物余额7,603,668,240.667,325,347,988.17,325,347,988.17,325,347,988.1
  期末现金及现金等价物余额6,546,136,412.977,603,668,240.666,300,506,177.966,999,325,553.21
补充资料:
  净利润-3,081,822,539.36-1,535,897,651.79
  资产减值准备-429,944,586.94-29,407,579.12
  固定资产和投资性房地产折旧-499,807,404.26-236,490,539.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-499,807,404.26-236,490,539.26
  无形资产摊销-82,159,142.47-39,027,798.63
  长期待摊费用摊销-89,721,560.82-34,839,768.67
  处置固定资产、无形资产和其他长期资产的损失--138,729,798.62--86,300,806.79
  固定资产报废损失--3,480,443--486,945.83
  公允价值变动损失-32,665,261.48-3,717,191.53
  财务费用-65,825,229.22--28,173,414.25
  投资损失--107,018,256.2--101,537,339.23
  递延所得税--116,071,124.33--4,269,417.6
  其中:递延所得税资产减少--113,020,396.57--10,433,045.9
    递延所得税负债增加--3,050,727.76-6,163,628.3
  存货的减少--337,404,287.03--723,639,420.44
  经营性应收项目的减少--4,002,709,303.76--2,121,657,086.43
  经营性应付项目的增加-1,102,760,454.9--137,081,656.67
  其他-498,947,831.85-605,845,294.55
  不涉及现金收支的投资和筹资活动金额其他项目-35,150,168.68--
  现金的期末余额-7,603,668,240.66-6,999,325,553.21
  减:现金的期初余额-7,325,347,988.1-7,325,347,988.1
  现金及现金等价物的净增加额-278,320,252.56--326,022,434.89
公告日期2026-04-292026-03-262025-10-242025-08-27
审计意见(境内)标准无保留意见
TOP↑