当前位置:首页 - 行情中心 - 中国外运(601598) - 财务分析 - 现金流量表

中国外运

(601598)

  

流通市值:335.85亿  总市值:464.69亿
流通股本:52.56亿   总股本:72.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金50,370,488,613.0922,288,035,721.54111,336,318,583.5784,379,802,687.57
  收到的税费返还164,077,227.87553,052.29339,502,222.296,772,378.71
  收到其他与经营活动有关的现金1,155,838,511.39822,917,691.442,594,420,072.611,389,708,844.39
  经营活动现金流入小计51,690,404,352.3523,111,506,465.27114,270,240,878.4785,776,283,910.67
  购买商品、接受劳务支付的现金45,310,695,580.621,281,740,439.2598,575,831,209.1176,403,321,507.92
  支付给职工以及为职工支付的现金4,180,717,609.292,206,369,126.317,813,679,525.525,256,531,154.75
  支付的各项税费1,225,383,274.41561,110,074.372,271,414,491.981,759,251,781.81
  支付其他与经营活动有关的现金805,885,026.23415,792,095.181,498,055,837.161,941,943,097.12
  经营活动现金流出小计51,522,681,490.5324,465,011,735.11110,158,981,063.7785,361,047,541.6
  经营活动产生的现金流量净额167,722,861.82-1,353,505,269.844,111,259,814.7415,236,369.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,943,904.17-3,908,191.251,577,535.69
  取得投资收益收到的现金13,394,732.63869,737.51,773,417,776.091,664,882,308.21
  处置固定资产、无形资产和其他长期资产收回的现金净额55,072,496.1717,726,705.82152,809,149.49114,182,515.2
  处置子公司及其他营业单位收到的现金净额--29,388,630.6332,510,603.74
  收到的其他与投资活动有关的现金44,844,890.550139,548,475.481,641,973.98
  投资活动现金流入小计115,256,023.5218,596,443.322,099,072,222.941,814,794,936.82
  购建固定资产、无形资产和其他长期资产支付的现金828,310,816.3354,457,177.281,554,692,154.691,125,638,048.56
  投资支付的现金304,690,00037,630,000336,992,352.47159,863,656.33
  支付其他与投资活动有关的现金79,890,399.690-55,679,667.74
  投资活动现金流出小计1,212,891,215.99392,087,177.281,891,684,507.161,341,181,372.63
  投资活动产生的现金流量净额-1,097,635,192.47-373,490,733.96207,387,715.78473,613,564.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,975,000-27,850,00028,542,400
  其中:子公司吸收少数股东投资收到的现金2,975,000-27,850,00028,542,400
  取得借款收到的现金3,271,751,030.322,691,727,120.048,440,403,579.527,576,376,787.02
  收到其他与筹资活动有关的现金71,000,85571,000,85583,894,927-
  筹资活动现金流入小计3,345,726,885.322,762,727,975.048,552,148,506.527,604,919,187.02
  偿还债务支付的现金3,004,689,403.232,605,405,212.459,349,685,904.378,162,818,332.88
  分配股利、利润或偿付利息支付的现金178,518,423.7540,226,500.292,726,819,481.091,512,680,106.15
  其中:子公司支付给少数股东的股利、利润112,566,673.263,038,151.94323,830,187.89201,674,900.69
  支付其他与筹资活动有关的现金986,260,812.27399,801,779.431,214,844,449.61681,141,456.74
  筹资活动现金流出小计4,169,468,639.253,045,433,492.1713,291,349,835.0710,356,639,895.77
  筹资活动产生的现金流量净额-823,741,753.93-282,705,517.13-4,739,201,328.55-2,751,720,708.75
四、汇率变动对现金及现金等价物的影响11,823,505.98-113,288,944.5434,629,481.99-67,065,177.59
五、现金及现金等价物净增加额-1,741,830,578.6-2,122,990,465.47-385,924,316.08-1,929,935,953.08
  加:期初现金及现金等价物余额13,440,376,824.3713,440,376,824.3713,826,301,140.4513,824,630,949.88
  期末现金及现金等价物余额11,698,546,245.7711,317,386,358.913,440,376,824.3711,894,694,996.8
补充资料:
  净利润2,124,961,058.3-4,179,646,600.2-
  资产减值准备--25,669,890.95-
  固定资产和投资性房地产折旧688,334,336.41-1,304,778,847.91-
  无形资产摊销160,637,521.72-325,216,797.78-
  长期待摊费用摊销34,648,461.65-87,756,570.46-
  处置固定资产、无形资产和其他长期资产的损失-5,912,389.77--68,434,678-
  公允价值变动损失-7,362,419.73--244,560,022.3-
  财务费用154,064,495.46-365,374,285.72-
  投资损失-1,168,103,837.04--2,036,437,928.31-
  递延所得税-79,836,860.56--43,416,904.56-
  其中:递延所得税资产减少-24,093,245.2--48,234,787.66-
    递延所得税负债增加-55,743,615.36-4,817,883.1-
  存货的减少-287,347.02-2,085,417.67-
  经营性应收项目的减少-2,993,462,755.78--1,506,286,304.57-
  经营性应付项目的增加701,145,924.41-794,770,038.08-
  现金的期末余额11,698,546,245.77-13,440,376,824.37-
  减:现金的期初余额13,440,376,824.37-13,826,301,140.45-
  现金及现金等价物的净增加额-1,741,830,578.6--385,924,316.08-
公告日期2025-08-272025-04-302025-03-262024-10-26
审计意见(境内)标准无保留意见
TOP↑