当前位置:首页 - 行情中心 - 中国中铁(601390) - 财务分析 - 现金流量表

中国中铁

(601390)

  

流通市值:1148.64亿  总市值:1387.97亿
流通股本:204.75亿   总股本:247.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金452,169,140,000226,243,943,0001,027,845,967,000807,198,204,000
  客户存款和同业存放款项净增加额--3,757,571,000351,910,000
  收取利息、手续费及佣金的现金1,408,489,000719,027,0002,872,389,0001,803,969,000
  收到的税费返还901,522,000438,291,0004,516,490,0002,462,157,000
  收到其他与经营活动有关的现金54,222,646,0002,020,932,0006,657,988,00021,032,876,000
  经营活动现金流入的其他项目1,093,282,0008,210,135,000--
  经营活动现金流入小计509,795,079,000237,632,328,0001,045,650,405,000832,849,116,000
  购买商品、接受劳务支付的现金487,683,131,000257,905,313,000840,658,392,000791,882,062,000
  客户贷款及垫款净增加额643,812,000-2,100,000,000-
  存放中央银行和同业款项净增加额--959,685,000153,931,000
  支付利息、手续费及佣金的现金269,192,000272,611,000532,165,000356,028,000
  支付给职工以及为职工支付的现金46,939,927,00023,873,246,00094,663,120,00067,046,817,000
  支付的各项税费18,153,264,0009,636,323,00033,320,527,00024,282,379,000
  支付其他与经营活动有关的现金32,676,578,00019,168,227,00045,365,425,00020,385,246,000
  经营活动现金流出的其他项目3,059,586,0004,175,861,000-0
  经营活动现金流出的平衡项目01,00000
  经营活动现金流出小计589,425,490,000315,031,582,0001,017,599,314,000904,106,463,000
  经营活动产生的现金流量净额-79,630,411,000-77,399,254,00028,051,091,000-71,257,347,000
二、投资活动产生的现金流量:
  收回投资收到的现金5,195,853,0004,519,688,00015,682,290,00015,042,657,000
  取得投资收益收到的现金2,737,292,0001,838,409,0003,960,311,0002,364,235,000
  处置固定资产、无形资产和其他长期资产收回的现金净额554,520,00049,243,0002,617,883,0001,027,008,000
  处置子公司及其他营业单位收到的现金净额-0-75,066,000
  收到的其他与投资活动有关的现金10,943,719,0001,096,988,0005,072,113,0003,248,243,000
  投资活动现金流入的其他项目20,077,000-10,000,000-
  投资活动现金流入小计19,451,461,0007,504,328,00027,342,597,00021,757,209,000
  购建固定资产、无形资产和其他长期资产支付的现金19,831,134,0008,091,955,00058,001,928,00040,482,559,000
  投资支付的现金11,465,951,0005,707,225,00031,684,114,00016,917,892,000
  取得子公司及其他营业单位支付的现金--322,200,00069,524,000
  支付其他与投资活动有关的现金1,232,693,0004,469,581,00019,623,166,0001,098,304,000
  投资活动现金流出小计32,529,778,00018,268,761,000109,631,408,00058,568,279,000
  投资活动产生的现金流量净额-13,078,317,000-10,764,433,000-82,288,811,000-36,811,070,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,035,817,0003,922,321,00026,407,933,0008,414,625,000
  其中:子公司吸收少数股东投资收到的现金7,035,817,0003,922,321,00026,407,933,0008,414,625,000
  取得借款收到的现金160,288,043,00061,090,470,000260,262,643,000193,947,419,000
  收到其他与筹资活动有关的现金12,408,0002,998,590,00082,631,0001,831,440,000
  筹资活动现金流入其他项目7,500,000,000-11,008,362,000-
  筹资活动现金流入小计174,836,268,00068,011,381,000297,761,569,000204,193,484,000
  偿还债务支付的现金103,102,630,00025,776,826,000201,589,827,000110,850,263,000
  分配股利、利润或偿付利息支付的现金9,089,496,0004,864,842,00024,306,652,00019,039,538,000
  其中:子公司支付给少数股东的股利、利润1,423,158,000438,775,0002,387,599,0001,498,891,000
  支付其他与筹资活动有关的现金10,665,351,0008,681,752,00014,470,328,0004,822,653,000
  筹资活动现金流出平衡项目0-1,00000
  筹资活动现金流出小计122,857,477,00039,323,419,000240,366,807,000134,712,454,000
  筹资活动产生的现金流量净额51,978,791,00028,687,962,00057,394,762,00069,481,030,000
四、汇率变动对现金及现金等价物的影响-75,501,000205,458,000177,899,000670,359,000
  现金及现金等价物净增加额平衡项目01,00000
五、现金及现金等价物净增加额-40,805,438,000-59,270,266,0003,334,941,000-37,917,028,000
  加:期初现金及现金等价物余额199,484,633,000199,484,633,000196,149,692,000196,149,692,000
  期末现金及现金等价物余额158,679,195,000140,214,367,000199,484,633,000158,232,664,000
补充资料:
  净利润13,141,523,000-30,758,031,000-
  资产减值准备546,097,000-3,088,256,000-
  固定资产和投资性房地产折旧5,307,692,000-10,419,239,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,023,737,000-9,760,374,000-
    投资性房地产折旧283,955,000-658,865,000-
  无形资产摊销1,454,241,000-2,140,972,000-
  长期待摊费用摊销159,930,000-367,754,000-
  递延收益摊销-34,831,000---
  处置固定资产、无形资产和其他长期资产的损失9,381,000--482,427,000-
  公允价值变动损失100,091,000-418,210,000-
  财务费用3,579,075,000-6,470,588,000-
  投资损失-651,997,000-395,338,000-
  递延所得税-413,509,000--1,021,169,000-
  其中:递延所得税资产减少-860,550,000--2,779,654,000-
    递延所得税负债增加447,041,000-1,758,485,000-
  存货的减少-12,064,414,000--11,375,284,000-
  经营性应收项目的减少-91,295,998,000--177,572,243,000-
  经营性应付项目的增加45,159,115,000-249,161,358,000-
  其他---244,829,000-
  现金的期末余额158,679,195,000-199,484,633,000-
  减:现金的期初余额199,484,633,000-196,149,692,000-
  现金及现金等价物的净增加额-40,805,438,000-3,334,941,000-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑