当前位置:首页 - 行情中心 - 绿色动力(601330) - 财务分析 - 现金流量表

绿色动力

(601330)

  

流通市值:70.03亿  总市值:98.66亿
流通股本:9.89亿   总股本:13.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,594,938,345.18784,510,927.33,332,180,504.572,478,048,183.41
  收到的税费返还43,927,218.9519,850,435.2267,185,501.5647,253,177.8
  收到其他与经营活动有关的现金27,457,365.356,210,880.6368,439,940.7957,687,241.11
  经营活动现金流入小计1,666,322,929.48810,572,243.153,467,805,946.922,582,988,602.32
  购买商品、接受劳务支付的现金455,456,178.66225,822,325.51973,308,507.21710,480,247.57
  支付给职工以及为职工支付的现金304,815,550.22181,844,448.67541,147,329.71427,598,539.54
  支付的各项税费182,984,455.0980,402,935.27287,118,391.31206,575,038.28
  支付其他与经营活动有关的现金51,187,430.1423,618,856.7190,036,870.2862,013,074.03
  经营活动现金流出的其他项目39,635,252.3426,777,659.92137,724,359.79121,589,917.29
  经营活动现金流出小计1,034,078,866.45538,466,226.082,029,335,458.31,528,256,816.71
  经营活动产生的现金流量净额632,244,063.03272,106,017.071,438,470,488.621,054,731,785.61
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,923.031,243.3810,930,083.1510,882,499.46
  收到的其他与投资活动有关的现金--2,039,1802,039,180
  投资活动现金流入小计2,923.031,243.3812,969,263.1512,921,679.46
  购建固定资产、无形资产和其他长期资产支付的现金157,340,959.51115,585,339.4370,135,830.21292,150,411.19
  投资活动现金流出小计157,340,959.51115,585,339.4370,135,830.21292,150,411.19
  投资活动产生的现金流量净额-157,338,036.48-115,584,096.02-357,166,567.06-279,228,731.73
三、筹资活动产生的现金流量:
  取得借款收到的现金1,207,344,589.09653,849,589.093,942,104,400.053,275,503,155.28
  筹资活动现金流入小计1,207,344,589.09653,849,589.093,942,104,400.053,275,503,155.28
  偿还债务支付的现金1,467,737,433.35670,297,661.874,453,243,766.413,510,832,910.44
  分配股利、利润或偿付利息支付的现金169,937,297.9384,947,502.76731,473,022.92506,122,975.12
  其中:子公司支付给少数股东的股利、利润16,000,000-24,880,00016,000,000
  支付其他与筹资活动有关的现金2,354,766.921,281,801.413,433,401.842,067,333.71
  筹资活动现金流出小计1,640,029,498.2756,526,966.045,188,150,191.174,019,023,219.27
  筹资活动产生的现金流量净额-432,684,909.11-102,677,376.95-1,246,045,791.12-743,520,063.99
四、汇率变动对现金及现金等价物的影响-12,144.2-2,738.5617,235.91-3,867.84
五、现金及现金等价物净增加额42,208,973.2453,841,805.54-164,724,633.6531,979,122.05
  加:期初现金及现金等价物余额867,810,323.28867,810,323.281,032,534,956.931,032,534,956.93
  期末现金及现金等价物余额910,019,296.52921,652,128.82867,810,323.281,064,514,078.98
补充资料:
  净利润398,576,882.39-600,743,364-
  资产减值准备2,794,310.98-126,501,452-
  固定资产和投资性房地产折旧8,742,033.54-19,126,363.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,742,033.54-19,126,363.82-
  无形资产摊销246,401,681.79-486,971,906.75-
  长期待摊费用摊销1,109,553.85-2,200,639.58-
  处置固定资产、无形资产和其他长期资产的损失53.01--5,936.38-
  固定资产报废损失9.96-2,438.84-
  财务费用185,282,092.81-439,019,267.89-
  递延所得税4,228,196.36--16,785,005.83-
  其中:递延所得税资产减少7,987,265.28-16,457,581.7-
    递延所得税负债增加-3,759,068.92--33,242,587.53-
  存货的减少1,637,675.67-12,939,333.97-
  经营性应收项目的减少-221,774,436.42--266,614,457.72-
  经营性应付项目的增加-45,563,713.33--23,246,596.78-
  其他8,566,136.62---
  现金的期末余额910,019,296.52-867,810,323.28-
  减:现金的期初余额867,810,323.28-1,032,534,956.93-
  现金及现金等价物的净增加额42,208,973.24--164,724,633.65-
公告日期2025-08-292025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑