当前位置:首页 - 行情中心 - 环旭电子(601231) - 财务分析 - 现金流量表

环旭电子

(601231)

  

流通市值:287.92亿  总市值:287.92亿
流通股本:21.96亿   总股本:21.96亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金61,750,716,937.2643,731,232,415.4328,576,778,394.2715,405,443,906.86
收到的税费返还558,900,621.53370,996,858.25196,501,383.91111,375,637.75
收到其他与经营活动有关的现金521,859,456.5325,598,078.7276,276,726.2771,204,171.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计62,831,477,015.2944,427,827,352.3829,049,556,504.4515,588,023,715.92
购买商品、接受劳务支付的现金52,626,999,310.0238,046,406,440.1424,302,865,879.8812,800,376,100.11
支付给职工以及为职工支付的现金4,548,139,402.463,408,039,195.252,443,931,510.011,097,330,281.19
支付的各项税费814,158,824.01703,858,495.63535,844,689.85351,029,091.52
支付其他与经营活动有关的现金631,912,867.26271,011,642.62269,050,132.71193,166,465.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计58,621,210,403.7542,429,315,773.6427,551,692,212.4514,441,901,937.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,210,266,611.541,998,511,578.741,497,864,2921,146,121,777.94
二、投资活动产生的现金流量:
收回投资收到的现金14,236,609,027.2811,313,263,562.817,641,814,539.83,241,000,000
取得投资收益收到的现金185,687,208236,166,792.46151,686,013.4870,511,300.88
处置固定资产、无形资产和其他长期资产收回的现金净额68,504,500.6438,497,958.8825,314,743.6910,299,961.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,490,800,735.9211,587,928,314.157,818,815,296.973,321,811,262.18
购建固定资产、无形资产和其他长期资产支付的现金1,261,962,209.691,046,309,292.17689,305,542.61410,971,746.25
投资支付的现金14,209,224,80011,304,224,8007,737,000,0003,241,000,000
取得子公司及其他营业单位支付的现金215,479,003.07215,479,003.07215,479,003.07-
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,686,666,012.7612,566,013,095.248,641,784,545.683,651,971,746.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,195,865,276.84-978,084,781.09-822,969,248.71-330,160,484.07
三、筹资活动产生的现金流量:
吸收投资收到的现金88,509,406.2761,488,017.3450,910,507.813,880,321.98
其中:子公司吸收少数股东投资收到的现金38,942,006.438,942,006.438,942,006.4-
取得借款收到的现金10,402,853,293.235,456,565,112.234,430,998,643.731,790,291,466.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,491,362,699.55,518,053,129.574,481,909,151.541,794,171,788.62
偿还债务支付的现金11,147,070,897.245,942,700,261.875,054,197,878.551,031,738,447.64
分配股利、利润或偿付利息支付的现金829,073,975.05785,717,585.11740,470,510.6582,207,126.84
支付其他与筹资活动有关的现金278,192,358.83228,659,923.61185,608,623.4260,771,685.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,254,337,231.126,957,077,770.595,980,277,012.621,174,717,260.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,762,974,531.62-1,439,024,641.02-1,498,367,861.08619,454,528.59
四、汇率变动对现金及现金等价物的影响26,573,176.36-39,457,799.42-12,191,808.73-20,706,834.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,277,999,979.44-458,055,642.79-835,664,626.521,414,708,988.33
加:期初现金及现金等价物余额11,184,292,778.711,184,292,778.711,184,292,778.711,184,292,778.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,462,292,758.1410,726,237,135.9110,348,628,152.1812,599,001,767.03
补充资料:
净利润1,644,169,198.66-773,709,838.54-
资产减值准备-312,399.29--31,302,380.61-
固定资产和投资性房地产折旧989,955,235.81-486,987,056.9-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧989,675,478.31-486,987,056.9-
投资性房地产折旧279,757.5---
无形资产摊销84,853,846.65-45,858,781.67-
长期待摊费用摊销89,259,727.65-39,878,852.42-
递延收益摊销-21,920,554.72---
处置固定资产、无形资产和其他长期资产的损失-7,531,285.09--5,157,075.82-
固定资产报废损失2,429,573.97-1,778,282.05-
公允价值变动损失2,460,620.2--17,167,489.89-
财务费用269,039,772.55-71,536,922.55-
投资损失-213,463,202.51--153,430,710.08-
递延所得税-91,639,900.12--32,115,497.49-
其中:递延所得税资产减少-68,514,575.31--23,977,131.48-
递延所得税负债增加-23,125,324.81--8,138,366.01-
存货的减少601,814,740.23--52,210,137.72-
经营性应收项目的减少117,948,421.46-698,350,274.78-
经营性应付项目的增加532,669,688.07--430,374,105.68-
其他--6,582,775.21-
债务转为资本313,707,505.97-245,032,138.68-
一年内到期的可转换公司债券37,230,089.82---
不涉及现金收支的投资和筹资活动金额其他项目56,887,011.64---
现金的期末余额12,462,292,758.14-10,348,628,152.18-
减:现金的期初余额11,184,292,778.7-11,184,292,778.7-
公告日期2025-04-012024-10-302024-08-272024-04-25
审计意见(境内)标准无保留意见
TOP↑