当前位置:首页 - 行情中心 - 桐昆股份(601233) - 财务分析 - 现金流量表

桐昆股份

(601233)

  

流通市值:539.76亿  总市值:540.75亿
流通股本:23.75亿   总股本:23.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金56,223,809,674.6324,285,714,106.36102,913,722,170.6674,452,575,237.06
  收到的税费返还895,635,371.89263,631,714.79993,308,774.07957,241,506.88
  收到其他与经营活动有关的现金535,595,533.93227,542,896.651,412,753,217.521,169,793,343.38
  经营活动现金流入小计57,655,040,580.4524,776,888,717.8105,319,784,162.2576,579,610,087.32
  购买商品、接受劳务支付的现金55,220,567,642.3427,068,943,521.5192,379,737,378.3169,819,353,320.81
  支付给职工以及为职工支付的现金1,978,255,619.961,020,330,515.553,665,690,483.62,740,714,550.38
  支付的各项税费838,142,698.9406,958,313.311,611,758,316.21,063,957,428.45
  支付其他与经营活动有关的现金335,740,710.17145,260,351.111,240,084,532.5998,739,266.69
  经营活动现金流出小计58,372,706,671.3728,641,492,701.4898,897,270,710.6174,622,764,566.33
  经营活动产生的现金流量净额-717,666,090.92-3,864,603,983.686,422,513,451.641,956,845,520.99
二、投资活动产生的现金流量:
  收回投资收到的现金198,216,076.6888,321,218.0215,000,85032,306,050
  取得投资收益收到的现金11,536,901.3210,583,129.431,627,478.841,627,478.84
  处置固定资产、无形资产和其他长期资产收回的现金净额313,664,696.4787,708,074.86472,514,603.11321,259,930.54
  收到的其他与投资活动有关的现金4,708,269,823.822,341,398,525.7311,336,644,819.257,988,977,273.4
  投资活动现金流入小计5,231,687,498.292,528,010,948.0411,825,787,751.28,344,170,732.78
  购建固定资产、无形资产和其他长期资产支付的现金2,975,414,261.481,188,758,199.7910,819,806,924.89,110,615,210.02
  投资支付的现金46,857,15046,857,150103,714,724.8952,882,945.1
  支付其他与投资活动有关的现金5,283,173,860.462,353,493,548.7412,073,675,385.968,530,614,189.76
  投资活动现金流出小计8,305,445,271.943,589,108,898.5322,997,197,035.6517,694,112,344.88
  投资活动产生的现金流量净额-3,073,757,773.65-1,061,097,950.49-11,171,409,284.45-9,349,941,612.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,137,851.2-89,400,00087,650,000
  其中:子公司吸收少数股东投资收到的现金3,137,851.2-89,400,00087,650,000
  取得借款收到的现金43,651,936,805.7525,680,050,298.5171,052,837,241.7759,079,645,458.3
  收到其他与筹资活动有关的现金4,857,371,534.531,687,955,041.654,262,944,579.314,133,971,239.28
  筹资活动现金流入小计48,512,446,191.4827,368,005,340.1675,405,181,821.0863,301,266,697.58
  偿还债务支付的现金36,446,887,029.8319,765,394,981.8364,296,643,115.0649,734,617,704.05
  分配股利、利润或偿付利息支付的现金751,145,909.24426,374,260.551,411,510,081.671,420,304,595.55
  其中:子公司支付给少数股东的股利、利润--3,908,000-
  支付其他与筹资活动有关的现金7,010,118,278.451,866,977,304.419,118,887,480.327,037,293,821.9
  筹资活动现金流出小计44,208,151,217.5222,058,746,546.7974,827,040,677.0558,192,216,121.5
  筹资活动产生的现金流量净额4,304,294,973.965,309,258,793.37578,141,144.035,109,050,576.08
四、汇率变动对现金及现金等价物的影响-25,035,874.81-14,092,965.14-12,015,659.32-16,611,241.38
五、现金及现金等价物净增加额487,835,234.58369,463,894.06-4,182,770,348.1-2,300,656,756.41
  加:期初现金及现金等价物余额4,147,099,254.884,147,099,254.888,329,869,602.988,329,869,602.98
  期末现金及现金等价物余额4,634,934,489.464,516,563,148.944,147,099,254.886,029,212,846.57
补充资料:
  净利润4,251,095,028.76-2,051,902,927.82-
  资产减值准备36,914,942.49-73,350,299.82-
  固定资产和投资性房地产折旧2,721,314,680.06-5,144,912,521.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,721,314,680.06-5,144,912,521.1-
  无形资产摊销59,011,496.45-108,364,432.19-
  长期待摊费用摊销15,438,394.76-26,473,685.39-
  处置固定资产、无形资产和其他长期资产的损失-124,947,577.91--272,477,989.34-
  固定资产报废损失-71,874.67--147,965.49-
  公允价值变动损失-13,035,068.71--6,546,797.99-
  财务费用434,681,070.97-1,011,355,445.8-
  投资损失-1,685,632,933.05--1,026,321,796.95-
  递延所得税284,894,472.27--259,085,170.62-
  其中:递延所得税资产减少293,730,834.69--258,476,290.71-
    递延所得税负债增加-8,836,362.42--608,879.91-
  存货的减少-5,347,570,286.09--1,798,508,312.26-
  经营性应收项目的减少63,726,305.12--1,480,805,019.33-
  经营性应付项目的增加-1,417,665,519.74-2,854,098,150.44-
  其他2,500,000--5,102,915.66-
  现金的期末余额4,634,934,489.46-4,147,099,254.88-
  减:现金的期初余额4,147,099,254.88-8,329,869,602.98-
  现金及现金等价物的净增加额487,835,234.58--4,182,770,348.1-
公告日期2026-08-262026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑