当前位置:首页 - 行情中心 - 环旭电子(601231) - 财务分析 - 现金流量表

环旭电子

(601231)

  

流通市值:342.16亿  总市值:342.16亿
流通股本:21.91亿   总股本:21.91亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金43,731,232,415.4328,576,778,394.2715,405,443,906.8662,945,879,717.98
收到的税费返还370,996,858.25196,501,383.91111,375,637.75332,597,175.15
收到其他与经营活动有关的现金325,598,078.7276,276,726.2771,204,171.31444,054,452.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计44,427,827,352.3829,049,556,504.4515,588,023,715.9263,722,531,345.73
购买商品、接受劳务支付的现金38,046,406,440.1424,302,865,879.8812,800,376,100.1151,127,038,702.23
支付给职工以及为职工支付的现金3,408,039,195.252,443,931,510.011,097,330,281.194,543,803,455.43
支付的各项税费703,858,495.63535,844,689.85351,029,091.52947,833,332.58
支付其他与经营活动有关的现金271,011,642.62269,050,132.71193,166,465.16280,420,362.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计42,429,315,773.6427,551,692,212.4514,441,901,937.9856,899,095,853.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,998,511,578.741,497,864,2921,146,121,777.946,823,435,492.62
二、投资活动产生的现金流量:
收回投资收到的现金11,313,263,562.817,641,814,539.83,241,000,00010,588,663,201.29
取得投资收益收到的现金236,166,792.46151,686,013.4870,511,300.88141,117,928.09
处置固定资产、无形资产和其他长期资产收回的现金净额38,497,958.8825,314,743.6910,299,961.339,129,732.67
收到的其他与投资活动有关的现金---2,214,334.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,587,928,314.157,818,815,296.973,321,811,262.1810,771,125,196.95
购建固定资产、无形资产和其他长期资产支付的现金1,046,309,292.17689,305,542.61410,971,746.251,549,925,467.96
投资支付的现金11,304,224,8007,737,000,0003,241,000,00010,379,130,858.29
取得子公司及其他营业单位支付的现金215,479,003.07215,479,003.07-270,966,057.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,566,013,095.248,641,784,545.683,651,971,746.2512,200,022,384.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-978,084,781.09-822,969,248.71-330,160,484.07-1,428,897,187.2
三、筹资活动产生的现金流量:
吸收投资收到的现金61,488,017.3450,910,507.813,880,321.98134,160,438.42
其中:子公司吸收少数股东投资收到的现金38,942,006.438,942,006.4-96,336,780.3
取得借款收到的现金5,456,565,112.234,430,998,643.731,790,291,466.6415,773,337,049.55
收到其他与筹资活动有关的现金---26,686,556.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,518,053,129.574,481,909,151.541,794,171,788.6215,934,184,044.22
偿还债务支付的现金5,942,700,261.875,054,197,878.551,031,738,447.6416,428,061,798.41
分配股利、利润或偿付利息支付的现金785,717,585.11740,470,510.6582,207,126.841,179,079,074.37
支付其他与筹资活动有关的现金228,659,923.61185,608,623.4260,771,685.55163,296,399.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,957,077,770.595,980,277,012.621,174,717,260.0317,770,437,272.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,439,024,641.02-1,498,367,861.08619,454,528.59-1,836,253,228.36
四、汇率变动对现金及现金等价物的影响-39,457,799.42-12,191,808.73-20,706,834.13-52,036,402.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-458,055,642.79-835,664,626.521,414,708,988.333,506,248,674.7
加:期初现金及现金等价物余额11,184,292,778.711,184,292,778.711,184,292,778.77,678,044,104
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,726,237,135.9110,348,628,152.1812,599,001,767.0311,184,292,778.7
补充资料:
净利润-773,709,838.54-1,949,709,106.99
资产减值准备--31,302,380.61-166,836,089.16
固定资产和投资性房地产折旧-486,987,056.9-919,232,110.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-486,987,056.9-919,092,232.02
投资性房地产折旧---139,878.71
无形资产摊销-45,858,781.67-89,318,624.87
长期待摊费用摊销-39,878,852.42-76,621,504
递延收益摊销----18,209,241.88
处置固定资产、无形资产和其他长期资产的损失--5,157,075.82--6,334,307.77
固定资产报废损失-1,778,282.05-907,053.77
公允价值变动损失--17,167,489.89-27,107,751.82
财务费用-71,536,922.55-506,491,993.18
投资损失--153,430,710.08--142,700,250.52
递延所得税--32,115,497.49--23,765,557.86
其中:递延所得税资产减少--23,977,131.48--18,723,957.98
递延所得税负债增加--8,138,366.01--5,041,599.88
存货的减少--52,210,137.72-2,652,192,570.73
经营性应收项目的减少-698,350,274.78-1,154,349,482.14
经营性应付项目的增加--430,374,105.68--707,563,275.27
其他-6,582,775.21--
债务转为资本-245,032,138.68-419,828,350.96
现金的期末余额-10,348,628,152.18-11,184,292,778.7
减:现金的期初余额-11,184,292,778.7-7,678,044,104
公告日期2024-10-302024-08-272024-04-252024-04-02
审计意见(境内)标准无保留意见
TOP↑