当前位置:首页 - 行情中心 - 赛力斯(601127) - 财务分析 - 现金流量表

赛力斯

(601127)

  

流通市值:669.29亿  总市值:748.71亿
流通股本:15.57亿   总股本:17.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,842,161,001.7162,285,389,255.0826,984,276,073.22186,237,737,366.01
  收到的税费返还253,302,461.61151,374,098.5110,080,215.9543,129,951
  收到其他与经营活动有关的现金10,193,901,659.961,655,258,450.65637,719,370.393,720,915,877.91
  经营活动现金流入小计105,289,365,123.2864,092,021,804.2327,732,075,659.51190,501,783,194.92
  购买商品、接受劳务支付的现金91,953,622,081.1958,047,623,568.3935,322,300,737.52118,217,676,702.82
  支付给职工以及为职工支付的现金5,634,852,531.963,846,058,383.382,521,927,151.795,670,013,690.99
  支付的各项税费5,136,145,782.663,685,607,544.671,851,174,009.119,449,952,721.85
  支付其他与经营活动有关的现金17,076,109,508.5710,888,859,443.138,986,968,902.5728,250,396,750.02
  经营活动现金流出小计119,800,729,904.3876,468,148,939.5748,682,370,800.99161,588,039,865.68
  经营活动产生的现金流量净额-14,511,364,781.1-12,376,127,135.34-20,950,295,141.4828,913,743,329.24
二、投资活动产生的现金流量:
  收回投资收到的现金66,080,446,619.8742,594,445,625.0329,223,317,026.6668,253,802,230.91
  取得投资收益收到的现金485,200,475.39395,978,752.0957,662,334.67185,636,040.46
  处置固定资产、无形资产和其他长期资产收回的现金净额136,019,413.8395,499,579.2557,116,536.8184,336,659.15
  处置子公司及其他营业单位收到的现金净额---19,905,042.17
  收到的其他与投资活动有关的现金558,496,286.0877,822,736.0481,810,171.821,203,548,446.68
  投资活动现金流入小计67,260,162,795.1743,163,746,692.4129,419,906,069.9569,847,228,419.37
  购建固定资产、无形资产和其他长期资产支付的现金4,152,321,501.53,248,918,535.241,809,565,140.884,169,913,626.1
  投资支付的现金84,429,803,651.6361,459,231,274.7331,962,383,770.1169,985,772,226.61
  支付其他与投资活动有关的现金717,663,008.83--724,085,588.14
  投资活动现金流出小计89,299,788,161.9664,708,149,809.9733,771,948,910.9974,879,771,440.85
  投资活动产生的现金流量净额-22,039,625,366.79-21,544,403,117.56-4,352,042,841.04-5,032,543,021.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,001,538,830.63,001,538,830.6-18,229,929,021.91
  其中:子公司吸收少数股东投资收到的现金---5,331,904,084.44
  取得借款收到的现金680,000,000680,000,00060,000,0008,515,220,000
  收到其他与筹资活动有关的现金35,463,480.9231,795,632.6911,500,568.5575,667,352.99
  筹资活动现金流入小计3,717,002,311.523,713,334,463.2971,500,568.5526,820,816,374.9
  偿还债务支付的现金1,172,588,300975,659,750217,928,5504,843,478,550
  分配股利、利润或偿付利息支付的现金1,469,655,133.131,444,730,175.4828,610,210.792,219,985,488.66
  支付其他与筹资活动有关的现金1,576,142,694.42896,591,501.1447,520,944.061,480,721,915.83
  筹资活动现金流出小计4,218,386,127.553,316,981,426.58694,059,704.858,544,185,954.49
  筹资活动产生的现金流量净额-501,383,816.03396,353,036.71-622,559,136.318,276,630,420.41
四、汇率变动对现金及现金等价物的影响-413,777,863.41-401,517,279.82-289,640,112.54-128,247,662.1
五、现金及现金等价物净增加额-37,466,151,827.33-33,925,694,496.01-26,214,537,231.3642,029,583,066.07
  加:期初现金及现金等价物余额48,363,264,815.2548,363,264,815.2548,363,264,815.256,333,681,749.18
  期末现金及现金等价物余额10,897,112,987.9214,437,570,319.2422,148,727,583.8948,363,264,815.25
补充资料:
  净利润--2,192,288,374.98-6,146,739,812.9
  资产减值准备-1,820,159,558.51-1,579,002,308.08
  固定资产和投资性房地产折旧-907,788,702.49-1,819,454,255.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-907,788,702.49-1,819,454,255.66
  无形资产摊销-1,464,822,112.09-2,562,565,964.5
  长期待摊费用摊销-43,051,573.13-84,586,768.79
  处置固定资产、无形资产和其他长期资产的损失--11,780,304.88--28,623,064.75
  固定资产报废损失-6,105,340.94-25,636,734.93
  公允价值变动损失-12,078,051.28--17,184,275.64
  财务费用-68,171,454.01-198,656,464.51
  投资损失--101,580,715.92--262,819,408.65
  递延所得税--766,693,369.43--207,488,035.15
  其中:递延所得税资产减少--751,328,181.06--4,846,552.23
    递延所得税负债增加--15,365,188.37--202,641,482.92
  存货的减少-165,421,637.97--299,677,953
  经营性应收项目的减少-378,519,826.95-855,301,941.15
  经营性应付项目的增加--14,362,205,692.75-16,157,857,002.81
  现金的期末余额-14,437,570,319.24-48,363,264,815.25
  减:现金的期初余额-48,363,264,815.25-6,333,681,749.18
  现金及现金等价物的净增加额--33,925,694,496.01-42,029,583,066.07
公告日期2026-10-312026-08-202026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑