当前位置:首页 - 行情中心 - 中材国际(600970) - 财务分析 - 现金流量表

中材国际

(600970)

  

流通市值:213.58亿  总市值:252.58亿
流通股本:22.34亿   总股本:26.42亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金24,891,727,69517,255,416,882.047,394,174,814.8637,501,747,602.4
收到的税费返还388,737,971.08303,783,230.74155,720,640.6518,538,095.63
收到其他与经营活动有关的现金1,800,959,208.021,064,574,891.41732,868,730.011,100,069,652.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计27,081,424,874.118,623,775,004.198,282,764,185.4739,120,355,350.52
购买商品、接受劳务支付的现金20,488,361,398.4413,008,166,390.77,014,823,273.2327,505,345,438.2
支付给职工以及为职工支付的现金3,548,078,219.942,601,252,791.411,571,039,668.964,534,382,129.41
支付的各项税费1,425,903,692.51,008,495,257.76515,698,543.541,789,592,334.51
支付其他与经营活动有关的现金1,879,405,926.451,120,400,389.66369,211,669.081,755,177,306.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计27,341,749,237.3317,738,314,829.539,470,773,154.8135,584,497,208.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-260,324,363.23885,460,174.66-1,188,008,969.343,535,858,141.78
二、投资活动产生的现金流量:
收回投资收到的现金---36,701,986.61
取得投资收益收到的现金5,023,861.682,352,6274,241,208.4716,938,822.05
处置固定资产、无形资产和其他长期资产收回的现金净额102,410,764.2484,353,308.1318,515,896.8942,332,248.29
处置子公司及其他营业单位收到的现金净额---1,086,294.16
收到的其他与投资活动有关的现金352,456,050140,296,708.3470,000,000935,789,637.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计459,890,675.92227,002,643.4792,757,105.361,032,848,988.82
购建固定资产、无形资产和其他长期资产支付的现金472,254,300.49369,732,669.8244,816,117.33958,435,296.62
投资支付的现金834,017,360824,036,340821,193,900592,781,790.18
支付其他与投资活动有关的现金---385,182,080.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,306,271,660.491,193,769,009.81,066,010,017.331,936,399,167.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-846,380,984.57-966,766,366.33-973,252,911.97-903,550,178.52
三、筹资活动产生的现金流量:
吸收投资收到的现金1,001,158.93--56,293,632.22
其中:子公司吸收少数股东投资收到的现金1,001,158.93---
取得借款收到的现金3,639,797,329.972,627,407,798.491,682,510,089.614,626,298,328.43
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,640,798,488.92,627,407,798.491,682,510,089.614,682,591,960.65
偿还债务支付的现金4,076,552,437.032,493,229,679.52551,907,937.674,347,844,973.13
分配股利、利润或偿付利息支付的现金1,559,014,356.71,334,627,881.5478,173,622.321,292,571,556.51
其中:子公司支付给少数股东的股利、利润122,756,619.6254,690,057.5526,200,692.6145,015,569.88
支付其他与筹资活动有关的现金13,115,248.2911,728,908.594,918,224.05750,202,853.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,648,682,042.023,839,586,469.65634,999,784.046,390,619,383.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,007,883,553.12-1,212,178,671.161,047,510,305.57-1,708,027,422.62
四、汇率变动对现金及现金等价物的影响-40,971,467.45-41,962,313.02-59,567,739.01-158,638,326.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,155,560,368.37-1,335,447,175.85-1,173,319,314.75765,642,214.04
加:期初现金及现金等价物余额8,639,160,503.168,639,160,503.168,639,160,503.167,873,518,289.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,483,600,134.797,303,713,327.317,465,841,188.418,639,160,503.16
补充资料:
净利润-1,486,323,250.3-3,186,119,634.28
资产减值准备-39,304,154.28-218,018,117.51
固定资产和投资性房地产折旧-208,782,064.88-375,411,164.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-208,782,064.88-375,411,164.97
无形资产摊销-37,093,901.23-82,050,061.65
长期待摊费用摊销-42,762,764.39-71,997,702.36
处置固定资产、无形资产和其他长期资产的损失--4,878,184.83--15,947,475.17
固定资产报废损失-1,912,864.12-3,368,744.75
公允价值变动损失-31,686,127.53--78,387,258.49
财务费用-167,354,981.75-255,425,599.44
投资损失--24,772,490.6-32,569,702.51
递延所得税--36,528,935.81--41,676,273.8
其中:递延所得税资产减少--29,775,258.76--36,092,067.26
递延所得税负债增加--6,753,677.05--5,584,206.54
存货的减少-2,004,599.2-191,447,051.36
经营性应收项目的减少--2,666,461,553.3--3,217,219,594.26
经营性应付项目的增加-1,231,042,920.68-2,064,843,441.47
其他-313,979,784.11-111,793,297.82
现金的期末余额-7,303,713,327.31-8,639,160,503.16
减:现金的期初余额-8,639,160,503.16-7,873,518,289.12
公告日期2024-10-262024-08-242024-04-272024-03-27
审计意见(境内)标准无保留意见
TOP↑