当前位置:首页 - 行情中心 - 厦门银行(601187) - 财务分析 - 现金流量表

厦门银行

(601187)

  

流通市值:177.79亿  总市值:178.14亿
流通股本:26.34亿   总股本:26.39亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额37,634,805,00025,397,384,00017,474,513,00033,144,328,000
  其中:客户存款净增加额25,518,083,00016,118,509,0009,133,653,00029,462,582,000
    同业及其他金融机构存放款项净增加额12,116,722,0009,278,875,0008,340,860,0003,681,746,000
  向中央银行借款净增加额5,799,700,0007,536,600,0001,434,120,0002,125,970,000
  存放中央银行和同业款项及其他金融机构净减少额536,427,000--14,391,000
    存放同业及其他金融机构款项净减少额536,427,000--14,391,000
  拆入资金及卖出回购金融资产款净增加额1,585,388,0007,496,929,0007,012,928,0007,700,716,000
  其中:拆入资金净增加额1,585,388,0007,496,929,0007,012,928,0006,447,761,000
    卖出回购金融资产款净增加额---1,252,955,000
  拆出资金及买入返售金融资产净减少额1,594,072,000108,870,000--
  其中:拆出资金净减少额1,594,072,000108,870,000--
  收取的利息、手续费及佣金的现金7,808,128,0005,278,602,0002,401,788,0009,999,044,000
  收到其他与经营活动有关的现金61,170,000151,073,000237,818,000298,076,000
  经营活动现金流入小计55,019,690,00045,969,458,00028,561,167,00053,282,525,000
  客户贷款及垫款净增加额30,938,684,00024,264,988,00016,024,375,00038,612,932,000
  存放中央银行和同业及其他金融机构款项净增加额2,145,421,000777,993,000597,366,000514,719,000
  其中:存放中央银行款项净增加额2,145,421,000672,018,000518,980,000514,719,000
    存放同业及其他金融机构款项净增加额-105,975,00078,386,000-
  拆出资金及买入返售金融资产净增加额--189,706,0004,491,442,000
  其中:拆出资金净增加额--189,706,0004,491,442,000
  拆入资金及卖出回购金融资产款净减少额6,757,753,0003,447,209,0009,080,805,000-
    卖出回购金融资产净减少额6,757,753,0003,447,209,0009,080,805,000-
  交易性金融资产净增加额886,771,000825,911,0003,710,647,0002,034,340,000
  支付利息、手续费及佣金的现金4,975,962,0003,414,861,0001,538,080,0005,625,445,000
  支付给职工以及为职工支付的现金1,211,342,000874,911,000548,349,0001,407,052,000
  支付的各项税费524,736,000369,242,000154,786,000688,093,000
  支付其他与经营活动有关的现金492,153,000224,998,000577,299,0001,019,691,000
  经营活动现金流出的平衡项目-1,000000
  经营活动现金流出小计47,932,821,00034,200,113,00032,421,413,00054,393,714,000
  经营活动产生的现金流量净额7,086,869,00011,769,345,000-3,860,246,000-1,111,189,000
二、投资活动产生的现金流量:
  收回投资收到的现金52,550,769,00037,272,068,00014,963,998,00071,538,159,000
  取得投资收益收到的现金2,528,506,0001,662,427,000846,225,0002,361,673,000
  处置固定资产、无形资产和其他长期资产收回的现金净额588,000405,000266,00064,048,000
  投资活动现金流入的平衡项目1,000000
  投资活动现金流入小计55,079,864,00038,934,900,00015,810,489,00073,963,880,000
  投资支付的现金56,603,121,00040,329,675,0009,420,935,00070,740,438,000
  购建固定资产、无形资产和其他长期资产支付的现金226,932,000168,247,00067,717,000353,566,000
  投资活动现金流出小计56,830,053,00040,497,922,0009,488,652,00071,094,004,000
  投资活动产生的现金流量净额平衡项目-1,0000-1,0000
  投资活动产生的现金流量净额-1,750,190,000-1,563,022,0006,321,836,0002,869,876,000
三、筹资活动产生的现金流量:
  发行债券收到的现金56,581,661,00027,185,510,00013,770,700,00078,748,699,000
  吸收投资收到的现金---1,899,946,000
  筹资活动现金流入其他项目1,499,881,000---
  筹资活动现金流入小计58,081,542,00027,185,510,00013,770,700,00080,648,645,000
  偿还债务支付的现金56,800,000,00033,440,000,00013,960,000,00078,856,964,000
  支付其他与筹资活动有关的现金94,314,00065,538,00028,715,000124,487,000
  分配股利、利润或偿付利息支付的现金913,290,000484,630,00072,038,0001,065,135,000
  筹资活动现金流出其他项目1,500,000,0001,500,000,0001,499,421,0001,666,494,000
  筹资活动现金流出小计59,307,604,00035,490,168,00015,560,174,00081,713,080,000
  筹资活动产生的现金流量净额平衡项目001,0000
  筹资活动产生的现金流量净额-1,226,062,000-8,304,658,000-1,789,473,000-1,064,435,000
四、汇率变动对现金及现金等价物的影响-62,685,000-30,750,000-18,709,000-14,668,000
五、现金及现金等价物净增加额4,047,932,0001,870,915,000653,408,000679,584,000
  加:期初现金及现金等价物余额18,634,822,00018,634,820,00018,634,822,00017,955,236,000
  期末现金及现金等价物余额22,682,754,00020,505,735,00019,288,230,00018,634,820,000
补充资料:
  净利润-1,305,228,000-2,751,676,000
  资产减值准备-695,050,000--
  固定资产和投资性房地产折旧---245,860,000
  处置固定资产、无形资产和其他长期资产的损失----2,531,000
  公允价值变动损失---86,183,000
  投资损失--302,643,000--1,300,106,000
  发行债券利息支出-870,230,000-1,922,511,000
  递延所得税--62,007,000--135,280,000
  其中:递延所得税资产减少--62,007,000--135,280,000
  经营性应收项目的减少--25,566,359,000--46,041,333,000
  经营性应付项目的增加-36,326,828,000-43,445,427,000
  现金的期末余额-251,480,000-224,201,000
  减:现金的期初余额-224,201,000-189,698,000
  加:现金等价物的期末余额-20,254,255,000-18,410,619,000
  减:现金等价物的期初余额-18,410,619,000-17,765,538,000
  现金及现金等价物的净增加额-11,769,345,000--1,111,189,000
公告日期2026-10-302026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑