当前位置:首页 - 行情中心 - 中国中铁(601390) - 财务分析 - 现金流量表

中国中铁

(601390)

  

流通市值:960.46亿  总市值:1157.78亿
流通股本:204.79亿   总股本:246.86亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金247,943,447,0001,054,281,654,000728,424,375,000452,169,140,000
  客户存款和同业存放款项净增加额-708,061,000--
  收取利息、手续费及佣金的现金712,043,0002,867,630,0002,245,439,0001,408,489,000
  收到的税费返还229,941,0002,859,094,0002,079,512,000901,522,000
  收到其他与经营活动有关的现金28,002,358,00065,446,360,00056,062,797,00054,222,646,000
  经营活动现金流入的其他项目36,354,000614,323,000431,039,0001,093,282,000
  经营活动现金流入小计276,924,143,0001,126,777,122,000789,243,162,000509,795,079,000
  购买商品、接受劳务支付的现金303,178,202,000896,455,263,000737,007,772,000487,683,131,000
  客户贷款及垫款净增加额--643,812,000643,812,000
  存放中央银行和同业款项净增加额-106,778,000--
  支付利息、手续费及佣金的现金197,017,000665,417,000466,959,000269,192,000
  支付给职工以及为职工支付的现金24,106,091,00091,502,513,00064,984,603,00046,939,927,000
  支付的各项税费9,551,200,00032,636,361,00023,401,542,00018,153,264,000
  支付其他与经营活动有关的现金22,433,320,00076,639,024,00034,546,159,00032,676,578,000
  经营活动现金流出的其他项目3,886,025,000-1,074,995,0003,059,586,000
  经营活动现金流出小计363,351,855,0001,098,005,356,000862,125,842,000589,425,490,000
  经营活动产生的现金流量净额-86,427,712,00028,771,766,000-72,882,680,000-79,630,411,000
二、投资活动产生的现金流量:
  收回投资收到的现金4,895,771,00018,566,783,0009,497,054,0005,195,853,000
  取得投资收益收到的现金782,949,0005,440,713,0003,173,842,0002,737,292,000
  处置固定资产、无形资产和其他长期资产收回的现金净额98,102,0002,050,934,000646,087,000554,520,000
  处置子公司及其他营业单位收到的现金净额-624,507,00020,077,000-
  收到的其他与投资活动有关的现金827,270,00017,615,228,00011,124,008,00010,943,719,000
  投资活动现金流入的其他项目-53,139,000-20,077,000
  投资活动现金流入小计6,604,092,00044,351,304,00024,461,068,00019,451,461,000
  购建固定资产、无形资产和其他长期资产支付的现金11,570,023,00060,286,354,00029,833,305,00019,831,134,000
  投资支付的现金3,948,250,00022,588,922,00017,700,580,00011,465,951,000
  取得子公司及其他营业单位支付的现金2,780,777,000---
  支付其他与投资活动有关的现金5,975,935,0006,740,848,0001,234,131,0001,232,693,000
  投资活动现金流出的平衡项目001,0000
  投资活动现金流出小计24,274,985,00089,616,124,00048,768,017,00032,529,778,000
  投资活动产生的现金流量净额平衡项目001,0000
  投资活动产生的现金流量净额-17,670,893,000-45,264,820,000-24,306,948,000-13,078,317,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,748,859,00020,127,413,0009,491,731,0007,035,817,000
  其中:子公司吸收少数股东投资收到的现金2,748,859,00020,127,413,0009,491,731,0007,035,817,000
  取得借款收到的现金70,110,331,000282,294,094,000206,353,410,000160,288,043,000
  收到其他与筹资活动有关的现金475,016,0001,900,062,0007,512,408,00012,408,000
  筹资活动现金流入其他项目-7,500,000,000-7,500,000,000
  筹资活动现金流入小计73,334,206,000311,821,569,000223,357,549,000174,836,268,000
  偿还债务支付的现金35,587,270,000237,563,485,000141,607,966,000103,102,630,000
  分配股利、利润或偿付利息支付的现金4,019,248,00027,147,135,00018,483,552,0009,089,496,000
  其中:子公司支付给少数股东的股利、利润263,901,0002,793,660,0001,755,101,0001,423,158,000
  支付其他与筹资活动有关的现金1,958,415,00018,429,149,00010,672,726,00010,665,351,000
  筹资活动现金流出平衡项目00-1,0000
  筹资活动现金流出小计41,564,933,000283,139,769,000170,764,243,000122,857,477,000
  筹资活动产生的现金流量净额31,769,273,00028,681,800,00052,593,306,00051,978,791,000
四、汇率变动对现金及现金等价物的影响-20,075,000-350,973,000462,261,000-75,501,000
五、现金及现金等价物净增加额-72,349,407,00011,837,773,000-44,134,061,000-40,805,438,000
  加:期初现金及现金等价物余额213,300,088,000199,484,633,000199,484,633,000199,484,633,000
  期末现金及现金等价物余额140,950,681,000211,322,406,000155,350,572,000158,679,195,000
补充资料:
  净利润-26,346,641,000-13,141,523,000
  资产减值准备-4,091,104,000-546,097,000
  固定资产和投资性房地产折旧-11,387,329,000-5,307,692,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,620,784,000-5,023,737,000
    投资性房地产折旧-766,545,000-283,955,000
  无形资产摊销-3,338,591,000-1,454,241,000
  长期待摊费用摊销-357,520,000-159,930,000
  递延收益摊销----34,831,000
  处置固定资产、无形资产和其他长期资产的损失--59,002,000-9,381,000
  公允价值变动损失-370,087,000-100,091,000
  财务费用-8,866,654,000-3,579,075,000
  投资损失--2,255,877,000--651,997,000
  递延所得税--1,249,955,000--413,509,000
  其中:递延所得税资产减少--2,664,564,000--860,550,000
    递延所得税负债增加-1,414,609,000-447,041,000
  存货的减少-6,672,196,000--12,064,414,000
  经营性应收项目的减少--131,153,419,000--91,295,998,000
  经营性应付项目的增加-137,783,118,000-45,159,115,000
  其他--68,819,000--
  现金的期末余额-211,322,406,000-158,679,195,000
  减:现金的期初余额-199,484,633,000-199,484,633,000
  现金及现金等价物的净增加额-11,837,773,000--40,805,438,000
公告日期2026-04-302026-03-312025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑