当前位置:首页 - 行情中心 - 绿色动力(601330) - 财务分析 - 现金流量表

绿色动力

(601330)

  

流通市值:74.97亿  总市值:108.42亿
流通股本:9.89亿   总股本:14.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,957,035,678.481,782,512,632.78827,872,701.853,786,742,965.03
  收到的税费返还96,062,250.7358,805,748.2120,924,437.1393,263,919.32
  收到其他与经营活动有关的现金37,902,727.5822,881,618.059,700,712.0859,081,372.32
  经营活动现金流入小计3,091,000,656.791,864,199,999.04858,497,851.063,939,088,256.67
  购买商品、接受劳务支付的现金797,614,524.41514,399,656.8278,636,226.031,007,064,087.9
  支付给职工以及为职工支付的现金441,900,210.71317,090,125.45190,918,664.61538,121,560.75
  支付的各项税费380,096,167.15242,648,415.9197,454,991.73380,687,510.47
  支付其他与经营活动有关的现金68,275,386.141,328,743.8117,766,001.15109,374,086.12
  经营活动现金流出的其他项目87,787,441.7943,331,964.66-57,929,343.96
  经营活动现金流出的平衡项目008,450,695.950
  经营活动现金流出小计1,775,673,730.161,158,798,906.63593,226,579.472,093,176,589.2
  经营活动产生的现金流量净额1,315,326,926.63705,401,092.41265,271,271.591,845,911,667.47
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额522.64--194,288.45
  收到的其他与投资活动有关的现金---2,700,000
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计522.64--2,894,288.45
  购建固定资产、无形资产和其他长期资产支付的现金126,603,884.8179,074,327.4745,263,737.17261,284,433.2
  投资支付的现金7,865,3707,865,370--
  取得子公司及其他营业单位支付的现金124,232,223.63124,232,223.63124,232,223.63-
  投资活动现金流出小计258,701,478.44211,171,921.1169,495,960.8261,284,433.2
  投资活动产生的现金流量净额-258,700,955.8-211,171,921.1-169,495,960.8-258,390,144.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金---110,363,100
  取得借款收到的现金1,125,041,473.731,076,300,000108,000,0002,364,931,396.89
  发行债券收到的现金499,325,000499,325,000499,325,000499,325,000
  筹资活动现金流入小计1,624,366,473.731,575,625,000607,325,0002,974,619,496.89
  偿还债务支付的现金2,276,773,958.832,021,292,809.87638,323,678.63,140,125,461.09
  分配股利、利润或偿付利息支付的现金537,811,117.9143,478,319.1390,131,690.16731,526,474.22
  其中:子公司支付给少数股东的股利、利润28,900,000--31,000,000
  支付其他与筹资活动有关的现金2,824,287.842,562,371.911,036,411.5215,438,010.47
  筹资活动现金流出小计2,817,409,364.572,167,333,500.91729,491,780.283,887,089,945.78
  筹资活动产生的现金流量净额-1,193,042,890.84-591,708,500.91-122,166,780.28-912,470,448.89
四、汇率变动对现金及现金等价物的影响-37,888.29-29,470.93-16,473.41-19,605.27
五、现金及现金等价物净增加额-136,454,808.3-97,508,800.53-26,407,942.9675,031,468.56
  加:期初现金及现金等价物余额1,542,841,791.841,542,841,791.841,542,841,791.84867,810,323.28
  期末现金及现金等价物余额1,406,386,983.541,445,332,991.311,516,433,848.941,542,841,791.84
补充资料:
  净利润-488,856,891.19-604,534,073.14
  资产减值准备--316,287.05-204,907,223.47
  固定资产和投资性房地产折旧-4,902,509.22-16,928,312.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,902,509.22-16,928,312.34
  无形资产摊销-252,413,519.45-492,871,532.56
  长期待摊费用摊销-863,660.61-2,265,277.81
  处置固定资产、无形资产和其他长期资产的损失-40,837.05-87,470.37
  固定资产报废损失----5,586.45
  财务费用-163,345,596.69-369,619,895.58
  投资损失-182,642.57--
  递延所得税--2,311,833.87-14,456,983.41
  其中:递延所得税资产减少--8,130,291.77-14,739,693.01
    递延所得税负债增加-5,818,457.9--282,709.6
  存货的减少--3,874,951.32-2,147,706.89
  经营性应收项目的减少--249,416,708.36-12,214,150.94
  经营性应付项目的增加--32,376,393.43-55,900,031.73
  其他-37,317,348.25-14,136,468.28
  现金的期末余额-1,445,332,991.31-1,542,841,791.84
  减:现金的期初余额-1,542,841,791.84-867,810,323.28
  现金及现金等价物的净增加额--97,508,800.53-675,031,468.56
公告日期2026-10-242026-08-292026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑