当前位置:首页 - 行情中心 - 柏诚股份(601133) - 财务分析 - 现金流量表

柏诚股份

(601133)

  

流通市值:174.62亿  总市值:175.83亿
流通股本:5.24亿   总股本:5.28亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金562,523,899.173,926,987,731.72,479,605,000.561,541,148,748.78
  收到的税费返还8,665,015.27821,498.35--
  收到其他与经营活动有关的现金1,362,669.2614,296,871.9114,015,467.5714,246,434.4
  经营活动现金流入小计572,551,583.73,942,106,101.962,493,620,468.131,555,395,183.18
  购买商品、接受劳务支付的现金1,226,378,186.513,374,371,286.572,808,836,498.431,939,916,771.23
  支付给职工以及为职工支付的现金104,506,944.34309,545,436.8241,364,023.4172,627,398.78
  支付的各项税费18,832,508.92133,196,655.53101,078,037.2269,007,079.55
  支付其他与经营活动有关的现金22,475,531.2747,808,367.2629,367,545.7216,558,684.91
  经营活动现金流出小计1,372,193,171.043,864,921,746.163,180,646,104.772,198,109,934.47
  经营活动产生的现金流量净额-799,641,587.3477,184,355.8-687,025,636.64-642,714,751.29
二、投资活动产生的现金流量:
  收回投资收到的现金1,540,000,0008,084,000,0006,274,000,0004,144,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额8,8002,453.542,772.52,722.5
  收到的其他与投资活动有关的现金1,782,279.510,356,140.658,843,903.35,359,962.75
  投资活动现金流入小计1,541,791,079.58,094,358,594.196,282,846,675.84,149,362,685.25
  购建固定资产、无形资产和其他长期资产支付的现金9,714,267.5923,223,646.5519,352,483.768,077,983.62
  投资支付的现金1,670,000,0008,084,888,262.426,304,000,0004,244,000,000
  支付其他与投资活动有关的现金1,012.39-318.96313.21
  投资活动现金流出小计1,679,715,279.988,108,111,908.976,323,352,802.724,252,078,296.83
  投资活动产生的现金流量净额-137,924,200.48-13,753,314.78-40,506,126.92-102,715,611.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,498,259.729,812,179.725,812,179.72
  其中:子公司吸收少数股东投资收到的现金-5,620,000--
  收到其他与筹资活动有关的现金-11,372,498.897,464,370.387,866,995.33
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-20,870,758.6117,276,550.113,679,175.05
  分配股利、利润或偿付利息支付的现金-110,752,162.8110,759,074.884,354,697.6
  支付其他与筹资活动有关的现金4,489,266.95,311,785.63,968,398.012,994,344.23
  筹资活动现金流出小计4,489,266.9116,063,948.4114,727,472.8187,349,041.83
  筹资活动产生的现金流量净额-4,489,266.9-95,193,189.79-97,450,922.71-73,669,866.78
四、汇率变动对现金及现金等价物的影响-463,823.3813,273.727,454.89200,466.63
五、现金及现金等价物净增加额-942,518,878.1-31,748,875.07-824,955,231.38-818,899,763.02
  加:期初现金及现金等价物余额2,115,487,356.72,147,236,231.772,147,236,231.772,147,236,231.77
  期末现金及现金等价物余额1,172,968,478.62,115,487,356.71,322,281,000.391,328,336,468.75
补充资料:
  净利润-205,472,498.14-82,975,735.23
  资产减值准备-29,099,526.94-50,800,359.84
  固定资产和投资性房地产折旧-16,740,830.53-8,179,475.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,740,830.53-8,179,475.58
  无形资产摊销-633,769.38-324,199.39
  长期待摊费用摊销-797,086.72-363,344.13
  固定资产报废损失-45,280.52-45,059.77
  公允价值变动损失----22,602.74
  财务费用-255,032.58-103,904.3
  投资损失--11,279,469.97--5,001,299.89
  递延所得税--4,778,398.39--11,519,167.31
  其中:递延所得税资产减少--4,778,398.39--11,519,167.31
  存货的减少-63,147,321.46-53,850,296.82
  经营性应收项目的减少-42,308,461.02--817,457,115.73
  经营性应付项目的增加--272,973,073.15--4,472,944.7
  其他-9,302,652.25-7,829,878.86
  现金的期末余额-2,115,487,356.7-1,328,336,468.75
  减:现金的期初余额-2,147,236,231.77-2,147,236,231.77
  现金及现金等价物的净增加额--31,748,875.07--818,899,763.02
公告日期2026-04-292026-04-222025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑