当前位置:首页 - 行情中心 - 环旭电子(601231) - 财务分析 - 现金流量表

环旭电子

(601231)

  

流通市值:903.08亿  总市值:903.08亿
流通股本:23.89亿   总股本:23.89亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,679,686,433.5859,660,284,385.4442,966,555,398.2528,903,082,889.97
  收到的税费返还114,780,604.72576,669,652.21338,564,097.48219,794,936.72
  收到其他与经营活动有关的现金71,673,348.2430,258,720.88295,200,335.88350,622,002.47
  经营活动现金流入小计14,866,140,386.560,667,212,758.5343,600,319,831.6129,473,499,829.16
  购买商品、接受劳务支付的现金12,818,494,994.3652,464,329,993.1937,446,585,081.6724,925,810,601.2
  支付给职工以及为职工支付的现金1,208,497,080.114,535,152,124.193,413,210,688.742,341,433,690.47
  支付的各项税费144,014,255.9761,256,661.75659,901,715.94502,806,715.55
  支付其他与经营活动有关的现金92,401,624.22502,547,016.14255,259,980.86259,977,389.81
  经营活动现金流出小计14,263,407,954.5958,263,285,795.2741,774,957,467.2128,030,028,397.03
  经营活动产生的现金流量净额602,732,431.912,403,926,963.261,825,362,364.41,443,471,432.13
二、投资活动产生的现金流量:
  收回投资收到的现金1,173,155,784.7810,047,475,996.837,170,777,509.244,428,090,398.53
  取得投资收益收到的现金17,923,638.26193,653,643.79206,743,814.28198,919,210.08
  处置固定资产、无形资产和其他长期资产收回的现金净额6,553,211.34212,298,639.2521,848,745.1413,818,828.96
  处置子公司及其他营业单位收到的现金净额-140,915,365.12140,915,365.12-
  投资活动现金流入小计1,197,632,634.3810,594,343,644.997,540,285,433.784,640,828,437.57
  购建固定资产、无形资产和其他长期资产支付的现金360,656,831.731,294,864,593.161,156,367,881.42739,386,637.21
  投资支付的现金4,258,000,00010,014,000,0007,618,047,8604,403,049,590
  取得子公司及其他营业单位支付的现金235,920,455.43---
  投资活动现金流出小计4,854,577,287.1611,308,864,593.168,774,415,741.425,142,436,227.21
  投资活动产生的现金流量净额-3,656,944,652.78-714,520,948.17-1,234,130,307.64-501,607,789.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金-196,760,088.86154,845,729.6885,013,584.28
  取得借款收到的现金2,284,806,273.758,904,669,570.746,100,070,465.153,469,826,373.86
  收到其他与筹资活动有关的现金3,673,849.92---
  筹资活动现金流入小计2,288,480,123.679,101,429,659.66,254,916,194.833,554,839,958.14
  偿还债务支付的现金1,856,525,203.159,021,901,729.676,040,855,570.423,101,135,644.58
  分配股利、利润或偿付利息支付的现金22,216,028.76722,895,162.41690,178,407.97643,573,270.65
  支付其他与筹资活动有关的现金46,064,607.76273,533,554.59109,249,736.9477,713,894.2
  筹资活动现金流出小计1,924,805,839.6710,018,330,446.676,840,283,715.333,822,422,809.43
  筹资活动产生的现金流量净额363,674,284-916,900,787.07-585,367,520.5-267,582,851.29
四、汇率变动对现金及现金等价物的影响-114,261,783.05-28,552,239.0149,463,483.47211,118,113.69
五、现金及现金等价物净增加额-2,804,799,719.92743,952,989.0155,328,019.73885,398,904.89
  加:期初现金及现金等价物余额13,206,245,747.1512,462,292,758.1412,462,292,758.1412,462,292,758.14
  期末现金及现金等价物余额10,401,446,027.2313,206,245,747.1512,517,620,777.8713,347,691,663.03
补充资料:
  净利润-1,828,969,821.64-616,433,937.43
  资产减值准备--10,646,619.51-21,492,996.63
  固定资产和投资性房地产折旧-1,058,448,641.4-524,965,522.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,058,168,883.92-524,825,643.57
    投资性房地产折旧-279,757.48-139,878.76
  无形资产摊销-58,949,145.71-30,604,394.88
  长期待摊费用摊销-35,248,719.01-19,885,656.08
  递延收益摊销--26,109,750.55--12,792,570.13
  处置固定资产、无形资产和其他长期资产的损失--160,377,165.26--791,624.69
  固定资产报废损失-9,331,307.91-9,185,666.28
  公允价值变动损失-25,911,253.37-32,757,010.3
  财务费用-444,463,446.31-255,191,455.08
  投资损失--266,302,817.24--212,527,035.35
  递延所得税--39,462,767.66--76,604,653.11
  其中:递延所得税资产减少--16,915,011.26--70,597,341.38
    递延所得税负债增加--22,547,756.4--6,007,311.73
  存货的减少--505,491,486.67-245,983,651.78
  经营性应收项目的减少--81,788,394.07-1,237,508,349.95
  经营性应付项目的增加--140,965,356.97--1,335,909,689.34
  债务转为资本-284,186,599.91-456,033,518.34
  一年内到期的可转换公司债券-95,577,935.39--
  融资租入固定资产-30,534,465.55--
  现金的期末余额-13,206,245,747.15-13,347,691,663.03
  减:现金的期初余额-12,462,292,758.14-12,462,292,758.14
  现金及现金等价物的净增加额-743,952,989.01-885,398,904.89
公告日期2026-04-292026-04-042025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑