当前位置:首页 - 行情中心 - 招商证券(600999) - 财务分析 - 现金流量表

招商证券

(600999)

  

流通市值:1235.76亿  总市值:1447.97亿
流通股本:74.22亿   总股本:86.97亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额-29,849,376,440.3523,374,816,554.2634,578,854,970.98
收取利息、手续费及佣金的现金5,142,788,593.3919,638,428,142.1113,261,875,011.49,156,836,811
拆入资金净增加额1,694,114,037.37---
代理买卖证券收到的现金净额-34,290,454,284.3821,461,439,028.65-
回购业务资金净增加额232,080,056.9125,988,939,475.7135,957,603,141.2916,918,992,488.41
收到其他与经营活动有关的现金1,614,827,462.752,398,202,810.332,845,160,362.433,866,139,055.06
经营活动现金流入的其他项目--8,840,799,756.615,080,612,258.45
经营活动现金流入平衡项目0000
经营活动现金流入小计8,683,810,150.42112,165,401,152.88105,741,693,854.6469,601,435,583.9
支付利息、手续费及佣金的现金1,811,849,038.397,189,150,189.74,980,901,694.393,365,782,104.76
拆入资金净减少额-17,069,867,322.5813,039,127,661.2213,512,536,442.49
支付给职工及为职工支付现金1,745,396,106.186,268,662,199.993,899,921,708.742,701,231,125.44
支付的各项税费716,777,418.141,268,073,341.03695,915,328.45455,806,553.13
代理买卖证券支付的现金净额(净减少额)33,696,841,442.88--26,836,643,711.24
支付其他与经营活动有关的现金3,171,450,159.6413,431,438,605.646,726,828,024.355,285,907,921.09
经营活动现金流出其他项目4,753,661,981.2512,211,960,915.26--
经营活动现金流出平衡项目0000
经营活动现金流出小计45,895,976,146.4857,439,152,574.229,342,694,417.1552,157,907,858.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-37,212,165,996.0654,726,248,578.6876,398,999,437.4917,443,527,725.75
二、投资活动产生的现金流量:
收回投资收到的现金14,938,103,418.55---
取得投资收益收到的现金646,586,565.353,544,408,839.412,760,050,514.222,009,238,033.23
处置固定资产、无形资产及其他长期资产收回的现金净额1,219,616.635,000,000--
收到其他与投资活动有关的现金-1,493,131.52353,623.94271,692.85
投资活动现金流入平衡项目0000
投资活动现金流入小计15,585,909,600.533,550,901,970.932,760,404,138.162,009,509,726.08
投资支付的现金21,528,849.2417,047,846,578.113,544,639,830.9812,478,253,570.14
购建固定资产、无形资产和其他长期资产支付的现金21,659,066.96763,706,833.16313,795,301.85159,554,206.33
投资活动现金流出平衡项目0000
投资活动现金流出小计43,187,916.217,811,553,411.2613,858,435,132.8312,637,807,776.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额15,542,721,684.33-14,260,651,440.33-11,098,030,994.67-10,628,298,050.39
三、筹资活动产生的现金流量:
取得借款收到的现金-5,216,193,336.011,651,047,534.53195,346,416.67
发行债券收到的现金21,258,310,022.5148,406,325,053.1983,761,312,415.657,943,322,406.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计21,258,310,022.5153,622,518,389.285,412,359,950.1358,138,668,823.27
偿还债务支付的现金40,928,015,067.06154,700,374,521.79130,798,422,523.589,706,904,718.39
分配股利、利润或偿付利息支付的现金1,052,940,704.658,912,379,617.097,947,461,373.383,574,697,427.82
其中:子公司支付给少数股东的股利、利润-6,000,000--
筹资活动现金流出其他项目87,317,999.19367,945,350.97283,071,798.83187,808,231.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计42,068,273,770.9163,980,699,489.85139,028,955,695.7193,469,410,377.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-20,809,963,748.4-10,358,181,100.65-53,616,595,745.58-35,330,741,554.03
四、汇率变动对现金及现金等价物的影响-53,315,151.3261,510,751.0152,322,614.1798,623,974.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-42,532,723,211.4330,368,926,788.7111,736,695,311.41-28,416,887,904.3
加:期初现金及现金等价物余额176,640,066,601.43146,271,139,812.72146,271,139,812.72146,271,139,812.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额134,107,343,390176,640,066,601.43158,007,835,124.13117,854,251,908.42
补充资料:
净利润-10,389,971,051.5-4,749,962,259.48
固定资产和投资性房地产折旧-568,683,510.04-287,006,617.59
固定资产折旧、油气资产折耗、生产性生物资产折旧-568,683,510.04-287,006,617.59
无形资产及长期待摊费用等摊销-296,294,031.15-135,268,531.64
其中:无形资产摊销-122,093,397.54-47,264,449.99
长期待摊费用摊销-174,200,633.61-88,004,081.65
处置固定资产、无形资产和其他长期资产的损失--2,345,375.35--88,938.84
公允价值变动损失--1,205,829,234.26--4,151,309,733.98
投资损失--5,157,627,818.11--2,537,667,262
汇兑损失--113,700,764.27--10,395,426.85
递延所得税-497,700,691-83,361,388.55
其中:递延所得税资产减少-617,880,300.08-122,332,717.61
递延所得税负债增加--120,179,609.08--38,971,329.06
经营性应收项目的减少-25,402,421,119.15-45,209,932,977.93
经营性应付项目的增加-19,420,744,539.43--28,797,590,558.48
现金的期末余额-176,640,066,601.43-117,854,251,908.42
减:现金的期初余额-146,271,139,812.72-146,271,139,812.72
公告日期2025-04-292025-03-282024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑