当前位置:首页 - 行情中心 - 厦门银行(601187) - 财务分析 - 现金流量表

厦门银行

(601187)

  

流通市值:71.26亿  总市值:146.47亿
流通股本:12.84亿   总股本:26.39亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额5,754,259,0003,679,267,082.766,779,548,0002,703,399,177.04
其中:客户存款净增加额5,754,259,000--2,703,399,177.04
同业及其他金融机构存放款项净增加额-3,679,267,082.766,779,548,000-
向中央银行借款净增加额78,660,00067,650,00052,000,0003,233,530,000
存放中央银行和同业款项及其他金融机构净减少额2,500,182,0003,069,826,371.43,865,870,0004,292,260,007.39
其中:存放中央银行款项净减少额634,258,0001,623,279,277.322,509,734,0002,783,417,588.25
存放同业及其他金融机构款项净减少额1,865,924,0001,446,547,094.081,356,136,0001,508,842,419.14
拆入资金及卖出回购金融资产款净增加额1,438,866,000-3,600,462,0004,909,388,996.06
其中:拆入资金净增加额1,438,866,000-1,999,623,0002,513,480,521.86
卖出回购金融资产款净增加额--1,600,839,0002,395,908,474.2
交易性金融资产净减少额-44,623,211.89--
收取的利息、手续费及佣金的现金7,844,809,0005,337,176,229.762,613,620,00010,905,001,365.84
收到其他与经营活动有关的现金1,720,102,0003,120,386,170.392,525,468,000433,474,922.36
经营活动现金流入的其他项目2,615,222,000---
经营活动现金流入的平衡项目-1,000000
经营活动现金流入小计21,952,099,00015,318,929,066.219,436,968,00026,477,054,468.69
客户贷款及垫款净增加额-4,246,440,302.27887,895,00010,128,677,048.3
同业及其他机构存放款减少净额1,393,542,000--6,520,635,579.37
拆出资金及买入返售金融资产净增加额2,264,226,000266,366,486.21,009,702,0005,323,542,058
其中:拆出资金净增加额2,264,226,000266,366,486.21,009,702,0005,323,542,058
拆入资金及卖出回购金融资产款净减少额2,720,927,000912,461,801.9--
其中:拆入资金净减少额-532,223,906.33--
卖出回购金融资产净减少额2,720,927,000380,237,895.57--
交易性金融资产净增加额4,010,470,000-994,992,000960,582,472.13
支付利息、手续费及佣金的现金3,902,861,0002,875,964,077.961,203,620,0005,062,019,849.42
支付给职工以及为职工支付的现金1,091,979,000795,653,093.97529,764,0001,387,550,717.45
支付的各项税费477,247,000326,822,567.92143,691,000751,381,201.85
支付其他与经营活动有关的现金1,440,871,0003,527,357,743.452,880,359,000715,210,041.34
经营活动现金流出的其他项目-2,286,523,915.0813,979,774,000-
经营活动现金流出的平衡项目1,000000
经营活动现金流出小计17,302,124,00015,237,589,988.7521,629,797,00030,849,598,967.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,649,975,00081,339,077.45-2,192,829,000-4,372,544,499.17
二、投资活动产生的现金流量:
收回投资收到的现金32,462,516,00025,964,471,810.9611,993,760,00062,075,005,701.33
取得投资收益收到的现金1,501,382,000651,406,561.44717,244,0002,079,680,586.71
处置固定资产、无形资产和其他长期资产收回的现金净额543,000288,513.25246,00045,596,809.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计33,964,441,00026,616,166,885.6512,711,250,00064,200,283,097.85
投资支付的现金39,649,412,00030,381,557,325.7413,733,588,00073,666,949,220.95
购建固定资产、无形资产和其他长期资产支付的现金186,926,00097,071,218.2524,089,000340,111,815.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计39,836,338,00030,478,628,543.9913,757,677,00074,007,061,036.27
投资活动产生的现金流量净额平衡项目001,0000
投资活动产生的现金流量净额-5,871,897,000-3,862,461,658.34-1,046,426,000-9,806,777,938.42
三、筹资活动产生的现金流量:
发行债券收到的现金60,745,203,00041,026,987,60021,370,413,00085,322,759,810
吸收投资收到的现金---3,499,648,113.21
筹资活动现金流入平衡项目0000
筹资活动现金流入小计60,745,203,00041,026,987,60021,370,413,00088,822,407,923.21
偿还债务支付的现金56,290,000,00038,770,000,00019,480,000,00077,670,000,000
分配股利、利润或偿付利息支付的现金1,047,324,000930,327,359.1674,493,0001,274,311,208.95
筹资活动现金流出其他项目94,625,00081,048,793.5331,406,000148,953,405.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计57,781,710,00039,781,376,152.6919,585,899,00079,093,264,614.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,963,493,0001,245,611,447.311,784,514,0009,729,143,308.7
四、汇率变动对现金及现金等价物的影响-10,544,0003,384,468.0410,521,00018,311,404.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,731,027,000-2,532,126,665.54-1,444,220,000-4,431,867,724.58
加:期初现金及现金等价物余额27,597,110,00027,597,110,345.0427,597,110,00032,028,978,069.62
期末现金及现金等价物余额平衡项目1,000000
期末现金及现金等价物余额29,328,138,00025,064,983,679.526,152,890,00027,597,110,345.04
补充资料:
净利润-1,258,248,401.29-2,752,400,493.01
固定资产和投资性房地产折旧-100,797,213.29-188,097,655.18
处置固定资产、无形资产和其他长期资产的损失-446,338.03--
公允价值变动损失--70,583,413.64--303,941,559.57
投资损失--557,296,524.09--464,077,346.96
发行债券利息支出-1,043,244,642.9-2,023,296,895.04
递延所得税-4,778,831.85--221,112,489.33
其中:递延所得税资产减少-4,778,831.85--221,112,489.33
经营性应收项目的减少--4,645,839,459.47--11,956,975,479.24
经营性应付项目的增加-3,903,298,583.1-5,651,846,090.81
现金的期末余额-214,280,595.2-209,121,688.56
减:现金的期初余额-209,121,688.56-232,517,983.41
加:现金等价物的期末余额-24,850,703,084.3-27,387,988,656.48
减:现金等价物的期初余额-27,387,988,656.48-31,796,460,086.21
公告日期2024-10-312024-08-292024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑