当前位置:首页 - 行情中心 - 工商银行(601398) - 财务分析 - 现金流量表

工商银行

(601398)

  

流通市值:19277.27亿  总市值:25483.05亿
流通股本:2696.12亿   总股本:3564.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额2,079,322,000,0001,877,072,000,0002,100,600,000,0001,277,035,000,000
其中:客户存款净增加额1,645,342,000,000821,679,000,0001,108,167,000,000590,735,000,000
同业及其他金融机构存放款项净增加额433,980,000,0001,055,393,000,000992,433,000,000686,300,000,000
存放中央银行和同业款项及其他金融机构净减少额69,650,000,000507,132,000,00026,138,000,00086,046,000,000
其中:存放中央银行款项净减少额-165,650,000,000-86,046,000,000
存放同业及其他金融机构款项净减少额69,650,000,000341,482,000,00026,138,000,000-
拆入资金及卖出回购金融资产款净增加额315,076,000,000496,442,000,000536,696,000,000641,007,000,000
其中:拆入资金净增加额3,595,000,0009,921,000,00019,764,000,00022,886,000,000
卖出回购金融资产款净增加额311,481,000,000486,521,000,000516,932,000,000618,121,000,000
拆出资金及买入返售金融资产净减少额191,053,000,00015,517,000,000339,831,000,00023,140,000,000
其中:拆出资金净减少额191,053,000,00015,517,000,000247,677,000,00023,140,000,000
买入返售金融资产净减少额--92,154,000,000-
存款证净额-51,074,000,00027,202,000,00018,610,000,000
交易性金融负债净增加额14,239,000,00012,214,000,000-8,797,000,000
收取的利息、手续费及佣金的现金297,635,000,0001,254,859,000,000949,847,000,000646,629,000,000
处置抵债资产收到的现金65,000,000613,000,000218,000,000141,000,000
收到其他与经营活动有关的现金72,212,000,000163,798,000,000147,028,000,00054,572,000,000
经营活动现金流入的其他项目--50,276,000,000-
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,039,252,000,0004,378,721,000,0004,177,836,000,0002,755,977,000,000
客户贷款及垫款净增加额1,339,884,000,0002,277,977,000,0002,077,370,000,0001,753,562,000,000
向中央银行借款净减少额986,000,00061,745,000,000-13,126,000,000
存放中央银行和同业及其他金融机构款项净增加额102,380,000,000--84,789,000,000
其中:存放中央银行款项净增加额102,380,000,000---
存放同业及其他金融机构款项净增加额---84,789,000,000
已发行存款证净减少额35,106,000,000---
拆出资金及买入返售金融资产净增加额98,395,000,00021,896,000,000-17,070,000,000
买入返售金融资产净增加额98,395,000,00021,896,000,000-17,070,000,000
支付利息、手续费及佣金的现金219,206,000,000695,904,000,000555,634,000,000406,692,000,000
支付给职工以及为职工支付的现金41,801,000,000146,732,000,000104,113,000,00071,934,000,000
支付的各项税费49,181,000,000167,586,000,000129,816,000,00095,543,000,000
支付其他与经营活动有关的现金110,098,000,000237,606,000,000196,842,000,000186,297,000,000
经营活动现金流出的其他项目99,736,000,000190,081,000,00036,813,000,00099,981,000,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,096,773,000,0003,799,527,000,0003,100,588,000,0002,728,994,000,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额942,479,000,000579,194,000,0001,077,248,000,00026,983,000,000
二、投资活动产生的现金流量:
收回投资收到的现金1,292,357,000,0004,567,823,000,0003,237,036,000,0002,018,161,000,000
取得投资收益收到的现金94,398,000,000387,378,000,000293,538,000,000180,185,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额2,688,000,00019,193,000,00013,706,000,0005,131,000,000
处置子公司、联营企业及合营企业投资及其他企业收到的现金160,000,0005,951,000,0001,064,000,0001,064,000,000
收到的其他与投资活动有关的现金-98,770,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,389,603,000,0005,079,115,000,0003,545,344,000,0002,204,541,000,000
投资支付的现金2,180,821,000,0006,499,586,000,0004,643,224,000,0002,980,971,000,000
购建固定资产、无形资产和其他长期资产支付的现金3,413,000,00035,585,000,00025,765,000,0007,852,000,000
投资活动现金流出的其他项目2,903,000,00015,412,000,0005,636,000,0003,836,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,187,137,000,0006,550,583,000,0004,674,625,000,0002,992,659,000,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-797,534,000,000-1,471,468,000,000-1,129,281,000,000-788,118,000,000
三、筹资活动产生的现金流量:
发行债券收到的现金947,173,000,0002,092,588,000,0001,502,253,000,000922,175,000,000
筹资活动现金流入其他项目7,000,000,00050,872,000,00050,872,000,000872,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计954,173,000,0002,143,460,000,0001,553,125,000,000923,047,000,000
偿还债务支付的现金503,986,000,0001,463,682,000,000968,686,000,000706,644,000,000
支付其他与筹资活动有关的现金1,540,000,0006,840,000,0005,605,000,0003,946,000,000
分配股利、利润或偿付利息支付的现金61,697,000,000162,292,000,000146,940,000,00025,991,000,000
筹资活动现金流出其他项目868,000,00094,963,000,00091,924,000,0003,662,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计568,091,000,0001,727,777,000,0001,213,155,000,000740,243,000,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额386,082,000,000415,683,000,000339,970,000,000182,804,000,000
四、汇率变动对现金及现金等价物的影响894,000,00011,263,000,000-9,157,000,0004,747,000,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额531,921,000,000-465,328,000,000278,780,000,000-573,584,000,000
加:期初现金及现金等价物余额2,290,404,000,0002,755,732,000,0002,755,732,000,0002,755,732,000,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,822,325,000,0002,290,404,000,0003,034,512,000,0002,182,148,000,000
补充资料:
净利润-366,946,000,000270,475,000,000171,296,000,000
固定资产和投资性房地产折旧-28,604,000,00020,690,000,00014,148,000,000
无形资产及长期待摊费用等摊销-5,934,000,0004,185,000,0002,770,000,000
处置固定资产、无形资产和其他长期资产的损失--1,308,000,000-1,007,000,000-785,000,000
公允价值变动损失--12,220,000,000-11,835,000,000-8,399,000,000
投资损失--31,776,000,000-23,424,000,000-14,953,000,000
汇兑损失--4,990,000,000-36,071,000,000-21,800,000,000
发行债券利息支出-50,929,000,00037,343,000,00024,555,000,000
递延所得税-1,020,000,000-1,688,000,000482,000,000
经营性应收项目的减少--2,035,485,000,000-1,746,538,000,000-1,963,389,000,000
经营性应付项目的增加-2,452,079,000,0002,707,780,000,0001,900,901,000,000
现金的期末余额-72,069,000,00072,092,000,00064,790,000,000
减:现金的期初余额-66,699,000,00066,699,000,00066,699,000,000
加:现金等价物的期末余额-2,218,335,000,0002,962,420,000,0002,117,358,000,000
减:现金等价物的期初余额-2,689,033,000,0002,689,033,000,0002,689,033,000,000
公告日期2025-04-302025-03-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑