流通市值:226.15亿 | 总市值:226.15亿 | ||
流通股本:8.20亿 | 总股本:8.20亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 803,103,216.49 | 261,347,980.19 | 1,613,823,708.11 | 926,046,556.96 |
营业收入 | 803,103,216.49 | 261,347,980.19 | 1,613,823,708.11 | 926,046,556.96 |
二、营业总成本 | 545,445,456.01 | 207,479,120.55 | 1,163,168,033.53 | 642,674,213.86 |
营业成本 | 391,225,215.51 | 149,687,653.37 | 732,755,922.78 | 402,419,217.41 |
税金及附加 | 52,395,411.75 | 21,001,978.45 | 137,001,478.03 | 86,617,578.41 |
销售费用 | 1,288,378.47 | 3,912,438.18 | 2,606,695.28 | 2,809,460.82 |
管理费用 | 79,766,041.72 | 32,135,330.55 | 201,787,774.91 | 116,618,512.44 |
研发费用 | 2,820,174.58 | - | 14,997,807.74 | 6,446,197.29 |
财务费用 | 17,950,233.97 | 741,720 | 74,018,354.79 | 27,763,247.49 |
其中:利息费用 | 12,241,177.76 | - | 69,280,412.88 | 24,276,628.53 |
其中:利息收入 | 389,102.1 | - | 2,023,891.56 | 844,144.93 |
三、其他经营收益 | ||||
加:公允价值变动收益 | 4,451,259.26 | 9,522,792.72 | 24,871,635.16 | - |
加:投资收益 | -17,279,189.47 | -8,534,648.85 | -26,579,227.2 | -12,212,223.59 |
资产处置收益 | 0 | - | -13,000 | 19,070.82 |
资产减值损失(新) | 0 | - | -2,832,957.46 | - |
信用减值损失(新) | 2,521,535.89 | 1,301,621.02 | -2,983,036.43 | -402,764.16 |
其他收益 | 1,463,570.13 | 785,941.05 | 2,852,886.76 | 2,124,392.82 |
营业利润平衡项目 | -0.01 | 0 | 0 | 0 |
四、营业利润 | 248,814,936.28 | 56,944,565.58 | 445,971,975.41 | 272,900,818.99 |
加:营业外收入 | 18,659,727.61 | 101,262.2 | 5,458,871.6 | 5,290,712.08 |
减:营业外支出 | 4,071,554.98 | 97,680.61 | 11,156,996.12 | 6,026,088.94 |
五、利润总额 | 263,403,108.91 | 56,948,147.17 | 440,273,850.89 | 272,165,442.13 |
减:所得税费用 | 33,715,593.21 | 1,320,639.27 | 59,946,456.14 | 53,960,250.07 |
六、净利润 | 229,687,515.7 | 55,627,507.9 | 380,327,394.75 | 218,205,192.06 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 229,687,515.7 | 55,627,507.9 | 380,327,394.75 | 218,205,192.06 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 182,157,430.58 | 45,658,532.7 | 253,322,238.33 | 152,964,845.11 |
少数股东损益 | 47,530,085.12 | 9,968,975.2 | 127,005,156.42 | 65,240,346.95 |
扣除非经常损益后的净利润 | 167,212,112.17 | 46,527,115.43 | 252,600,654.17 | 148,996,663.47 |
七、每股收益 | ||||
(一)基本每股收益 | 0.22 | 0.06 | 0.32 | 0.19 |
(二)稀释每股收益 | 0.22 | 0.06 | 0.32 | 0.19 |
八、其他综合收益 | 89,861,209.49 | - | 7,855,448.16 | 9,645,153.33 |
归属于母公司股东的其他综合收益 | 84,293,010.26 | - | 13,730,571.75 | 11,150,612.73 |
九、综合收益总额 | 319,464,738.82 | 55,627,507.9 | 388,182,842.91 | 218,205,192.06 |
归属于母公司股东的综合收益总额 | 266,366,454.48 | 45,658,532.7 | 267,052,810.08 | 152,964,845.11 |
归属于少数股东的综合收益总额 | 53,098,284.35 | 9,968,975.2 | 121,130,032.83 | 65,240,346.95 |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |