当前位置:首页 - 行情中心 - 中材国际(600970) - 财务分析 - 现金流量表

中材国际

(600970)

  

流通市值:222.52亿  总市值:334.52亿
流通股本:17.58亿   总股本:26.42亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,394,174,814.8637,501,747,602.425,726,019,265.0116,034,676,918.64
收到的税费返还155,720,640.6518,538,095.63397,965,865274,899,620.45
收到其他与经营活动有关的现金732,868,730.011,100,069,652.491,310,037,152.33750,473,204.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,282,764,185.4739,120,355,350.5227,434,022,282.3417,060,049,743.4
购买商品、接受劳务支付的现金7,014,823,273.2327,505,345,438.220,671,589,102.9413,638,963,425.03
支付给职工以及为职工支付的现金1,571,039,668.964,534,382,129.413,402,892,512.082,479,560,039.17
支付的各项税费515,698,543.541,789,592,334.511,338,365,452.68961,316,318.17
支付其他与经营活动有关的现金369,211,669.081,755,177,306.622,035,425,078.64920,100,686.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,470,773,154.8135,584,497,208.7427,448,272,146.3417,999,940,469.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,188,008,969.343,535,858,141.78-14,249,864-939,890,725.79
二、投资活动产生的现金流量:
收回投资收到的现金-36,701,986.6136,701,986.6136,701,986.61
取得投资收益收到的现金4,241,208.4716,938,822.0514,978,387.0312,808,466.99
处置固定资产、无形资产和其他长期资产收回的现金净额18,515,896.8942,332,248.2916,368,034.0610,706,860.86
处置子公司及其他营业单位收到的现金净额-1,086,294.16--
收到的其他与投资活动有关的现金70,000,000935,789,637.71717,955,530.01688,681,992.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计92,757,105.361,032,848,988.82786,003,937.71748,899,307.31
购建固定资产、无形资产和其他长期资产支付的现金244,816,117.33958,435,296.62668,766,473.53485,803,387.06
投资支付的现金821,193,900592,781,790.1844,849,150-
支付其他与投资活动有关的现金-385,182,080.54283,316,123.25255,938,415.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,066,010,017.331,936,399,167.34996,931,746.78741,741,802.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-973,252,911.97-903,550,178.52-210,927,809.077,157,504.67
三、筹资活动产生的现金流量:
吸收投资收到的现金-56,293,632.2256,293,632.2256,293,632.22
取得借款收到的现金1,682,510,089.614,626,298,328.433,760,474,894.113,169,965,451.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,682,510,089.614,682,591,960.653,816,768,526.333,226,259,083.73
偿还债务支付的现金551,907,937.674,347,844,973.133,145,901,834.89705,575,702.5
分配股利、利润或偿付利息支付的现金78,173,622.321,292,571,556.511,078,690,630.59970,868,363.2
其中:子公司支付给少数股东的股利、利润26,200,692.6145,015,569.8859,826,715.2435,690,775.37
支付其他与筹资活动有关的现金4,918,224.05750,202,853.63729,118,792.61719,037,461.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计634,999,784.046,390,619,383.274,953,711,258.092,395,481,527.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,047,510,305.57-1,708,027,422.62-1,136,942,731.76830,777,556.39
四、汇率变动对现金及现金等价物的影响-59,567,739.01-158,638,326.6-86,124,173.91-39,781,098.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,173,319,314.75765,642,214.04-1,448,244,578.74-141,736,762.97
加:期初现金及现金等价物余额8,639,160,503.167,873,518,289.127,873,518,289.127,873,518,289.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,465,841,188.418,639,160,503.166,425,273,710.387,731,781,526.15
补充资料:
净利润-3,186,119,634.28-1,472,206,394.63
资产减值准备-218,018,117.51-38,215,680.49
固定资产和投资性房地产折旧-375,411,164.97-171,039,674.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-375,411,164.97-171,039,674.77
无形资产摊销-82,050,061.65-32,831,060.1
长期待摊费用摊销-71,997,702.36-34,044,982.21
处置固定资产、无形资产和其他长期资产的损失--15,947,475.17--1,182,116.26
固定资产报废损失-3,368,744.75-785,991.39
公允价值变动损失--78,387,258.49-32,902,340.76
财务费用-255,425,599.44-81,382,601.33
投资损失-32,569,702.51--17,476,596.06
递延所得税--41,676,273.8--18,720,013.61
其中:递延所得税资产减少--36,092,067.26--13,223,435.17
递延所得税负债增加--5,584,206.54--5,496,578.44
存货的减少-191,447,051.36--284,796,784.79
经营性应收项目的减少--3,217,219,594.26--1,703,616,236.76
经营性应付项目的增加-2,064,843,441.47--963,133,542.23
其他-111,793,297.82-92,250,289.51
现金的期末余额-8,639,160,503.16-7,731,781,526.15
减:现金的期初余额-7,873,518,289.12-7,873,518,289.12
公告日期2024-04-272024-03-272023-10-262023-08-25
审计意见(境内)标准无保留意见
TOP↑