流通市值:2130.00亿 | 总市值:2304.35亿 | ||
流通股本:15.10亿 | 总股本:16.33亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 70,263,048,388.37 | 21,495,122,077.28 | 160,106,763,834.53 | 119,180,918,174.27 |
收到的税费返还 | 334,994,948.43 | 205,429,614.07 | 567,077,609.32 | 404,649,417.67 |
收到其他与经营活动有关的现金 | 14,934,687,201.88 | 7,183,217,825.59 | 1,052,688,611.12 | 1,194,247,062.5 |
经营活动现金流入小计 | 85,532,730,538.68 | 28,883,769,516.94 | 161,726,530,054.97 | 120,779,814,654.44 |
购买商品、接受劳务支付的现金 | 55,000,677,519.18 | 29,124,666,490.45 | 72,730,650,389.3 | 48,334,968,649.3 |
支付给职工以及为职工支付的现金 | 3,117,266,521.42 | 1,922,488,977.22 | 3,974,845,671.68 | 2,997,466,071.87 |
支付的各项税费 | 3,281,854,125.36 | 1,329,244,769.35 | 7,992,769,241.4 | 5,208,631,179.73 |
支付其他与经营活动有关的现金 | 9,696,407,140.16 | 4,137,663,195.31 | 54,512,999,608.42 | 44,226,898,472.14 |
经营活动现金流出小计 | 71,096,205,306.12 | 36,514,063,432.33 | 139,211,264,910.8 | 100,767,964,373.04 |
经营活动产生的现金流量净额 | 14,436,525,232.56 | -7,630,293,915.39 | 22,515,265,144.17 | 20,011,850,281.4 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 21,885,222,791.07 | 10,861,939,250.39 | 9,730,199,037.78 | 6,449,613,171.76 |
取得投资收益收到的现金 | 95,686,711.29 | 39,367,082.74 | 75,138,521.93 | 63,959,507.29 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 32,233,715.47 | 5,311,551.82 | 155,124,991.86 | 136,873,577.91 |
收到的其他与投资活动有关的现金 | 1,203,548,446.68 | 1,203,548,446.68 | 1,374,169,340.39 | - |
投资活动现金流入小计 | 23,216,691,664.51 | 12,110,166,331.63 | 11,334,631,891.96 | 6,650,446,256.96 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,001,501,833.57 | 1,188,373,494.01 | 7,143,933,895.59 | 4,358,013,237.54 |
投资支付的现金 | 27,366,543,670.67 | 8,550,000,000 | 20,078,447,420.41 | 7,450,741,536.67 |
支付其他与投资活动有关的现金 | 814,982,431.03 | 396,373,773.38 | 621,585,814.05 | 543,820,945.64 |
投资活动现金流出小计 | 30,183,027,935.27 | 10,134,747,267.39 | 27,843,967,130.05 | 12,352,575,719.85 |
投资活动产生的现金流量净额 | -6,966,336,270.76 | 1,975,419,064.24 | -16,509,335,238.09 | -5,702,129,462.89 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 5,000,000,000 | 2,000,000,000 | 1,523,000,000 | 563,761,384 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 1,523,000,000 | - |
取得借款收到的现金 | 8,456,000,000 | 7,507,000,000 | 72,000,000 | 72,000,000 |
收到其他与筹资活动有关的现金 | 33,558,120.95 | 13,604,600 | 216,243,219.88 | 95,758,940.66 |
筹资活动现金流入小计 | 13,489,558,120.95 | 9,520,604,600 | 1,811,243,219.88 | 731,520,324.66 |
偿还债务支付的现金 | 3,804,500,000 | 303,540,997.44 | 2,346,070,000 | 1,460,470,000 |
分配股利、利润或偿付利息支付的现金 | 1,650,832,611.47 | 17,220,826.11 | 609,849,783.12 | 60,413,378.26 |
支付其他与筹资活动有关的现金 | 172,592,076.53 | 59,857,393.14 | 3,022,008,552.2 | 2,970,460,835.41 |
筹资活动现金流出小计 | 5,627,924,688 | 380,619,216.69 | 5,977,928,335.32 | 4,491,344,213.67 |
筹资活动产生的现金流量净额 | 7,861,633,432.95 | 9,139,985,383.31 | -4,166,685,115.44 | -3,759,823,889.01 |
四、汇率变动对现金及现金等价物的影响 | -618,131.32 | -161,786.5 | 14,718,110.08 | 8,865,149.74 |
五、现金及现金等价物净增加额 | 15,331,204,263.43 | 3,484,948,745.66 | 1,853,962,900.72 | 10,558,762,079.24 |
加:期初现金及现金等价物余额 | 6,333,681,749.18 | 6,333,681,749.18 | 4,479,718,848.46 | 4,479,718,848.46 |
期末现金及现金等价物余额 | 21,664,886,012.61 | 9,818,630,494.84 | 6,333,681,749.18 | 15,038,480,927.7 |
补充资料: | ||||
净利润 | 3,077,363,481.26 | - | 4,740,116,433.25 | - |
资产减值准备 | 275,327,232.31 | - | 2,177,293,724.82 | - |
固定资产和投资性房地产折旧 | 824,333,047.53 | - | 1,259,547,541.8 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 824,333,047.53 | - | 1,259,547,541.8 | - |
无形资产摊销 | 1,148,891,403.62 | - | 2,668,554,697.69 | - |
长期待摊费用摊销 | 38,789,706.48 | - | 97,208,449.93 | - |
处置固定资产、无形资产和其他长期资产的损失 | -4,234,107.12 | - | -3,506,029.32 | - |
固定资产报废损失 | 1,839,962.72 | - | 14,435,205.03 | - |
公允价值变动损失 | -43,180,243.1 | - | -100,507,483.36 | - |
财务费用 | 121,874,443.3 | - | 225,664,103.71 | - |
投资损失 | -14,043,299.03 | - | -8,831,324.02 | - |
递延所得税 | 137,790,226.76 | - | -883,642,642.98 | - |
其中:递延所得税资产减少 | 386,816,477.21 | - | -995,595,652.34 | - |
递延所得税负债增加 | -249,026,250.45 | - | 111,953,009.36 | - |
存货的减少 | -969,214,790.66 | - | 568,232,029.45 | - |
经营性应收项目的减少 | 14,481,003,684.89 | - | 2,520,378,502.27 | - |
经营性应付项目的增加 | -4,797,666,837.94 | - | 8,773,083,131.03 | - |
现金的期末余额 | 21,664,886,012.61 | - | 6,333,681,749.18 | - |
减:现金的期初余额 | 6,333,681,749.18 | - | 4,479,718,848.46 | - |
现金及现金等价物的净增加额 | 15,331,204,263.43 | - | 1,853,962,900.72 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-01 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |