当前位置:首页 - 行情中心 - 赛力斯(601127) - 财务分析 - 现金流量表

赛力斯

(601127)

  

流通市值:2130.00亿  总市值:2304.35亿
流通股本:15.10亿   总股本:16.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,263,048,388.3721,495,122,077.28160,106,763,834.53119,180,918,174.27
  收到的税费返还334,994,948.43205,429,614.07567,077,609.32404,649,417.67
  收到其他与经营活动有关的现金14,934,687,201.887,183,217,825.591,052,688,611.121,194,247,062.5
  经营活动现金流入小计85,532,730,538.6828,883,769,516.94161,726,530,054.97120,779,814,654.44
  购买商品、接受劳务支付的现金55,000,677,519.1829,124,666,490.4572,730,650,389.348,334,968,649.3
  支付给职工以及为职工支付的现金3,117,266,521.421,922,488,977.223,974,845,671.682,997,466,071.87
  支付的各项税费3,281,854,125.361,329,244,769.357,992,769,241.45,208,631,179.73
  支付其他与经营活动有关的现金9,696,407,140.164,137,663,195.3154,512,999,608.4244,226,898,472.14
  经营活动现金流出小计71,096,205,306.1236,514,063,432.33139,211,264,910.8100,767,964,373.04
  经营活动产生的现金流量净额14,436,525,232.56-7,630,293,915.3922,515,265,144.1720,011,850,281.4
二、投资活动产生的现金流量:
  收回投资收到的现金21,885,222,791.0710,861,939,250.399,730,199,037.786,449,613,171.76
  取得投资收益收到的现金95,686,711.2939,367,082.7475,138,521.9363,959,507.29
  处置固定资产、无形资产和其他长期资产收回的现金净额32,233,715.475,311,551.82155,124,991.86136,873,577.91
  收到的其他与投资活动有关的现金1,203,548,446.681,203,548,446.681,374,169,340.39-
  投资活动现金流入小计23,216,691,664.5112,110,166,331.6311,334,631,891.966,650,446,256.96
  购建固定资产、无形资产和其他长期资产支付的现金2,001,501,833.571,188,373,494.017,143,933,895.594,358,013,237.54
  投资支付的现金27,366,543,670.678,550,000,00020,078,447,420.417,450,741,536.67
  支付其他与投资活动有关的现金814,982,431.03396,373,773.38621,585,814.05543,820,945.64
  投资活动现金流出小计30,183,027,935.2710,134,747,267.3927,843,967,130.0512,352,575,719.85
  投资活动产生的现金流量净额-6,966,336,270.761,975,419,064.24-16,509,335,238.09-5,702,129,462.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,000,0002,000,000,0001,523,000,000563,761,384
  其中:子公司吸收少数股东投资收到的现金--1,523,000,000-
  取得借款收到的现金8,456,000,0007,507,000,00072,000,00072,000,000
  收到其他与筹资活动有关的现金33,558,120.9513,604,600216,243,219.8895,758,940.66
  筹资活动现金流入小计13,489,558,120.959,520,604,6001,811,243,219.88731,520,324.66
  偿还债务支付的现金3,804,500,000303,540,997.442,346,070,0001,460,470,000
  分配股利、利润或偿付利息支付的现金1,650,832,611.4717,220,826.11609,849,783.1260,413,378.26
  支付其他与筹资活动有关的现金172,592,076.5359,857,393.143,022,008,552.22,970,460,835.41
  筹资活动现金流出小计5,627,924,688380,619,216.695,977,928,335.324,491,344,213.67
  筹资活动产生的现金流量净额7,861,633,432.959,139,985,383.31-4,166,685,115.44-3,759,823,889.01
四、汇率变动对现金及现金等价物的影响-618,131.32-161,786.514,718,110.088,865,149.74
五、现金及现金等价物净增加额15,331,204,263.433,484,948,745.661,853,962,900.7210,558,762,079.24
  加:期初现金及现金等价物余额6,333,681,749.186,333,681,749.184,479,718,848.464,479,718,848.46
  期末现金及现金等价物余额21,664,886,012.619,818,630,494.846,333,681,749.1815,038,480,927.7
补充资料:
  净利润3,077,363,481.26-4,740,116,433.25-
  资产减值准备275,327,232.31-2,177,293,724.82-
  固定资产和投资性房地产折旧824,333,047.53-1,259,547,541.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧824,333,047.53-1,259,547,541.8-
  无形资产摊销1,148,891,403.62-2,668,554,697.69-
  长期待摊费用摊销38,789,706.48-97,208,449.93-
  处置固定资产、无形资产和其他长期资产的损失-4,234,107.12--3,506,029.32-
  固定资产报废损失1,839,962.72-14,435,205.03-
  公允价值变动损失-43,180,243.1--100,507,483.36-
  财务费用121,874,443.3-225,664,103.71-
  投资损失-14,043,299.03--8,831,324.02-
  递延所得税137,790,226.76--883,642,642.98-
  其中:递延所得税资产减少386,816,477.21--995,595,652.34-
    递延所得税负债增加-249,026,250.45-111,953,009.36-
  存货的减少-969,214,790.66-568,232,029.45-
  经营性应收项目的减少14,481,003,684.89-2,520,378,502.27-
  经营性应付项目的增加-4,797,666,837.94-8,773,083,131.03-
  现金的期末余额21,664,886,012.61-6,333,681,749.18-
  减:现金的期初余额6,333,681,749.18-4,479,718,848.46-
  现金及现金等价物的净增加额15,331,204,263.43-1,853,962,900.72-
公告日期2025-08-302025-04-302025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑