当前位置:首页 - 行情中心 - 厦门银行(601187) - 财务分析 - 现金流量表

厦门银行

(601187)

  

流通市值:190.39亿  总市值:190.81亿
流通股本:26.33亿   总股本:26.39亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额26,659,268,00015,747,079,621.468,639,662,0006,577,772,159.45
  其中:客户存款净增加额23,938,727,00015,747,079,621.467,219,475,0006,577,772,159.45
    同业及其他金融机构存放款项净增加额2,720,541,000-1,420,187,000-
  向中央银行借款净增加额2,114,230,000-13,880,000720,070,000
  存放中央银行和同业款项及其他金融机构净减少额543,053,000--4,430,971,533.16
  其中:存放中央银行款项净减少额415,800,000--1,848,780,485.4
    存放同业及其他金融机构款项净减少额127,253,000--2,582,191,047.76
  拆入资金及卖出回购金融资产款净增加额8,385,355,0008,896,194,692.221,226,365,000-
  其中:拆入资金净增加额8,385,355,0006,404,644,672.721,226,365,000-
    卖出回购金融资产款净增加额-2,491,550,019.5--
  交易性金融资产净减少额--26,610,000-
  收取的利息、手续费及佣金的现金7,262,257,0004,956,935,306.222,256,289,00010,682,633,657.47
  收到其他与经营活动有关的现金1,418,600,000182,635,841.85226,290,000655,739,498.3
  经营活动现金流入的其他项目---2,797,202,857.65
  经营活动现金流入的平衡项目-1,0000-1,0000
  经营活动现金流入小计46,382,762,00029,782,845,461.7512,389,095,00025,864,389,706.03
  客户贷款及垫款净增加额29,683,675,00015,846,176,548.855,220,655,000-
  向中央银行借款净减少额-71,560,000--
  存放中央银行和同业及其他金融机构款项净增加额-972,023,350.931,920,659,000-
  其中:存放中央银行款项净增加额-178,591,061.751,745,096,000-
    存放同业及其他金融机构款项净增加额-793,432,289.18175,563,000-
  同业及其他机构存放款减少净额-1,666,437,494.15-2,547,673,827.06
  拆出资金及买入返售金融资产净增加额7,054,642,0004,557,496,921841,842,0002,851,281,030.4
  其中:拆出资金净增加额7,054,642,0004,557,496,921841,842,0002,851,281,030.4
  拆入资金及卖出回购金融资产款净减少额4,574,766,000-1,019,000,0004,760,229,914.5
  其中:拆入资金净减少额---1,966,981,155.5
    卖出回购金融资产净减少额4,574,766,000-1,019,000,0002,793,248,759
  交易性金融资产净增加额2,350,224,0004,471,990,362.6-11,393,265,500.39
  支付利息、手续费及佣金的现金4,022,847,0002,598,485,443.24964,832,0005,198,671,514.54
  支付给职工以及为职工支付的现金1,076,660,000772,770,095.28499,815,0001,388,457,672.04
  支付的各项税费515,863,000364,722,801.66187,468,000689,049,462.33
  支付其他与经营活动有关的现金850,829,000604,852,989.27113,122,0001,351,353,603.45
  经营活动现金流出的平衡项目2,0000-1,0000
  经营活动现金流出小计50,129,508,00031,926,516,006.9810,767,392,00030,179,982,524.71
  经营活动产生的现金流量净额平衡项目1,000000
  经营活动产生的现金流量净额-3,746,745,000-2,143,670,545.231,621,703,000-4,315,592,818.68
二、投资活动产生的现金流量:
  收回投资收到的现金76,947,530,00055,264,053,530.7825,231,702,00045,910,615,144.73
  取得投资收益收到的现金1,319,783,000414,110,932.35630,268,0002,424,425,060.12
  处置固定资产、无形资产和其他长期资产收回的现金净额63,933,0009,119,731.5512,448,000714,528.46
  投资活动现金流入小计78,331,246,00055,687,284,194.6825,874,418,00048,335,754,733.31
  投资支付的现金75,812,650,00053,598,273,965.3622,944,794,00062,346,143,049.97
  购建固定资产、无形资产和其他长期资产支付的现金237,856,000173,559,183.8551,064,000313,803,836.09
  投资活动现金流出小计76,050,506,00053,771,833,149.2122,995,858,00062,659,946,886.06
  投资活动产生的现金流量净额2,280,740,0001,915,451,045.472,878,560,000-14,324,192,152.75
三、筹资活动产生的现金流量:
  发行债券收到的现金60,481,255,00038,931,689,01016,190,879,00078,754,097,860
  筹资活动现金流入小计60,481,255,00038,931,689,01016,190,879,00078,754,097,860
  偿还债务支付的现金60,524,448,00036,400,000,00019,190,000,00067,560,000,000
  支付其他与筹资活动有关的现金1,739,000810,000--
  分配股利、利润或偿付利息支付的现金648,756,000576,036,555.6172,757,0001,492,091,298.84
  筹资活动现金流出其他项目93,864,00063,672,785.3226,227,000715,097,479.38
  筹资活动现金流出平衡项目1,000000
  筹资活动现金流出小计61,723,908,00037,040,519,340.9319,288,984,00069,767,188,778.22
  筹资活动产生的现金流量净额平衡项目1,000000
  筹资活动产生的现金流量净额-1,242,652,0001,891,169,669.07-3,098,105,0008,986,909,081.78
四、汇率变动对现金及现金等价物的影响-8,131,000-1,119,923.352,266,00011,002,606.18
  现金及现金等价物净增加额平衡项目-2,0000-1,0000
五、现金及现金等价物净增加额-2,716,790,0001,661,830,245.961,404,423,000-9,641,873,283.47
  加:期初现金及现金等价物余额17,955,237,00017,955,237,061.5717,955,237,00027,597,110,345.04
  期末现金及现金等价物余额15,238,447,00019,617,067,307.5319,359,660,00017,955,237,061.57
补充资料:
  净利润-1,215,746,709.24-2,705,876,105.34
  固定资产和投资性房地产折旧-119,693,423.72-216,099,566.31
  处置固定资产、无形资产和其他长期资产的损失--2,959,010.22-1,420,204.24
  公允价值变动损失-204,140,475.16--216,397,575.09
  投资损失--670,927,565.83--1,026,272,772.72
  发行债券利息支出-983,915,681.41-2,078,616,886.81
  递延所得税--71,997,446.51--100,044,064.04
  其中:递延所得税资产减少--71,997,446.51--100,044,064.04
  经营性应收项目的减少--26,223,966,461.31--7,867,537,187.02
  经营性应付项目的增加-23,329,299,367.74-2,009,183,102.46
  现金的期末余额-218,321,596.01-189,698,127.95
  减:现金的期初余额-189,698,127.95-209,121,688.56
  加:现金等价物的期末余额-19,398,745,711.52-17,765,538,933.62
  减:现金等价物的期初余额-17,765,538,933.62-27,387,988,656.48
  现金及现金等价物的净增加额--2,143,670,545.23--4,315,592,818.68
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑