当前位置:首页 - 行情中心 - 金陵饭店(601007) - 财务分析 - 现金流量表

金陵饭店

(601007)

  

流通市值:29.91亿  总市值:29.91亿
流通股本:3.90亿   总股本:3.90亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,048,529.432,055,239,841.421,380,039,511.06908,635,569.32
  收到其他与经营活动有关的现金50,613,035.89174,613,989.7591,859,380.8580,713,934.63
  经营活动现金流入小计496,661,565.322,229,853,831.171,471,898,891.91989,349,503.95
  购买商品、接受劳务支付的现金182,672,839.411,459,050,607.44923,868,377.92703,719,213.64
  支付给职工以及为职工支付的现金79,486,143.9304,409,073.25245,483,086.55158,207,077.36
  支付的各项税费34,290,787.6588,199,471.1264,098,490.1540,179,084.24
  支付其他与经营活动有关的现金62,970,193.19227,025,778.24118,114,871.4991,287,614.21
  经营活动现金流出小计359,419,964.152,078,684,930.051,351,564,826.11993,392,989.45
  经营活动产生的现金流量净额137,241,601.17151,168,901.12120,334,065.8-4,043,485.5
二、投资活动产生的现金流量:
  收回投资收到的现金16,000,000333,000,000333,000,000259,000,000
  取得投资收益收到的现金533,104.311,536,055.569,589,069.767,263,356.47
  处置固定资产、无形资产和其他长期资产收回的现金净额21,60027,70027,70027,700
  投资活动现金流入小计16,554,704.3344,563,755.56342,616,769.76266,291,056.47
  购建固定资产、无形资产和其他长期资产支付的现金545,345.7226,764,423.1820,717,777.1611,280,440.27
  投资支付的现金259,000,000301,000,000301,589,100272,589,100
  投资活动现金流出小计259,545,345.72327,764,423.18322,306,877.16283,869,540.27
  投资活动产生的现金流量净额-242,990,641.4216,799,332.3820,309,892.6-17,578,483.8
三、筹资活动产生的现金流量:
  取得借款收到的现金93,117,793.08294,897,990.8230,681,558.8160,858,532.8
  筹资活动现金流入小计93,117,793.08294,897,990.8230,681,558.8160,858,532.8
  偿还债务支付的现金158,106,600.88260,725,646.98152,166,486.9882,376,339.36
  分配股利、利润或偿付利息支付的现金1,086,140.6857,276,963.7857,166,214.8128,328,761.74
  其中:子公司支付给少数股东的股利、利润-24,733,40024,733,40024,733,400
  支付其他与筹资活动有关的现金4,392,127.425,434,163.9516,959,363.8712,972,131.33
  筹资活动现金流出小计163,584,868.96343,436,774.71226,292,065.66123,677,232.43
  筹资活动产生的现金流量净额-70,467,075.88-48,538,783.914,389,493.1437,181,300.37
四、汇率变动对现金及现金等价物的影响-61,579.47-87,883.18-44,711.53-15,779.8
五、现金及现金等价物净增加额-176,277,695.6119,341,566.41144,988,740.0115,543,551.27
  加:期初现金及现金等价物余额390,125,020.41270,783,454270,783,454270,783,454
  期末现金及现金等价物余额213,847,324.81390,125,020.41415,772,194.01286,327,005.27
补充资料:
  净利润-99,770,655.83-34,627,666.35
  资产减值准备-18,572,732.53-9,575,286.24
  固定资产和投资性房地产折旧-66,943,343.69-28,607,432.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,943,343.69-28,607,432.42
  无形资产摊销-13,975,895.18-7,014,880.21
  长期待摊费用摊销-9,953,732.81-4,870,624.38
  处置固定资产、无形资产和其他长期资产的损失--516,827.01--453,205.02
  固定资产报废损失-76,125.13-70,756.8
  公允价值变动损失--1,846,384.19--1,515,321.58
  财务费用-10,296,454.69-5,574,213.14
  投资损失--6,996,702.37--3,326,964.65
  递延所得税-1,138,962.61-633,940.57
  其中:递延所得税资产减少-6,313,177.34-4,926,530.81
    递延所得税负债增加--5,174,214.73--4,292,590.24
  存货的减少--6,673,498--61,072,536.88
  经营性应收项目的减少-51,317,492.68--8,295,606.01
  经营性应付项目的增加--116,995,560.24--25,087,975.55
  现金的期末余额-390,125,020.41-286,327,005.27
  减:现金的期初余额-270,783,454-270,783,454
  现金及现金等价物的净增加额-119,341,566.41-15,543,551.27
公告日期2026-04-302026-03-312025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑