当前位置:首页 - 行情中心 - 新城控股(601155) - 财务分析 - 现金流量表

新城控股

(601155)

  

流通市值:279.92亿  总市值:279.92亿
流通股本:22.56亿   总股本:22.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,393,344,52513,449,172,2316,876,707,50131,468,820,204
  收到其他与经营活动有关的现金588,348,978328,869,88785,655,6261,471,110,598
  经营活动现金流入小计20,981,693,50313,778,042,1186,962,363,12732,939,930,802
  购买商品、接受劳务支付的现金12,521,112,9348,217,593,3854,608,864,91521,240,499,507
  支付给职工以及为职工支付的现金3,119,696,9232,228,906,0611,129,032,4854,412,081,634
  支付的各项税费2,438,005,8391,446,855,820646,610,1463,614,543,070
  支付其他与经营活动有关的现金1,396,506,5491,060,250,956419,081,4962,248,020,503
  经营活动现金流出小计19,475,322,24512,953,606,2226,803,589,04231,515,144,714
  经营活动产生的现金流量净额1,506,371,258824,435,896158,774,0851,424,786,088
二、投资活动产生的现金流量:
  收回投资收到的现金80,971,28180,971,28110,000,000390,900,000
  取得投资收益收到的现金573,747573,7472,74129,542,160
  处置固定资产、无形资产和其他长期资产收回的现金净额183,000,260173,000,260150,000,0009,092,491
  处置子公司及其他营业单位收到的现金净额---175,146,824
  收到的其他与投资活动有关的现金798,678,817696,922,070184,929,1261,425,018,599
  投资活动现金流入的其他项目826,132---
  投资活动现金流入小计1,064,050,237951,467,358344,931,8672,029,700,074
  购建固定资产、无形资产和其他长期资产支付的现金39,503,18339,475,66513,400,392296,604,009
  投资支付的现金90,000,000--80,971,281
  支付其他与投资活动有关的现金333,271,846264,560,027126,583,196573,477,082
  投资活动现金流出小计462,775,029304,035,692139,983,588951,052,372
  投资活动产生的现金流量净额601,275,208647,431,666204,948,2791,078,647,702
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,00015,000--
  其中:子公司吸收少数股东投资收到的现金15,00015,000--
  取得借款收到的现金9,271,221,9686,351,208,9243,152,848,80010,288,805,747
  发行债券收到的现金4,570,190,5943,413,224,1822,421,772,0715,070,882,793
  收到其他与筹资活动有关的现金2,195,863,8902,195,863,8901,016,853,3384,616,618,790
  筹资活动现金流入小计16,037,291,45211,960,311,9966,591,474,20919,976,307,330
  偿还债务支付的现金12,315,322,6888,626,558,7543,508,162,60017,909,867,613
  分配股利、利润或偿付利息支付的现金2,218,704,0511,382,859,668719,566,2003,049,601,543
  其中:子公司支付给少数股东的股利、利润286,716243,568107,1372,209,846
  支付其他与筹资活动有关的现金3,028,320,5492,598,316,9841,148,817,8303,638,443,545
  筹资活动现金流出小计17,562,347,28812,607,735,4065,376,546,63024,597,912,701
  筹资活动产生的现金流量净额-1,525,055,836-647,423,4101,214,927,579-4,621,605,371
四、汇率变动对现金及现金等价物的影响-1,153,569-928,755117,404-291,456
五、现金及现金等价物净增加额581,437,061823,515,3971,578,767,347-2,118,463,037
  加:期初现金及现金等价物余额4,477,645,2874,477,645,2874,477,645,2876,596,108,324
  期末现金及现金等价物余额5,059,082,3485,301,160,6846,056,412,6344,477,645,287
补充资料:
  净利润-824,956,019-443,683,971
  资产减值准备---1,151,417,678
  固定资产和投资性房地产折旧-56,610,647-113,343,687
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,610,647-113,343,687
  无形资产摊销-13,048,005-38,434,246
  长期待摊费用摊销-17,977,141-36,664,742
  处置固定资产、无形资产和其他长期资产的损失-487,354-821,509
  公允价值变动损失-1,222,843--145,991,535
  财务费用-1,662,439,726-3,018,133,577
  投资损失-101,610,920-190,138,103
  递延所得税-435,508,545-442,960,901
  其中:递延所得税资产减少--20,996,478-451,549,589
    递延所得税负债增加-456,505,023--8,588,688
  存货的减少-5,898,834,420-25,626,167,728
  经营性应收项目的减少-1,448,067,789-6,367,943,491
  经营性应付项目的增加--8,435,295,902--36,507,543,896
  现金的期末余额-5,301,160,684-4,477,645,287
  减:现金的期初余额-4,477,645,287-6,596,108,324
  现金及现金等价物的净增加额-823,515,397--2,118,463,037
公告日期2026-10-312026-08-272026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑