当前位置:首页 - 行情中心 - 赛力斯(601127) - 财务分析 - 现金流量表

赛力斯

(601127)

  

流通市值:1949.88亿  总市值:1949.88亿
流通股本:15.10亿   总股本:15.10亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金119,180,918,174.2772,933,694,544.9228,570,071,043.2541,355,780,675.38
收到的税费返还404,649,417.67294,699,055.72125,551,770.25914,486,851.87
收到其他与经营活动有关的现金1,194,247,062.5573,756,835.77627,869,802.677,037,577,145.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计120,779,814,654.4473,802,150,436.4129,323,492,616.1749,307,844,672.59
购买商品、接受劳务支付的现金48,334,968,649.323,275,546,348.0911,420,577,277.5531,589,697,109.77
支付给职工以及为职工支付的现金2,997,466,071.872,055,665,142.871,184,950,722.052,496,246,768.23
支付的各项税费5,208,631,179.732,929,803,503.041,322,844,788.251,864,151,038.71
支付其他与经营活动有关的现金44,226,898,472.1429,180,973,803.5414,208,174,886.896,960,138,135.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计100,767,964,373.0457,441,988,797.5428,136,547,674.7442,910,233,051.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额20,011,850,281.416,360,161,638.871,186,944,941.436,397,611,620.7
二、投资活动产生的现金流量:
收回投资收到的现金6,449,613,171.762,570,000,0002,070,000,0006,246,896,986.46
取得投资收益收到的现金63,959,507.2926,671,011.127,878,260.2780,086,042.3
处置固定资产、无形资产和其他长期资产收回的现金净额136,873,577.91125,838,415.74114,584,231.22322,188,892.4
处置子公司及其他营业单位收到的现金净额---350,000,000
收到的其他与投资活动有关的现金--2,491,666.65222,460,992.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,650,446,256.962,722,509,426.862,194,954,158.147,221,632,913.26
购建固定资产、无形资产和其他长期资产支付的现金4,358,013,237.542,633,910,589.211,880,373,328.843,464,751,019.27
投资支付的现金7,450,741,536.674,682,711,888.882,811,928,0005,638,629,282.88
取得子公司及其他营业单位支付的现金-1,253,895,890.41--
支付其他与投资活动有关的现金543,820,945.64555,457,896.81171,495,925.931,091,061,069.65
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,352,575,719.859,125,976,265.314,863,797,254.7710,194,441,371.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,702,129,462.89-6,403,466,838.45-2,668,843,096.63-2,972,808,458.54
三、筹资活动产生的现金流量:
吸收投资收到的现金563,761,384454,483,617103,000,000159,239,664.78
取得借款收到的现金72,000,000--3,701,000,000
收到其他与筹资活动有关的现金95,758,940.6685,488,001.0273,914,556.23326,230,038.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计731,520,324.66539,971,618.02176,914,556.234,186,469,703.4
偿还债务支付的现金1,460,470,000844,570,000423,100,0004,881,890,000
分配股利、利润或偿付利息支付的现金60,413,378.2639,454,047.321,891,125.7243,536,159.17
支付其他与筹资活动有关的现金2,970,460,835.41208,190,697.2351,971,991.84330,066,314.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,491,344,213.671,092,214,744.53496,963,117.545,455,492,474.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,759,823,889.01-552,243,126.51-320,048,561.31-1,269,022,770.62
四、汇率变动对现金及现金等价物的影响8,865,149.745,678,442.911,123,403.72-3,455,196.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额10,558,762,079.249,410,130,116.82-1,800,823,312.792,152,325,195.43
加:期初现金及现金等价物余额4,479,718,848.464,479,718,848.464,479,718,848.462,327,393,653.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,038,480,927.713,889,848,965.282,678,895,535.674,479,718,848.46
补充资料:
净利润-1,359,121,175--4,156,716,456.96
资产减值准备-243,967,954.67-423,613,470.36
固定资产和投资性房地产折旧-729,373,735.18-1,291,057,512.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-729,373,735.18-1,291,057,512.91
无形资产摊销-1,048,600,782.02-1,213,524,581.08
长期待摊费用摊销-30,006,567.17-76,509,677.9
处置固定资产、无形资产和其他长期资产的损失--6,695,820.6--133,006,644.87
固定资产报废损失-1,069,939.15-90,991,388.94
公允价值变动损失--43,438,803.07--22,293,471.81
财务费用-119,628,358.17-312,200,918.45
投资损失--77,166,775.17--1,818,181,657.05
递延所得税--128,648,445.52--40,765,068.86
其中:递延所得税资产减少--85,602,991.8--248,713,608.81
递延所得税负债增加--43,045,453.72-207,948,539.95
存货的减少--14,301,162.39-463,693,345.88
经营性应收项目的减少-217,778,475.72--629,333,623.51
经营性应付项目的增加-12,700,289,705.51-9,048,908,404.71
现金的期末余额-13,889,848,965.28-4,479,718,848.46
减:现金的期初余额-4,479,718,848.46-2,327,393,653.03
公告日期2024-10-312024-08-262024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑