当前位置:首页 - 行情中心 - 环旭电子(601231) - 财务分析 - 现金流量表

环旭电子

(601231)

  

流通市值:416.63亿  总市值:416.63亿
流通股本:21.96亿   总股本:21.96亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,818,660,255.7461,750,716,937.2643,731,232,415.4328,576,778,394.27
  收到的税费返还150,683,287.32558,900,621.53370,996,858.25196,501,383.91
  收到其他与经营活动有关的现金164,533,458.9521,859,456.5325,598,078.7276,276,726.27
  经营活动现金流入小计15,133,877,001.9662,831,477,015.2944,427,827,352.3829,049,556,504.45
  购买商品、接受劳务支付的现金12,712,442,512.6352,626,999,310.0238,046,406,440.1424,302,865,879.88
  支付给职工以及为职工支付的现金1,169,789,762.774,548,139,402.463,408,039,195.252,443,931,510.01
  支付的各项税费217,356,456.38814,158,824.01703,858,495.63535,844,689.85
  支付其他与经营活动有关的现金144,053,478.24631,912,867.26271,011,642.62269,050,132.71
  经营活动现金流出小计14,243,642,210.0258,621,210,403.7542,429,315,773.6427,551,692,212.45
  经营活动产生的现金流量净额890,234,791.944,210,266,611.541,998,511,578.741,497,864,292
二、投资活动产生的现金流量:
  收回投资收到的现金1,368,437,278.4114,236,609,027.2811,313,263,562.817,641,814,539.8
  取得投资收益收到的现金79,653,890.22185,687,208236,166,792.46151,686,013.48
  处置固定资产、无形资产和其他长期资产收回的现金净额2,791,454.668,504,500.6438,497,958.8825,314,743.69
  投资活动现金流入小计1,450,882,623.2314,490,800,735.9211,587,928,314.157,818,815,296.97
  购建固定资产、无形资产和其他长期资产支付的现金466,981,901.591,261,962,209.691,046,309,292.17689,305,542.61
  投资支付的现金2,343,000,00014,209,224,80011,304,224,8007,737,000,000
  取得子公司及其他营业单位支付的现金-215,479,003.07215,479,003.07215,479,003.07
  投资活动现金流出小计2,809,981,901.5915,686,666,012.7612,566,013,095.248,641,784,545.68
  投资活动产生的现金流量净额-1,359,099,278.36-1,195,865,276.84-978,084,781.09-822,969,248.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金83,964,626.2188,509,406.2761,488,017.3450,910,507.81
  其中:子公司吸收少数股东投资收到的现金-38,942,006.438,942,006.438,942,006.4
  取得借款收到的现金2,035,607,261.1910,402,853,293.235,456,565,112.234,430,998,643.73
  筹资活动现金流入小计2,119,571,887.410,491,362,699.55,518,053,129.574,481,909,151.54
  偿还债务支付的现金1,716,742,019.8811,147,070,897.245,942,700,261.875,054,197,878.55
  分配股利、利润或偿付利息支付的现金80,976,343.42829,073,975.05785,717,585.11740,470,510.65
  支付其他与筹资活动有关的现金32,326,282.11278,192,358.83228,659,923.61185,608,623.42
  筹资活动现金流出小计1,830,044,645.4112,254,337,231.126,957,077,770.595,980,277,012.62
  筹资活动产生的现金流量净额289,527,241.99-1,762,974,531.62-1,439,024,641.02-1,498,367,861.08
四、汇率变动对现金及现金等价物的影响26,654,835.526,573,176.36-39,457,799.42-12,191,808.73
五、现金及现金等价物净增加额-152,682,408.931,277,999,979.44-458,055,642.79-835,664,626.52
  加:期初现金及现金等价物余额12,462,292,758.1411,184,292,778.711,184,292,778.711,184,292,778.7
  期末现金及现金等价物余额12,309,610,349.2112,462,292,758.1410,726,237,135.9110,348,628,152.18
补充资料:
  净利润-1,644,169,198.66-773,709,838.54
  资产减值准备--312,399.29--31,302,380.61
  固定资产和投资性房地产折旧-989,955,235.81-486,987,056.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-989,675,478.31-486,987,056.9
    投资性房地产折旧-279,757.5--
  无形资产摊销-84,853,846.65-45,858,781.67
  长期待摊费用摊销-89,259,727.65-39,878,852.42
  递延收益摊销--21,920,554.72--
  处置固定资产、无形资产和其他长期资产的损失--7,531,285.09--5,157,075.82
  固定资产报废损失-2,429,573.97-1,778,282.05
  公允价值变动损失-2,460,620.2--17,167,489.89
  财务费用-269,039,772.55-71,536,922.55
  投资损失--213,463,202.51--153,430,710.08
  递延所得税--91,639,900.12--32,115,497.49
  其中:递延所得税资产减少--68,514,575.31--23,977,131.48
    递延所得税负债增加--23,125,324.81--8,138,366.01
  存货的减少-601,814,740.23--52,210,137.72
  经营性应收项目的减少-117,948,421.46-698,350,274.78
  经营性应付项目的增加-532,669,688.07--430,374,105.68
  其他---6,582,775.21
  债务转为资本-313,707,505.97-245,032,138.68
  一年内到期的可转换公司债券-37,230,089.82--
  不涉及现金收支的投资和筹资活动金额其他项目-56,887,011.64--
  现金的期末余额-12,462,292,758.14-10,348,628,152.18
  减:现金的期初余额-11,184,292,778.7-11,184,292,778.7
  现金及现金等价物的净增加额-1,277,999,979.44--835,664,626.52
公告日期2025-04-262025-04-012024-10-302024-08-27
审计意见(境内)标准无保留意见
TOP↑