当前位置:首页 - 行情中心 - 中材国际(600970) - 财务分析 - 现金流量表

中材国际

(600970)

  

流通市值:194.56亿  总市值:228.09亿
流通股本:22.52亿   总股本:26.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,196,415,644.9736,757,649,012.8524,891,727,69517,255,416,882.04
收到的税费返还223,486,697.24493,544,859.76388,737,971.08303,783,230.74
收到其他与经营活动有关的现金609,324,727.21,169,982,099.631,800,959,208.021,064,574,891.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,029,227,069.4138,421,175,972.2427,081,424,874.118,623,775,004.19
购买商品、接受劳务支付的现金7,255,513,737.2627,245,210,892.520,488,361,398.4413,008,166,390.7
支付给职工以及为职工支付的现金1,560,769,334.274,658,224,673.093,548,078,219.942,601,252,791.41
支付的各项税费648,184,382.361,907,513,312.751,425,903,692.51,008,495,257.76
支付其他与经营活动有关的现金437,378,696.412,320,056,924.571,879,405,926.451,120,400,389.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,901,846,150.336,131,005,802.9127,341,749,237.3317,738,314,829.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,872,619,080.892,290,170,169.33-260,324,363.23885,460,174.66
二、投资活动产生的现金流量:
取得投资收益收到的现金666,00013,200,056.045,023,861.682,352,627
处置固定资产、无形资产和其他长期资产收回的现金净额61,677,688.61199,333,556.67102,410,764.2484,353,308.13
处置子公司及其他营业单位收到的现金净额12,970,648.5---
收到的其他与投资活动有关的现金22,161,555.56533,316,529.12352,456,050140,296,708.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计97,475,892.67745,850,141.83459,890,675.92227,002,643.47
购建固定资产、无形资产和其他长期资产支付的现金115,272,454.23741,449,624.58472,254,300.49369,732,669.8
投资支付的现金12,341,354.431,339,555,370.13834,017,360824,036,340
支付其他与投资活动有关的现金-66,029,697.26--
投资活动现金流出的平衡项目0000
投资活动现金流出小计127,613,808.662,147,034,691.971,306,271,660.491,193,769,009.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-30,137,915.99-1,401,184,550.14-846,380,984.57-966,766,366.33
三、筹资活动产生的现金流量:
吸收投资收到的现金-133,242,774.931,001,158.93-
其中:子公司吸收少数股东投资收到的现金-133,242,774.931,001,158.93-
取得借款收到的现金1,209,235,397.734,149,685,743.383,639,797,329.972,627,407,798.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,209,235,397.734,282,928,518.313,640,798,488.92,627,407,798.49
偿还债务支付的现金670,328,843.594,683,215,615.474,076,552,437.032,493,229,679.52
分配股利、利润或偿付利息支付的现金64,786,917.561,704,335,131.471,559,014,356.71,334,627,881.54
其中:子公司支付给少数股东的股利、利润31,526,293.01168,386,394.65122,756,619.6254,690,057.55
支付其他与筹资活动有关的现金6,521,506.6962,978,922.6813,115,248.2911,728,908.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计741,637,267.846,450,529,669.625,648,682,042.023,839,586,469.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额467,598,129.89-2,167,601,151.31-2,007,883,553.12-1,212,178,671.16
四、汇率变动对现金及现金等价物的影响39,311,674.42-35,196,982.94-40,971,467.45-41,962,313.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,395,847,192.57-1,313,812,515.06-3,155,560,368.37-1,335,447,175.85
加:期初现金及现金等价物余额7,325,347,988.18,639,160,503.168,639,160,503.168,639,160,503.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,929,500,795.537,325,347,988.15,483,600,134.797,303,713,327.31
补充资料:
净利润-3,223,156,216.86-1,486,323,250.3
资产减值准备-279,184,475.76-39,304,154.28
固定资产和投资性房地产折旧-436,478,281.87-208,782,064.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-436,478,281.87-208,782,064.88
无形资产摊销-82,061,880.66-37,093,901.23
长期待摊费用摊销-102,224,622.59-42,762,764.39
处置固定资产、无形资产和其他长期资产的损失--72,102,960.91--4,878,184.83
固定资产报废损失-1,098,927.58-1,912,864.12
公允价值变动损失--7,497,709.32-31,686,127.53
财务费用-311,069,153.85-167,354,981.75
投资损失--54,863,428.14--24,772,490.6
递延所得税--57,106,536.38--36,528,935.81
其中:递延所得税资产减少--51,873,796.88--29,775,258.76
递延所得税负债增加--5,232,739.5--6,753,677.05
存货的减少-425,424,115.35-2,004,599.2
经营性应收项目的减少--12,245,633,135.24--2,666,461,553.3
经营性应付项目的增加-9,860,796,231.9-1,231,042,920.68
其他--141,420,226.26-313,979,784.11
现金的期末余额-7,325,347,988.1-7,303,713,327.31
减:现金的期初余额-8,639,160,503.16-8,639,160,503.16
公告日期2025-04-242025-03-262024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑