当前位置:首页 - 行情中心 - 华钰矿业(601020) - 财务分析 - 现金流量表

华钰矿业

(601020)

  

流通市值:226.15亿  总市值:226.15亿
流通股本:8.20亿   总股本:8.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金947,922,624.74272,263,214.271,467,978,112.48895,444,992.66
  收到其他与经营活动有关的现金20,581,235.47878,563.6712,001,633.5519,877,978.73
  经营活动现金流入小计968,503,860.21273,141,777.941,479,979,746.03915,322,971.39
  购买商品、接受劳务支付的现金258,428,595.2876,379,361.74493,099,191.48318,434,281.5
  支付给职工以及为职工支付的现金126,986,623.6269,852,806.99229,942,534.06144,140,209.65
  支付的各项税费182,524,993.2987,542,290.12230,618,366.3159,551,458.89
  支付其他与经营活动有关的现金42,431,46616,366,477.2999,211,506.1563,503,996.74
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计610,371,678.2250,140,936.141,052,871,597.99685,629,946.78
  经营活动产生的现金流量净额358,132,182.0123,000,841.8427,108,148.04229,693,024.61
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,000,0001,001,656.991,355.04
  取得投资收益收到的现金506,849.32506,849.32601,431.73169,240.45
  处置固定资产、无形资产和其他长期资产收回的现金净额--15,000-
  收到的其他与投资活动有关的现金--9,087,269.25425,430.45
  投资活动现金流入小计100,506,849.32100,506,849.3210,705,357.97596,025.94
  购建固定资产、无形资产和其他长期资产支付的现金100,606,612.9963,294,424.54223,826,780.31209,507,618.63
  投资支付的现金--101,000,000-
  支付其他与投资活动有关的现金--9,087,269.25-
  投资活动现金流出小计100,606,612.9963,294,424.54333,914,049.56209,507,618.63
  投资活动产生的现金流量净额-99,763.6737,212,424.78-323,208,691.59-208,911,592.69
三、筹资活动产生的现金流量:
  取得借款收到的现金245,000,000-253,109,278.8173,095,401.44
  收到其他与筹资活动有关的现金385,276,743.6940,366,386.05681,421,638.43415,620,026.16
  筹资活动现金流入小计630,276,743.6940,366,386.05934,530,917.23588,715,427.6
  偿还债务支付的现金150,393,931.8817,110,081.01244,220,952.47147,153,916.92
  分配股利、利润或偿付利息支付的现金52,028,192.322,079,714.5974,647,295.659,277,366.38
  其中:子公司支付给少数股东的股利、利润--10,026,919.05-
  支付其他与筹资活动有关的现金539,699,140.5210,715,582.23580,856,459.54481,258,884.56
  筹资活动现金流出小计742,121,264.7229,905,377.83899,724,707.61687,690,167.86
  筹资活动产生的现金流量净额-111,844,521.0310,461,008.2234,806,209.62-98,974,740.26
四、汇率变动对现金及现金等价物的影响-26,875,806.5-2,504,855.74-10,140,532.5828,229,810.6
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额219,312,090.8168,169,419.06128,565,133.49-49,963,497.73
  加:期初现金及现金等价物余额243,188,700.11243,188,700.11114,623,566.62114,623,566.62
  期末现金及现金等价物余额462,500,790.92311,358,119.17243,188,700.1164,660,068.89
补充资料:
  净利润229,687,515.7-380,327,394.75-
  资产减值准备--2,983,036.43-
  固定资产和投资性房地产折旧116,980,850.9-186,763,793.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧116,980,850.9-186,763,793.54-
  无形资产摊销25,847,326.82-83,099,257.14-
  长期待摊费用摊销2,869,626.85-14,653,207.84-
  处置固定资产、无形资产和其他长期资产的损失--13,000-
  固定资产报废损失--115,344.91-
  公允价值变动损失-4,451,259.26---
  财务费用10,440,227.76-69,280,412.88-
  投资损失17,279,189.47-26,579,227.2-
  递延所得税-2,084,939.78--1,038,591.22-
  其中:递延所得税资产减少-873,846.06-3,669,319.15-
    递延所得税负债增加-1,211,093.72--4,707,910.37-
  存货的减少-105,173,499.42--102,038,184.21-
  经营性应收项目的减少42,482,932.27--128,742,225.29-
  经营性应付项目的增加25,656,632.18--106,157,573.75-
  现金的期末余额462,500,790.92-243,188,700.11-
  减:现金的期初余额243,188,700.11-114,623,566.62-
  现金及现金等价物的净增加额219,312,090.81-128,565,133.49-
公告日期2025-08-292025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑