当前位置:首页 - 行情中心 - 柏诚股份(601133) - 财务分析 - 现金流量表

柏诚股份

(601133)

  

流通市值:123.97亿  总市值:124.39亿
流通股本:5.24亿   总股本:5.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,482,408,225.63562,523,899.173,926,987,731.72,479,605,000.56
  收到的税费返还12,512,215.18,665,015.27821,498.35-
  收到其他与经营活动有关的现金5,375,795.521,362,669.2614,296,871.9114,015,467.57
  经营活动现金流入小计1,500,296,236.25572,551,583.73,942,106,101.962,493,620,468.13
  购买商品、接受劳务支付的现金1,818,758,307.251,226,378,186.513,374,371,286.572,808,836,498.43
  支付给职工以及为职工支付的现金183,138,487104,506,944.34309,545,436.8241,364,023.4
  支付的各项税费74,526,602.2718,832,508.92133,196,655.53101,078,037.22
  支付其他与经营活动有关的现金29,596,385.4422,475,531.2747,808,367.2629,367,545.72
  经营活动现金流出小计2,106,019,781.961,372,193,171.043,864,921,746.163,180,646,104.77
  经营活动产生的现金流量净额-605,723,545.71-799,641,587.3477,184,355.8-687,025,636.64
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,000,0001,540,000,0008,084,000,0006,274,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额14,0008,8002,453.542,772.5
  收到的其他与投资活动有关的现金2,556,681.961,782,279.510,356,140.658,843,903.3
  投资活动现金流入小计2,002,570,681.961,541,791,079.58,094,358,594.196,282,846,675.8
  购建固定资产、无形资产和其他长期资产支付的现金15,496,807.19,714,267.5923,223,646.5519,352,483.76
  投资支付的现金2,000,000,0001,670,000,0008,084,888,262.426,304,000,000
  支付其他与投资活动有关的现金1,610.621,012.39-318.96
  投资活动现金流出小计2,015,498,417.721,679,715,279.988,108,111,908.976,323,352,802.72
  投资活动产生的现金流量净额-12,927,735.76-137,924,200.48-13,753,314.78-40,506,126.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,498,259.729,812,179.72
  其中:子公司吸收少数股东投资收到的现金--5,620,000-
  收到其他与筹资活动有关的现金--11,372,498.897,464,370.38
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--20,870,758.6117,276,550.1
  分配股利、利润或偿付利息支付的现金--110,752,162.8110,759,074.8
  支付其他与筹资活动有关的现金38,323,899.244,489,266.95,311,785.63,968,398.01
  筹资活动现金流出小计38,323,899.244,489,266.9116,063,948.4114,727,472.81
  筹资活动产生的现金流量净额-38,323,899.24-4,489,266.9-95,193,189.79-97,450,922.71
四、汇率变动对现金及现金等价物的影响-820,645.49-463,823.3813,273.727,454.89
五、现金及现金等价物净增加额-657,795,826.2-942,518,878.1-31,748,875.07-824,955,231.38
  加:期初现金及现金等价物余额2,115,487,356.72,115,487,356.72,147,236,231.772,147,236,231.77
  期末现金及现金等价物余额1,457,691,530.51,172,968,478.62,115,487,356.71,322,281,000.39
补充资料:
  净利润84,742,931.16-205,472,498.14-
  资产减值准备58,654,369.59-29,099,526.94-
  固定资产和投资性房地产折旧8,909,074.31-16,740,830.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,909,074.31-16,740,830.53-
  无形资产摊销385,673.52-633,769.38-
  长期待摊费用摊销757,565.83-797,086.72-
  处置固定资产、无形资产和其他长期资产的损失-87.3---
  固定资产报废损失53,219.78-45,280.52-
  财务费用181,614.27-255,032.58-
  投资损失-2,608,625.6--11,279,469.97-
  递延所得税-13,065,482.46--4,778,398.39-
  其中:递延所得税资产减少-13,094,434.34--4,778,398.39-
    递延所得税负债增加28,951.88---
  存货的减少-66,902,159.77-63,147,321.46-
  经营性应收项目的减少-975,703,105.3-42,308,461.02-
  经营性应付项目的增加300,889,904.24--272,973,073.15-
  其他2,171,063.11-9,302,652.25-
  现金的期末余额1,457,691,530.5-2,115,487,356.7-
  减:现金的期初余额2,115,487,356.7-2,147,236,231.77-
  现金及现金等价物的净增加额-657,795,826.2--31,748,875.07-
公告日期2026-08-262026-04-292026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑