当前位置:首页 - 行情中心 - 赛力斯(601127) - 财务分析 - 现金流量表

赛力斯

(601127)

  

流通市值:1441.54亿  总市值:1441.54亿
流通股本:15.10亿   总股本:15.10亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,384,851,959.111,702,701,020.135,348,195,579.1936,722,981,394.71
收到的税费返还742,357,822.99510,049,492.47274,534,904.281,603,463,660.78
收到其他与经营活动有关的现金8,081,595,823.598,300,001,866.692,794,397,883.772,105,872,582.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计30,208,805,605.6820,512,752,379.298,417,128,367.2440,432,317,637.55
购买商品、接受劳务支付的现金23,402,748,079.6917,609,816,240.57,449,174,252.0422,698,685,721.64
支付给职工以及为职工支付的现金1,811,697,365.871,309,256,933.51787,717,689.752,268,890,503.83
支付的各项税费1,183,735,856.69924,746,309.58606,273,024.151,655,375,083.92
支付其他与经营活动有关的现金4,670,628,453.173,714,089,238.951,741,675,905.2114,977,908,318.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计31,068,809,755.4223,557,908,722.5410,584,840,871.1541,600,859,628.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-860,004,149.74-3,045,156,343.25-2,167,712,503.91-1,168,541,990.58
二、投资活动产生的现金流量:
收回投资收到的现金4,005,896,986.463,504,934,580.742,024,740,000-
取得投资收益收到的现金72,258,374.9555,933,731.1123,662,35010,696,225
处置固定资产、无形资产和其他长期资产收回的现金净额298,002,024.49211,390,056.5879,969,548.79749,759,577.29
处置子公司及其他营业单位收到的现金净额350,000,000200,000,000-229,115,849.68
收到的其他与投资活动有关的现金222,460,413.36222,460,413.36-1,361,093,416.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,948,617,799.264,194,718,781.792,128,371,898.792,350,665,068.25
购建固定资产、无形资产和其他长期资产支付的现金2,329,220,253.481,598,439,281.62762,178,698.113,367,026,732.8
投资支付的现金1,988,500,0001,397,500,0001,282,500,0002,605,990,000
支付其他与投资活动有关的现金764,366,333.39345,652,712.44262,278,887.68531,652,091.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,082,086,586.873,341,591,994.062,306,957,585.796,504,668,824.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-133,468,787.61853,126,787.73-178,585,687-4,154,003,755.84
三、筹资活动产生的现金流量:
吸收投资收到的现金500,000,000--7,069,356,876.86
其中:子公司吸收少数股东投资收到的现金---35,081.8
取得借款收到的现金3,671,000,0002,656,200,0002,255,000,0004,283,500,000
收到其他与筹资活动有关的现金318,127,788.267,665,567.641,868,998.911,662,399,303.19
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,489,127,788.262,663,865,567.642,256,868,998.9113,015,256,180.05
偿还债务支付的现金2,299,609,733.541,017,805,000242,900,0004,586,119,873.69
分配股利、利润或偿付利息支付的现金152,518,239.8590,382,788.0541,317,470.91274,172,431.78
支付其他与筹资活动有关的现金198,457,933.75111,848,514.4260,437,748.541,829,679,533.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,650,585,907.141,220,036,302.47344,655,219.456,689,971,838.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,838,541,881.121,443,829,265.171,912,213,779.466,325,284,341.33
四、汇率变动对现金及现金等价物的影响1,214,925.683,256,684.85-12,503,495.655,694,119.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额846,283,869.45-744,943,605.5-446,587,907.11,008,432,714.09
加:期初现金及现金等价物余额2,327,393,653.032,327,393,653.032,327,393,653.031,318,960,938.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,173,677,522.481,582,450,047.531,880,805,745.932,327,393,653.03
补充资料:
净利润--2,139,495,311.39--5,220,557,281.15
资产减值准备-151,351,383.6-305,725,891.93
固定资产和投资性房地产折旧-640,197,846.77-1,230,372,930.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-640,197,846.77-1,230,372,930.29
无形资产摊销-567,270,734.44-933,331,454.92
长期待摊费用摊销-30,444,245.43-44,870,988.54
处置固定资产、无形资产和其他长期资产的损失-4,135,810.53--280,977,863.58
固定资产报废损失-672,394.75-14,026,704.72
公允价值变动损失--8,636,041.92-169,612,103.76
财务费用-68,056,337.68-335,864,913.37
投资损失--275,582,737.56-110,262.14
递延所得税--15,915,550.33-18,018,456.55
其中:递延所得税资产减少--13,047,692.99-23,990,220.39
递延所得税负债增加--2,867,857.34--5,971,763.84
存货的减少-898,790,896.76--1,239,239,597.41
经营性应收项目的减少-29,642,204.39-471,860,863.13
经营性应付项目的增加--3,089,516,578.65-1,874,340,767.54
现金的期末余额-1,582,450,047.53-2,327,393,653.03
减:现金的期初余额-2,327,393,653.03-1,318,960,938.94
公告日期2023-10-282023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑