当前位置:首页 - 行情中心 - 柏诚股份(601133) - 财务分析 - 现金流量表

柏诚股份

(601133)

  

流通市值:88.94亿  总市值:89.24亿
流通股本:5.24亿   总股本:5.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,973,733,620.31,482,408,225.63562,523,899.173,926,987,731.7
  收到的税费返还14,601,201.2812,512,215.18,665,015.27821,498.35
  收到其他与经营活动有关的现金14,048,043.485,375,795.521,362,669.2614,296,871.91
  经营活动现金流入小计3,002,382,865.061,500,296,236.25572,551,583.73,942,106,101.96
  购买商品、接受劳务支付的现金3,107,852,113.471,818,758,307.251,226,378,186.513,374,371,286.57
  支付给职工以及为职工支付的现金272,752,863.33183,138,487104,506,944.34309,545,436.8
  支付的各项税费111,334,176.4174,526,602.2718,832,508.92133,196,655.53
  支付其他与经营活动有关的现金35,113,157.6429,596,385.4422,475,531.2747,808,367.26
  经营活动现金流出小计3,527,052,310.852,106,019,781.961,372,193,171.043,864,921,746.16
  经营活动产生的现金流量净额-524,669,445.79-605,723,545.71-799,641,587.3477,184,355.8
二、投资活动产生的现金流量:
  收回投资收到的现金2,920,000,0002,000,000,0001,540,000,0008,084,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额49,00014,0008,8002,453.54
  收到的其他与投资活动有关的现金3,796,433.792,556,681.961,782,279.510,356,140.65
  投资活动现金流入小计2,923,845,433.792,002,570,681.961,541,791,079.58,094,358,594.19
  购建固定资产、无形资产和其他长期资产支付的现金35,799,442.915,496,807.19,714,267.5923,223,646.55
  投资支付的现金2,920,000,0002,000,000,0001,670,000,0008,084,888,262.42
  支付其他与投资活动有关的现金2,630.041,610.621,012.39-
  投资活动现金流出小计2,955,802,072.942,015,498,417.721,679,715,279.988,108,111,908.97
  投资活动产生的现金流量净额-31,956,639.15-12,927,735.76-137,924,200.48-13,753,314.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,498,259.72
  其中:子公司吸收少数股东投资收到的现金---5,620,000
  收到其他与筹资活动有关的现金---11,372,498.89
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---20,870,758.61
  分配股利、利润或偿付利息支付的现金62,735,961.45--110,752,162.8
  支付其他与筹资活动有关的现金21,250,55838,323,899.244,489,266.95,311,785.6
  筹资活动现金流出小计83,986,519.4538,323,899.244,489,266.9116,063,948.4
  筹资活动产生的现金流量净额-83,986,519.45-38,323,899.24-4,489,266.9-95,193,189.79
四、汇率变动对现金及现金等价物的影响-1,757,865.6-820,645.49-463,823.3813,273.7
五、现金及现金等价物净增加额-642,370,469.99-657,795,826.2-942,518,878.1-31,748,875.07
  加:期初现金及现金等价物余额2,115,487,356.72,115,487,356.72,115,487,356.72,147,236,231.77
  期末现金及现金等价物余额1,473,116,886.711,457,691,530.51,172,968,478.62,115,487,356.7
补充资料:
  净利润-84,742,931.16-205,472,498.14
  资产减值准备-58,654,369.59-29,099,526.94
  固定资产和投资性房地产折旧-8,909,074.31-16,740,830.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,909,074.31-16,740,830.53
  无形资产摊销-385,673.52-633,769.38
  长期待摊费用摊销-757,565.83-797,086.72
  处置固定资产、无形资产和其他长期资产的损失--87.3--
  固定资产报废损失-53,219.78-45,280.52
  财务费用-181,614.27-255,032.58
  投资损失--2,608,625.6--11,279,469.97
  递延所得税--13,065,482.46--4,778,398.39
  其中:递延所得税资产减少--13,094,434.34--4,778,398.39
    递延所得税负债增加-28,951.88--
  存货的减少--66,902,159.77-63,147,321.46
  经营性应收项目的减少--975,703,105.3-42,308,461.02
  经营性应付项目的增加-300,889,904.24--272,973,073.15
  其他-2,171,063.11-9,302,652.25
  现金的期末余额-1,457,691,530.5-2,115,487,356.7
  减:现金的期初余额-2,115,487,356.7-2,147,236,231.77
  现金及现金等价物的净增加额--657,795,826.2--31,748,875.07
公告日期2026-10-292026-08-262026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑