当前位置:首页 - 行情中心 - 中国化学(601117) - 财务分析 - 现金流量表

中国化学

(601117)

  

流通市值:449.30亿  总市值:450.59亿
流通股本:60.88亿   总股本:61.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金89,076,877,649.7246,045,362,011.56199,621,216,299.79139,922,715,440.13
  客户存款和同业存放款项净增加额1,258,514,165.98385,661,949.16-1,371,672,919.86-943,223,824.63
  向中央银行借款净增加额---6,185,505-6,185,505
  向其他金融机构拆入资金净增加额746,000,000500,000,000-1,500,000,000-1,500,000,000
  收取利息、手续费及佣金的现金315,251,335.37147,311,025.11575,780,428.33374,377,017.6
  拆入资金净增加额-1,000,000,000-220,758,200-500,000,000-1,671,316,500
  回购业务资金净增加额-746,000,000-364,208,073.88-500,000,000-1,999,956,000
  收到的税费返还256,155,088.17111,065,184.25757,789,057.24619,359,033.57
  收到其他与经营活动有关的现金3,956,174,296.012,212,716,3336,689,419,338.115,121,454,928.3
  经营活动现金流入小计93,862,972,535.2548,817,150,229.2203,766,346,698.61139,917,224,589.97
  购买商品、接受劳务支付的现金79,838,292,876.2542,199,643,626.19170,478,356,433.52124,451,305,994.22
  客户贷款及垫款净增加额-107,560,755.28-252,678,288.572,272,287,675.96-1,268,097,992.9
  存放中央银行和同业款项净增加额-118,056,741.79-164,663,292.1936,640,733.78-100,991,737.16
  支付利息、手续费及佣金的现金38,009,301.599,284,312.8622,202,753.4818,192,530.82
  支付给职工以及为职工支付的现金5,473,515,049.132,914,456,101.6112,344,445,707.348,044,056,719.84
  支付的各项税费3,740,439,987.891,994,515,021.567,347,649,189.815,011,671,640.27
  支付其他与经营活动有关的现金4,918,482,572.783,445,700,740.089,821,385,973.339,336,363,708.96
  经营活动现金流出小计93,783,122,290.5750,146,258,221.54202,322,968,467.22145,492,500,864.05
  经营活动产生的现金流量净额79,850,244.68-1,329,107,992.341,443,378,231.39-5,575,276,274.08
二、投资活动产生的现金流量:
  收回投资收到的现金2,820,260,628.351,672,740,635.996,655,481,889.94,247,063,308.98
  取得投资收益收到的现金27,491,439.7423,802,317.9150,364,820.79104,152,690.37
  处置固定资产、无形资产和其他长期资产收回的现金净额1,242,106.86397,056.2714,997,831.277,720,783.36
  收到的其他与投资活动有关的现金-154,146,03025,588,748.972,408,578.5
  投资活动现金流入小计2,848,994,174.951,851,086,040.176,746,433,290.934,361,345,361.21
  购建固定资产、无形资产和其他长期资产支付的现金615,414,867.1406,696,941.012,663,649,821.321,903,751,852.71
  投资支付的现金3,177,797,317.111,534,300,454.459,475,209,917.287,195,676,129.04
  支付其他与投资活动有关的现金-160,505,740.211,662,961.8165,886,603.51
  投资活动现金流出小计3,793,212,184.212,101,503,135.6712,140,522,700.49,265,314,585.26
  投资活动产生的现金流量净额-944,218,009.26-250,417,095.5-5,394,089,409.47-4,903,969,224.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,623,801.1310,860,760.35203,914,269.09825,000
  其中:子公司吸收少数股东投资收到的现金50,623,801.1310,860,760.35203,914,269.09825,000
  取得借款收到的现金2,807,302,5771,039,019,505.736,761,940,949.345,964,505,681.34
  收到其他与筹资活动有关的现金779,173.299,080,552.284,007,828.69143,321,300.76
  筹资活动现金流入小计2,858,705,551.421,058,960,818.287,049,863,047.126,108,651,982.1
  偿还债务支付的现金5,752,679,233.51,576,108,832.237,099,472,605.763,880,304,907.81
  分配股利、利润或偿付利息支付的现金1,054,735,588820,510,678.171,731,789,435.271,585,832,946.69
  其中:子公司支付给少数股东的股利、利润3,040,025.38-142,923,093.9193,124,359.2
  支付其他与筹资活动有关的现金118,785,110.691,288,867,808.95831,180,055.731,091,028,460.36
  筹资活动现金流出小计6,926,199,932.193,685,487,319.359,662,442,096.766,557,166,314.86
  筹资活动产生的现金流量净额-4,067,494,380.77-2,626,526,501.07-2,612,579,049.64-448,514,332.76
四、汇率变动对现金及现金等价物的影响-428,751,521.83-199,454,241.5-163,461,413.91-98,158,466.28
五、现金及现金等价物净增加额-5,360,613,667.18-4,405,505,830.41-6,726,751,641.63-11,025,918,297.17
  加:期初现金及现金等价物余额35,920,043,899.7635,920,043,899.7642,646,795,541.3942,646,795,541.39
  期末现金及现金等价物余额30,559,430,232.5831,514,538,069.3535,920,043,899.7631,620,877,244.22
补充资料:
  净利润3,390,158,501.25-7,077,046,813.43-
  资产减值准备30,325,144.6-166,551,330.12-
  固定资产和投资性房地产折旧819,042,744.12-1,116,576,532.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧819,042,744.12-1,116,576,532.12-
  无形资产摊销166,578,039.24-284,883,548.55-
  长期待摊费用摊销42,157,970.09-108,555,268.81-
  处置固定资产、无形资产和其他长期资产的损失-2,537,107.79--18,416,294.3-
  固定资产报废损失2,011,067.52--2,670,110.08-
  公允价值变动损失11,967,750.09-9,886,555.9-
  财务费用355,192,019.01-469,587,450.1-
  投资损失12,295,849.88-15,685,088.1-
  递延所得税-60,774,377.7--259,072,162.83-
  其中:递延所得税资产减少-48,621,300.1--262,342,268.36-
    递延所得税负债增加-12,153,077.6-3,270,105.53-
  存货的减少298,457,310.15-454,895,450.22-
  经营性应收项目的减少-3,517,066,180.9--3,532,742,962.86-
  经营性应付项目的增加-1,714,281,281.69--5,412,920,938.11-
  现金的期末余额30,559,430,232.58-35,920,043,899.76-
  减:现金的期初余额35,920,043,899.76-42,646,795,541.39-
  现金及现金等价物的净增加额-5,360,613,667.18--6,726,751,641.63-
公告日期2026-08-312026-04-282026-03-252025-10-30
审计意见(境内)标准无保留意见
TOP↑