流通市值:74.35亿 | 总市值:152.81亿 | ||
流通股本:12.84亿 | 总股本:26.39亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、经营活动产生的现金流量: | ||||
客户存款和同业存放款项净增加额 | 8,639,662,000 | 6,577,772,159.45 | 5,754,259,000 | 3,679,267,082.76 |
其中:客户存款净增加额 | 7,219,475,000 | 6,577,772,159.45 | 5,754,259,000 | - |
同业及其他金融机构存放款项净增加额 | 1,420,187,000 | - | - | 3,679,267,082.76 |
向中央银行借款净增加额 | 13,880,000 | 720,070,000 | 78,660,000 | 67,650,000 |
存放中央银行和同业款项及其他金融机构净减少额 | - | 4,430,971,533.16 | 2,500,182,000 | 3,069,826,371.4 |
其中:存放中央银行款项净减少额 | - | 1,848,780,485.4 | 634,258,000 | 1,623,279,277.32 |
存放同业及其他金融机构款项净减少额 | - | 2,582,191,047.76 | 1,865,924,000 | 1,446,547,094.08 |
拆入资金及卖出回购金融资产款净增加额 | 1,226,365,000 | - | 1,438,866,000 | - |
其中:拆入资金净增加额 | 1,226,365,000 | - | 1,438,866,000 | - |
交易性金融资产净减少额 | 26,610,000 | - | - | 44,623,211.89 |
收取的利息、手续费及佣金的现金 | 2,256,289,000 | 10,682,633,657.47 | 7,844,809,000 | 5,337,176,229.76 |
收到其他与经营活动有关的现金 | 226,290,000 | 655,739,498.3 | 1,720,102,000 | 3,120,386,170.39 |
经营活动现金流入的其他项目 | - | 2,797,202,857.65 | 2,615,222,000 | - |
经营活动现金流入的平衡项目 | -1,000 | 0 | -1,000 | 0 |
经营活动现金流入小计 | 12,389,095,000 | 25,864,389,706.03 | 21,952,099,000 | 15,318,929,066.2 |
客户贷款及垫款净增加额 | 5,220,655,000 | - | - | 4,246,440,302.27 |
存放中央银行和同业及其他金融机构款项净增加额 | 1,920,659,000 | - | - | - |
其中:存放中央银行款项净增加额 | 1,745,096,000 | - | - | - |
存放同业及其他金融机构款项净增加额 | 175,563,000 | - | - | - |
同业及其他机构存放款减少净额 | - | 2,547,673,827.06 | 1,393,542,000 | - |
拆出资金及买入返售金融资产净增加额 | 841,842,000 | 2,851,281,030.4 | 2,264,226,000 | 266,366,486.2 |
其中:拆出资金净增加额 | 841,842,000 | 2,851,281,030.4 | 2,264,226,000 | 266,366,486.2 |
拆入资金及卖出回购金融资产款净减少额 | 1,019,000,000 | 4,760,229,914.5 | 2,720,927,000 | 912,461,801.9 |
其中:拆入资金净减少额 | - | 1,966,981,155.5 | - | 532,223,906.33 |
卖出回购金融资产净减少额 | 1,019,000,000 | 2,793,248,759 | 2,720,927,000 | 380,237,895.57 |
交易性金融资产净增加额 | - | 11,393,265,500.39 | 4,010,470,000 | - |
支付利息、手续费及佣金的现金 | 964,832,000 | 5,198,671,514.54 | 3,902,861,000 | 2,875,964,077.96 |
支付给职工以及为职工支付的现金 | 499,815,000 | 1,388,457,672.04 | 1,091,979,000 | 795,653,093.97 |
支付的各项税费 | 187,468,000 | 689,049,462.33 | 477,247,000 | 326,822,567.92 |
支付其他与经营活动有关的现金 | 113,122,000 | 1,351,353,603.45 | 1,440,871,000 | 3,527,357,743.45 |
经营活动现金流出的其他项目 | - | - | - | 2,286,523,915.08 |
经营活动现金流出的平衡项目 | -1,000 | 0 | 1,000 | 0 |
经营活动现金流出小计 | 10,767,392,000 | 30,179,982,524.71 | 17,302,124,000 | 15,237,589,988.75 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,621,703,000 | -4,315,592,818.68 | 4,649,975,000 | 81,339,077.45 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 25,231,702,000 | 45,910,615,144.73 | 32,462,516,000 | 25,964,471,810.96 |
取得投资收益收到的现金 | 630,268,000 | 2,424,425,060.12 | 1,501,382,000 | 651,406,561.44 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 12,448,000 | 714,528.46 | 543,000 | 288,513.25 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 25,874,418,000 | 48,335,754,733.31 | 33,964,441,000 | 26,616,166,885.65 |
投资支付的现金 | 22,944,794,000 | 62,346,143,049.97 | 39,649,412,000 | 30,381,557,325.74 |
购建固定资产、无形资产和其他长期资产支付的现金 | 51,064,000 | 313,803,836.09 | 186,926,000 | 97,071,218.25 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 22,995,858,000 | 62,659,946,886.06 | 39,836,338,000 | 30,478,628,543.99 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 2,878,560,000 | -14,324,192,152.75 | -5,871,897,000 | -3,862,461,658.34 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | 16,190,879,000 | 78,754,097,860 | 60,745,203,000 | 41,026,987,600 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 16,190,879,000 | 78,754,097,860 | 60,745,203,000 | 41,026,987,600 |
偿还债务支付的现金 | 19,190,000,000 | 67,560,000,000 | 56,290,000,000 | 38,770,000,000 |
分配股利、利润或偿付利息支付的现金 | 72,757,000 | 1,492,091,298.84 | 1,047,324,000 | 930,327,359.16 |
筹资活动现金流出其他项目 | 26,227,000 | 715,097,479.38 | 94,625,000 | 81,048,793.53 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 19,288,984,000 | 69,767,188,778.22 | 57,781,710,000 | 39,781,376,152.69 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -3,098,105,000 | 8,986,909,081.78 | 2,963,493,000 | 1,245,611,447.31 |
四、汇率变动对现金及现金等价物的影响 | 2,266,000 | 11,002,606.18 | -10,544,000 | 3,384,468.04 |
现金及现金等价物净增加额平衡项目 | -1,000 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,404,423,000 | -9,641,873,283.47 | 1,731,027,000 | -2,532,126,665.54 |
加:期初现金及现金等价物余额 | 17,955,237,000 | 27,597,110,345.04 | 27,597,110,000 | 27,597,110,345.04 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 1,000 | 0 |
期末现金及现金等价物余额 | 19,359,660,000 | 17,955,237,061.57 | 29,328,138,000 | 25,064,983,679.5 |
补充资料: | ||||
净利润 | - | 2,705,876,105.34 | - | 1,258,248,401.29 |
固定资产和投资性房地产折旧 | - | 216,099,566.31 | - | 100,797,213.29 |
处置固定资产、无形资产和其他长期资产的损失 | - | 1,420,204.24 | - | 446,338.03 |
公允价值变动损失 | - | -216,397,575.09 | - | -70,583,413.64 |
投资损失 | - | -1,026,272,772.72 | - | -557,296,524.09 |
发行债券利息支出 | - | 2,078,616,886.81 | - | 1,043,244,642.9 |
递延所得税 | - | -100,044,064.04 | - | 4,778,831.85 |
其中:递延所得税资产减少 | - | -100,044,064.04 | - | 4,778,831.85 |
经营性应收项目的减少 | - | -7,867,537,187.02 | - | -4,645,839,459.47 |
经营性应付项目的增加 | - | 2,009,183,102.46 | - | 3,903,298,583.1 |
现金的期末余额 | - | 189,698,127.95 | - | 214,280,595.2 |
减:现金的期初余额 | - | 209,121,688.56 | - | 209,121,688.56 |
加:现金等价物的期末余额 | - | 17,765,538,933.62 | - | 24,850,703,084.3 |
减:现金等价物的期初余额 | - | 27,387,988,656.48 | - | 27,387,988,656.48 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |