当前位置:首页 - 行情中心 - 中国化学(601117) - 财务分析 - 现金流量表

中国化学

(601117)

  

流通市值:421.65亿  总市值:425.83亿
流通股本:60.50亿   总股本:61.09亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金110,151,776,574.6566,073,220,538.7531,974,774,274.09151,258,022,293.07
客户存款和同业存放款项净增加额-2,001,106,585.29-795,754,243.41-1,333,883,715.3-4,028,310,546.6
向中央银行借款净增加额413,676,517.5266,631,167.17701,123,541.3473,351,851.85
向其他金融机构拆入资金净增加额900,000,000800,000,0001,000,000,000-
收取利息、手续费及佣金的现金596,025,564.39436,795,970.62257,029,082.95667,751,871.4
拆入资金净增加额30,000,0008,322,6009,384,900-1,000,000,000
回购业务资金净增加额1,042,950,0001,478,082,742.74750,000,000-1,400,000,000
收到的税费返还163,752,086.9119,028,342.1442,382,730.79486,904,127.99
收到其他与经营活动有关的现金5,133,989,505.996,681,248,092.232,135,243,640.565,870,681,703.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计116,431,063,664.1475,067,575,210.2435,536,054,454.43151,928,401,301.49
购买商品、接受劳务支付的现金107,252,953,512.8466,242,694,531.835,851,526,114.71130,816,734,779.84
客户贷款及垫款净增加额-4,944,518,014.95-4,085,381,313.37-1,024,906,232.6-2,786,734,696.74
存放中央银行和同业款项净增加额-210,327,257.95-127,900,147.03-96,798,500.53-180,128,887.73
支付利息、手续费及佣金的现金74,728,905.350,495,717.1226,660,671.49104,079,443.74
支付给职工以及为职工支付的现金6,935,111,972.694,633,158,629.412,365,790,619.979,940,251,310.97
支付的各项税费3,108,009,048.942,245,507,081.041,223,750,950.814,934,018,664.12
支付其他与经营活动有关的现金7,581,796,402.725,883,090,023.123,210,716,168.037,600,573,484.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计119,797,754,569.5974,841,664,522.0941,556,739,791.88150,428,794,098.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,366,690,905.45225,910,688.15-6,020,685,337.451,499,607,202.76
二、投资活动产生的现金流量:
收回投资收到的现金2,304,900,900.391,381,771,132.061,004,635,909.13824,740,940.26
取得投资收益收到的现金155,691,391.3147,526,370.4468,858,887.1849,342,603.39
处置固定资产、无形资产和其他长期资产收回的现金净额24,173,514.728,492,337.562,925,605.5911,721,187.57
处置子公司及其他营业单位收到的现金净额----54,059,839.71
收到的其他与投资活动有关的现金7,040,660.356,771,382.96-6,455,287.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,491,806,466.741,564,561,223.021,076,420,401.9838,200,178.82
购建固定资产、无形资产和其他长期资产支付的现金2,736,197,330.041,294,195,480.65671,350,921.583,041,418,343.48
投资支付的现金2,944,003,244.861,785,649,787.83765,483,326.143,409,364,220.21
取得子公司及其他营业单位支付的现金---68,354,921.75
支付其他与投资活动有关的现金17,770,000-268,105,746.19-
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,697,970,574.93,079,845,268.481,704,939,993.916,519,137,485.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,206,164,108.16-1,515,284,045.46-628,519,592.01-5,680,937,306.62
三、筹资活动产生的现金流量:
吸收投资收到的现金161,951,069.36130,408,912.568,453,912.52,786,577,461.54
其中:子公司吸收少数股东投资收到的现金161,951,069.36130,408,912.517,453,912.52,086,577,461.54
取得借款收到的现金4,638,170,399.453,505,747,603.862,518,442,513.42,408,806,000
收到其他与筹资活动有关的现金913,321.22913,321.22-312,348,541.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,801,034,790.033,637,069,837.582,586,896,425.95,507,732,002.76
偿还债务支付的现金1,314,104,475.88556,161,558.52398,943,539.273,590,317,401.87
分配股利、利润或偿付利息支付的现金1,680,713,683.391,471,409,602.0283,906,216.571,413,081,180.78
其中:子公司支付给少数股东的股利、利润148,224,260.3148,224,260.32,191,812.553,141,255.85
支付其他与筹资活动有关的现金68,252,155.1245,229,362.0430,124,020.381,343,204,107.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,063,070,314.392,072,800,522.58512,973,776.226,346,602,690.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,737,964,475.641,564,269,3152,073,922,649.68-838,870,687.64
四、汇率变动对现金及现金等价物的影响182,078,445.57174,758,667.83-100,879,076.54253,494,042.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,652,812,092.4449,654,625.52-4,676,161,356.32-4,766,706,748.75
加:期初现金及现金等价物余额36,084,889,453.6536,084,889,453.6536,084,889,453.6540,851,596,202.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额31,432,077,361.2536,534,544,079.1731,408,728,097.3336,084,889,453.65
补充资料:
净利润-3,193,097,716.41-5,777,952,761.22
资产减值准备-14,974,553.92--83,966,964.2
固定资产和投资性房地产折旧-576,477,520.44-1,040,731,548.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-576,477,520.44-1,040,731,548.44
无形资产摊销-124,163,600.68-241,254,100.5
长期待摊费用摊销-37,350,908.63-44,179,769.41
处置固定资产、无形资产和其他长期资产的损失--3,088,051.14--2,972,309.76
固定资产报废损失-3,377,126.01--1,363,572.6
公允价值变动损失-131,147,257.88--59,327,906.03
财务费用-173,581,811.73-279,081,747.91
投资损失-72,471,499.06-130,003,961.91
递延所得税-268,260,195.05--139,115,393.71
其中:递延所得税资产减少--308,272,709.75--177,093,734.25
递延所得税负债增加-576,532,904.8-37,978,340.54
存货的减少--325,392,510.95--910,391,661.12
经营性应收项目的减少--9,295,101,870.9--13,802,348,427.96
经营性应付项目的增加-5,120,603,847.91-8,662,793,775.9
现金的期末余额-36,534,544,079.17-36,084,889,453.65
减:现金的期初余额-36,084,889,453.65-40,851,596,202.4
公告日期2023-10-282023-08-312023-04-292023-03-28
审计意见(境内)标准无保留意见
TOP↑