当前位置:首页 - 行情中心 - 绿色动力(601330) - 财务分析 - 现金流量表

绿色动力

(601330)

  

流通市值:79.23亿  总市值:114.58亿
流通股本:9.89亿   总股本:14.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,782,512,632.78827,872,701.853,786,742,965.032,743,634,152.05
  收到的税费返还58,805,748.2120,924,437.1393,263,919.3270,828,592.18
  收到其他与经营活动有关的现金22,881,618.059,700,712.0859,081,372.3252,518,308.18
  经营活动现金流入小计1,864,199,999.04858,497,851.063,939,088,256.672,866,981,052.41
  购买商品、接受劳务支付的现金514,399,656.8278,636,226.031,007,064,087.9728,603,483.57
  支付给职工以及为职工支付的现金317,090,125.45190,918,664.61538,121,560.75423,649,166.54
  支付的各项税费242,648,415.9197,454,991.73380,687,510.47263,000,286.66
  支付其他与经营活动有关的现金41,328,743.8117,766,001.15109,374,086.1280,330,085.89
  经营活动现金流出的其他项目43,331,964.66-57,929,343.9648,180,506.89
  经营活动现金流出的平衡项目08,450,695.9500
  经营活动现金流出小计1,158,798,906.63593,226,579.472,093,176,589.21,543,763,529.55
  经营活动产生的现金流量净额705,401,092.41265,271,271.591,845,911,667.471,323,217,522.86
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--194,288.45132,657.29
  收到的其他与投资活动有关的现金--2,700,0002,700,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--2,894,288.452,832,657.29
  购建固定资产、无形资产和其他长期资产支付的现金79,074,327.4745,263,737.17261,284,433.2210,023,987.83
  投资支付的现金7,865,370---
  取得子公司及其他营业单位支付的现金124,232,223.63124,232,223.63--
  投资活动现金流出小计211,171,921.1169,495,960.8261,284,433.2210,023,987.83
  投资活动产生的现金流量净额-211,171,921.1-169,495,960.8-258,390,144.75-207,191,330.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金--110,363,100-
  取得借款收到的现金1,076,300,000108,000,0002,364,931,396.891,608,067,333.26
  发行债券收到的现金499,325,000499,325,000499,325,000-
  筹资活动现金流入小计1,575,625,000607,325,0002,974,619,496.891,608,067,333.26
  偿还债务支付的现金2,021,292,809.87638,323,678.63,140,125,461.091,774,939,695.22
  分配股利、利润或偿付利息支付的现金143,478,319.1390,131,690.16731,526,474.22529,845,881.41
  其中:子公司支付给少数股东的股利、利润--31,000,00031,000,000
  支付其他与筹资活动有关的现金2,562,371.911,036,411.5215,438,010.473,473,208.14
  筹资活动现金流出小计2,167,333,500.91729,491,780.283,887,089,945.782,308,258,784.77
  筹资活动产生的现金流量净额-591,708,500.91-122,166,780.28-912,470,448.89-700,191,451.51
四、汇率变动对现金及现金等价物的影响-29,470.93-16,473.41-19,605.27-11,287.77
五、现金及现金等价物净增加额-97,508,800.53-26,407,942.9675,031,468.56415,823,453.04
  加:期初现金及现金等价物余额1,542,841,791.841,542,841,791.84867,810,323.28867,810,323.28
  期末现金及现金等价物余额1,445,332,991.311,516,433,848.941,542,841,791.841,283,633,776.32
补充资料:
  净利润488,856,891.19-604,534,073.14-
  资产减值准备-316,287.05-204,907,223.47-
  固定资产和投资性房地产折旧4,902,509.22-16,928,312.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,902,509.22-16,928,312.34-
  无形资产摊销252,413,519.45-492,871,532.56-
  长期待摊费用摊销863,660.61-2,265,277.81-
  处置固定资产、无形资产和其他长期资产的损失40,837.05-87,470.37-
  固定资产报废损失---5,586.45-
  财务费用163,345,596.69-369,619,895.58-
  投资损失182,642.57---
  递延所得税-2,311,833.87-14,456,983.41-
  其中:递延所得税资产减少-8,130,291.77-14,739,693.01-
    递延所得税负债增加5,818,457.9--282,709.6-
  存货的减少-3,874,951.32-2,147,706.89-
  经营性应收项目的减少-249,416,708.36-12,214,150.94-
  经营性应付项目的增加-32,376,393.43-55,900,031.73-
  其他37,317,348.25-14,136,468.28-
  现金的期末余额1,445,332,991.31-1,542,841,791.84-
  减:现金的期初余额1,542,841,791.84-867,810,323.28-
  现金及现金等价物的净增加额-97,508,800.53-675,031,468.56-
公告日期2026-08-292026-04-252026-03-282025-10-29
审计意见(境内)标准无保留意见
TOP↑