流通市值:1181.71亿 | 总市值:1181.71亿 | ||
流通股本:110.75亿 | 总股本:110.75亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、经营活动产生的现金流量: | ||||
客户存款和同业存放款项净增加额 | 150,158,250,000 | 102,965,646,000 | 41,886,208,000 | 37,448,718,000 |
向中央银行借款净增加额 | 547,607,000 | 11,694,959,000 | - | 1,999,102,000 |
存放中央银行和同业款项及其他金融机构净减少额 | - | 766,434,000 | 5,268,348,000 | - |
拆入资金及卖出回购金融资产款净增加额 | 43,118,534,000 | - | - | - |
其中:拆入资金净增加额 | 43,118,534,000 | - | - | - |
收取的利息、手续费及佣金的现金 | 24,792,498,000 | 91,377,425,000 | 68,669,463,000 | 45,757,612,000 |
收到其他与经营活动有关的现金 | 1,022,044,000 | 18,327,001,000 | 13,455,883,000 | 15,768,591,000 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 219,638,933,000 | 225,131,465,000 | 129,279,902,000 | 100,974,023,000 |
客户贷款及垫款净增加额 | 90,423,041,000 | 168,290,322,000 | 146,717,350,000 | 113,650,487,000 |
向中央银行借款净减少额 | - | - | 2,777,825,000 | - |
存放中央银行和同业及其他金融机构款项净增加额 | 10,895,608,000 | - | - | 850,099,000 |
拆入资金及卖出回购金融资产款净减少额 | - | 44,158,113,000 | 4,303,019,000 | 8,412,764,000 |
其中:拆入资金净减少额 | - | 44,158,113,000 | 4,303,019,000 | 8,412,764,000 |
支付利息、手续费及佣金的现金 | 7,767,559,000 | 42,056,588,000 | 30,917,690,000 | 21,495,055,000 |
支付给职工以及为职工支付的现金 | 3,273,079,000 | 9,246,734,000 | 7,141,346,000 | 5,166,607,000 |
支付的各项税费 | 2,140,504,000 | 7,424,299,000 | 5,521,572,000 | 4,175,009,000 |
支付其他与经营活动有关的现金 | 4,441,727,000 | 19,750,743,000 | 6,460,568,000 | 6,508,905,000 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 118,941,518,000 | 290,926,799,000 | 203,839,370,000 | 160,258,926,000 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 100,697,415,000 | -65,795,334,000 | -74,559,468,000 | -59,284,903,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 324,907,686,000 | 1,301,873,644,000 | 1,020,286,251,000 | 719,018,250,000 |
取得投资收益收到的现金 | 1,157,063,000 | 5,557,291,000 | 5,758,713,000 | 3,379,115,000 |
收到的其他与投资活动有关的现金 | 30,161,000 | 4,924,000 | 1,933,000 | 1,933,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 326,094,910,000 | 1,307,435,859,000 | 1,026,046,897,000 | 722,399,298,000 |
投资支付的现金 | 389,232,663,000 | 1,394,087,480,000 | 1,110,621,534,000 | 797,582,863,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 128,935,000 | 1,324,903,000 | 1,187,654,000 | 610,389,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 389,361,598,000 | 1,395,412,383,000 | 1,111,809,188,000 | 798,193,252,000 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -63,266,688,000 | -87,976,524,000 | -85,762,291,000 | -75,793,954,000 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | 91,224,479,000 | 557,175,061,000 | 473,653,828,000 | 334,254,728,000 |
吸收投资收到的现金 | - | 251,550,000 | 251,550,000 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 91,224,479,000 | 557,426,611,000 | 473,905,378,000 | 334,254,728,000 |
偿还债务支付的现金 | 118,304,604,000 | 364,741,485,000 | 284,030,923,000 | 185,289,341,000 |
分配股利、利润或偿付利息支付的现金 | 630,973,000 | 13,652,153,000 | 7,746,820,000 | 6,892,447,000 |
筹资活动现金流出其他项目 | 81,121,000 | 468,526,000 | 345,526,000 | 196,929,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 119,016,698,000 | 378,862,164,000 | 292,123,269,000 | 192,378,717,000 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -27,792,219,000 | 178,564,447,000 | 181,782,109,000 | 141,876,011,000 |
四、汇率变动对现金及现金等价物的影响 | 115,214,000 | -94,802,000 | -86,143,000 | -161,766,000 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 9,753,722,000 | 24,697,787,000 | 21,374,207,000 | 6,635,388,000 |
加:期初现金及现金等价物余额 | 63,616,794,000 | 38,919,007,000 | 38,919,007,000 | 38,919,007,000 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 73,370,516,000 | 63,616,794,000 | 60,293,214,000 | 45,554,395,000 |
补充资料: | ||||
净利润 | - | 20,364,934,000 | - | 11,658,879,000 |
固定资产和投资性房地产折旧 | - | 851,431,000 | - | 424,606,000 |
其中:固定资产折旧 | - | 792,398,000 | - | - |
无形资产及长期待摊费用等摊销 | - | 344,455,000 | - | 164,926,000 |
其中:无形资产摊销 | - | 238,489,000 | - | 116,616,000 |
长期待摊费用摊销 | - | 105,966,000 | - | 48,310,000 |
处置固定资产、无形资产和其他长期资产的损失 | - | -66,000 | - | -66,000 |
公允价值变动损失 | - | -7,376,521,000 | - | -4,299,680,000 |
投资损失 | - | -11,497,628,000 | - | -5,604,985,000 |
汇兑损失 | - | 352,538,000 | - | -35,164,000 |
发行债券利息支出 | - | 9,538,942,000 | - | 4,216,662,000 |
递延所得税 | - | 1,476,624,000 | - | 1,135,994,000 |
其中:递延所得税资产减少 | - | 1,476,624,000 | - | 1,135,994,000 |
经营性应收项目的减少 | - | -181,810,932,000 | - | -108,879,617,000 |
经营性应付项目的增加 | - | 90,894,827,000 | - | 36,770,835,000 |
现金的期末余额 | - | 1,483,081,000 | - | 1,152,198,000 |
减:现金的期初余额 | - | 1,190,680,000 | - | 1,190,680,000 |
加:现金等价物的期末余额 | - | 62,133,713,000 | - | 44,402,197,000 |
减:现金等价物的期初余额 | - | 37,728,327,000 | - | 37,728,327,000 |
公告日期 | 2025-04-22 | 2025-04-22 | 2024-10-24 | 2024-08-01 |
审计意见(境内) | 标准无保留意见 |