当前位置:首页 - 行情中心 - 厦门银行(601187) - 财务分析 - 现金流量表

厦门银行

(601187)

  

流通市值:81.41亿  总市值:167.32亿
流通股本:12.84亿   总股本:26.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额15,747,079,621.468,639,662,0006,577,772,159.455,754,259,000
  其中:客户存款净增加额15,747,079,621.467,219,475,0006,577,772,159.455,754,259,000
    同业及其他金融机构存放款项净增加额-1,420,187,000--
  向中央银行借款净增加额-13,880,000720,070,00078,660,000
  存放中央银行和同业款项及其他金融机构净减少额--4,430,971,533.162,500,182,000
  其中:存放中央银行款项净减少额--1,848,780,485.4634,258,000
    存放同业及其他金融机构款项净减少额--2,582,191,047.761,865,924,000
  拆入资金及卖出回购金融资产款净增加额8,896,194,692.221,226,365,000-1,438,866,000
  其中:拆入资金净增加额6,404,644,672.721,226,365,000-1,438,866,000
    卖出回购金融资产款净增加额2,491,550,019.5---
  交易性金融资产净减少额-26,610,000--
  收取的利息、手续费及佣金的现金4,956,935,306.222,256,289,00010,682,633,657.477,844,809,000
  收到其他与经营活动有关的现金182,635,841.85226,290,000655,739,498.31,720,102,000
  经营活动现金流入的其他项目--2,797,202,857.652,615,222,000
  经营活动现金流入的平衡项目0-1,0000-1,000
  经营活动现金流入小计29,782,845,461.7512,389,095,00025,864,389,706.0321,952,099,000
  客户贷款及垫款净增加额15,846,176,548.855,220,655,000--
  向中央银行借款净减少额71,560,000---
  存放中央银行和同业及其他金融机构款项净增加额972,023,350.931,920,659,000--
  其中:存放中央银行款项净增加额178,591,061.751,745,096,000--
    存放同业及其他金融机构款项净增加额793,432,289.18175,563,000--
  同业及其他机构存放款减少净额1,666,437,494.15-2,547,673,827.061,393,542,000
  拆出资金及买入返售金融资产净增加额4,557,496,921841,842,0002,851,281,030.42,264,226,000
  其中:拆出资金净增加额4,557,496,921841,842,0002,851,281,030.42,264,226,000
  拆入资金及卖出回购金融资产款净减少额-1,019,000,0004,760,229,914.52,720,927,000
  其中:拆入资金净减少额--1,966,981,155.5-
    卖出回购金融资产净减少额-1,019,000,0002,793,248,7592,720,927,000
  交易性金融资产净增加额4,471,990,362.6-11,393,265,500.394,010,470,000
  支付利息、手续费及佣金的现金2,598,485,443.24964,832,0005,198,671,514.543,902,861,000
  支付给职工以及为职工支付的现金772,770,095.28499,815,0001,388,457,672.041,091,979,000
  支付的各项税费364,722,801.66187,468,000689,049,462.33477,247,000
  支付其他与经营活动有关的现金604,852,989.27113,122,0001,351,353,603.451,440,871,000
  经营活动现金流出的平衡项目0-1,00001,000
  经营活动现金流出小计31,926,516,006.9810,767,392,00030,179,982,524.7117,302,124,000
  经营活动产生的现金流量净额-2,143,670,545.231,621,703,000-4,315,592,818.684,649,975,000
二、投资活动产生的现金流量:
  收回投资收到的现金55,264,053,530.7825,231,702,00045,910,615,144.7332,462,516,000
  取得投资收益收到的现金414,110,932.35630,268,0002,424,425,060.121,501,382,000
  处置固定资产、无形资产和其他长期资产收回的现金净额9,119,731.5512,448,000714,528.46543,000
  投资活动现金流入小计55,687,284,194.6825,874,418,00048,335,754,733.3133,964,441,000
  投资支付的现金53,598,273,965.3622,944,794,00062,346,143,049.9739,649,412,000
  购建固定资产、无形资产和其他长期资产支付的现金173,559,183.8551,064,000313,803,836.09186,926,000
  投资活动现金流出小计53,771,833,149.2122,995,858,00062,659,946,886.0639,836,338,000
  投资活动产生的现金流量净额1,915,451,045.472,878,560,000-14,324,192,152.75-5,871,897,000
三、筹资活动产生的现金流量:
  发行债券收到的现金38,931,689,01016,190,879,00078,754,097,86060,745,203,000
  筹资活动现金流入小计38,931,689,01016,190,879,00078,754,097,86060,745,203,000
  偿还债务支付的现金36,400,000,00019,190,000,00067,560,000,00056,290,000,000
  支付其他与筹资活动有关的现金810,000---
  分配股利、利润或偿付利息支付的现金576,036,555.6172,757,0001,492,091,298.841,047,324,000
  筹资活动现金流出其他项目63,672,785.3226,227,000715,097,479.3894,625,000
  筹资活动现金流出小计37,040,519,340.9319,288,984,00069,767,188,778.2257,781,710,000
  筹资活动产生的现金流量净额1,891,169,669.07-3,098,105,0008,986,909,081.782,963,493,000
四、汇率变动对现金及现金等价物的影响-1,119,923.352,266,00011,002,606.18-10,544,000
  现金及现金等价物净增加额平衡项目0-1,00000
五、现金及现金等价物净增加额1,661,830,245.961,404,423,000-9,641,873,283.471,731,027,000
  加:期初现金及现金等价物余额17,955,237,061.5717,955,237,00027,597,110,345.0427,597,110,000
  期末现金及现金等价物余额平衡项目0001,000
  期末现金及现金等价物余额19,617,067,307.5319,359,660,00017,955,237,061.5729,328,138,000
补充资料:
  净利润1,215,746,709.24-2,705,876,105.34-
  固定资产和投资性房地产折旧119,693,423.72-216,099,566.31-
  处置固定资产、无形资产和其他长期资产的损失-2,959,010.22-1,420,204.24-
  公允价值变动损失204,140,475.16--216,397,575.09-
  投资损失-670,927,565.83--1,026,272,772.72-
  发行债券利息支出983,915,681.41-2,078,616,886.81-
  递延所得税-71,997,446.51--100,044,064.04-
  其中:递延所得税资产减少-71,997,446.51--100,044,064.04-
  经营性应收项目的减少-26,223,966,461.31--7,867,537,187.02-
  经营性应付项目的增加23,329,299,367.74-2,009,183,102.46-
  现金的期末余额218,321,596.01-189,698,127.95-
  减:现金的期初余额189,698,127.95-209,121,688.56-
  加:现金等价物的期末余额19,398,745,711.52-17,765,538,933.62-
  减:现金等价物的期初余额17,765,538,933.62-27,387,988,656.48-
  现金及现金等价物的净增加额-2,143,670,545.23--4,315,592,818.68-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑