当前位置:首页 - 行情中心 - 中国中铁(601390) - 财务分析 - 现金流量表

中国中铁

(601390)

  

流通市值:865.80亿  总市值:1045.03亿
流通股本:203.24亿   总股本:245.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金750,394,613,000491,992,208,000247,943,447,0001,054,281,654,000
  客户存款和同业存放款项净增加额---708,061,000
  收取利息、手续费及佣金的现金1,934,176,0001,346,217,000712,043,0002,867,630,000
  收到的税费返还933,442,000568,679,000229,941,0002,859,094,000
  收到其他与经营活动有关的现金73,019,685,00052,278,880,00028,002,358,00065,446,360,000
  经营活动现金流入的其他项目406,769,000730,725,00036,354,000614,323,000
  经营活动现金流入小计826,688,685,000546,916,709,000276,924,143,0001,126,777,122,000
  购买商品、接受劳务支付的现金760,699,969,000530,525,144,000303,178,202,000896,455,263,000
  客户贷款及垫款净增加额436,312,000---
  存放中央银行和同业款项净增加额---106,778,000
  支付利息、手续费及佣金的现金396,178,000294,337,000197,017,000665,417,000
  支付给职工以及为职工支付的现金61,979,458,00044,876,027,00024,106,091,00091,502,513,000
  支付的各项税费23,425,558,00018,361,131,0009,551,200,00032,636,361,000
  支付其他与经营活动有关的现金62,011,069,00036,649,491,00022,433,320,00076,639,024,000
  经营活动现金流出的其他项目1,290,512,0002,871,523,0003,886,025,000-
  经营活动现金流出小计910,239,056,000633,577,653,000363,351,855,0001,098,005,356,000
  经营活动产生的现金流量净额-83,550,371,000-86,660,944,000-86,427,712,00028,771,766,000
二、投资活动产生的现金流量:
  收回投资收到的现金16,421,152,00010,809,320,0004,895,771,00018,566,783,000
  取得投资收益收到的现金1,510,223,0001,349,902,000782,949,0005,440,713,000
  处置固定资产、无形资产和其他长期资产收回的现金净额868,675,000839,708,00098,102,0002,050,934,000
  处置子公司及其他营业单位收到的现金净额222,062,000222,062,000-624,507,000
  收到的其他与投资活动有关的现金2,922,886,0001,477,857,000827,270,00017,615,228,000
  投资活动现金流入的其他项目-10,772,000-53,139,000
  投资活动现金流入小计21,944,998,00014,709,621,0006,604,092,00044,351,304,000
  购建固定资产、无形资产和其他长期资产支付的现金39,374,637,00024,510,253,00011,570,023,00060,286,354,000
  投资支付的现金15,552,156,0008,968,692,0003,948,250,00022,588,922,000
  取得子公司及其他营业单位支付的现金--2,780,777,000-
  支付其他与投资活动有关的现金2,210,502,000814,930,0005,975,935,0006,740,848,000
  投资活动现金流出小计57,137,295,00034,293,875,00024,274,985,00089,616,124,000
  投资活动产生的现金流量净额-35,192,297,000-19,584,254,000-17,670,893,000-45,264,820,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,924,281,0006,410,228,0002,748,859,00020,127,413,000
  其中:子公司吸收少数股东投资收到的现金11,924,281,0006,410,228,0002,748,859,00020,127,413,000
  取得借款收到的现金222,434,459,000138,932,733,00070,110,331,000282,294,094,000
  收到其他与筹资活动有关的现金4,000,000,000-475,016,0001,900,062,000
  筹资活动现金流入其他项目-4,000,000,000-7,500,000,000
  筹资活动现金流入小计238,358,740,000149,342,961,00073,334,206,000311,821,569,000
  偿还债务支付的现金136,878,670,00087,949,415,00035,587,270,000237,563,485,000
  分配股利、利润或偿付利息支付的现金17,138,287,0008,811,106,0004,019,248,00027,147,135,000
  其中:子公司支付给少数股东的股利、利润1,379,298,0001,016,805,000263,901,0002,793,660,000
  支付其他与筹资活动有关的现金8,413,127,0003,708,230,0001,958,415,00018,429,149,000
  筹资活动现金流出小计162,430,084,000100,468,751,00041,564,933,000283,139,769,000
  筹资活动产生的现金流量净额75,928,656,00048,874,210,00031,769,273,00028,681,800,000
四、汇率变动对现金及现金等价物的影响-392,293,000-151,886,000-20,075,000-350,973,000
五、现金及现金等价物净增加额-43,206,305,000-57,522,874,000-72,349,407,00011,837,773,000
  加:期初现金及现金等价物余额211,322,406,000211,322,406,000213,300,088,000199,484,633,000
  期末现金及现金等价物余额168,116,101,000153,799,532,000140,950,681,000211,322,406,000
补充资料:
  净利润-9,889,792,000-26,346,641,000
  资产减值准备-1,074,079,000-4,091,104,000
  固定资产和投资性房地产折旧-5,043,570,000-11,387,329,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,621,302,000-10,620,784,000
    投资性房地产折旧-422,268,000-766,545,000
  无形资产摊销-1,804,656,000-3,338,591,000
  长期待摊费用摊销-121,819,000-357,520,000
  递延收益摊销--36,017,000--
  处置固定资产、无形资产和其他长期资产的损失--175,880,000--59,002,000
  公允价值变动损失--80,267,000-370,087,000
  财务费用-4,770,771,000-8,866,654,000
  投资损失--932,072,000--2,255,877,000
  递延所得税--452,167,000--1,249,955,000
  其中:递延所得税资产减少--661,362,000--2,664,564,000
    递延所得税负债增加-209,195,000-1,414,609,000
  存货的减少--12,074,837,000-6,672,196,000
  经营性应收项目的减少-3,523,620,000--131,153,419,000
  经营性应付项目的增加--78,811,767,000-137,783,118,000
  其他----68,819,000
  现金的期末余额-153,799,532,000-211,322,406,000
  减:现金的期初余额-211,322,406,000-199,484,633,000
  现金及现金等价物的净增加额--57,522,874,000-11,837,773,000
公告日期2026-10-302026-08-292026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑