流通市值:255.44亿 | 总市值:354.50亿 | ||
流通股本:52.56亿 | 总股本:72.94亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 111,336,318,583.57 | 84,379,802,687.57 | 54,126,922,693.21 | 23,280,433,544.07 |
收到的税费返还 | 339,502,222.29 | 6,772,378.71 | 172,881,304.25 | 2,541,948.38 |
收到其他与经营活动有关的现金 | 2,594,420,072.61 | 1,389,708,844.39 | 1,161,796,853.92 | 488,118,882.22 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 114,270,240,878.47 | 85,776,283,910.67 | 55,461,600,851.38 | 23,771,094,374.67 |
购买商品、接受劳务支付的现金 | 98,575,831,209.11 | 76,403,321,507.92 | 51,067,229,457.99 | 23,195,125,166.42 |
支付给职工以及为职工支付的现金 | 7,813,679,525.52 | 5,256,531,154.75 | 4,193,074,725.43 | 2,272,943,491.42 |
支付的各项税费 | 2,271,414,491.98 | 1,759,251,781.81 | 1,144,816,017.4 | 593,748,037.94 |
支付其他与经营活动有关的现金 | 1,498,055,837.16 | 1,941,943,097.12 | 704,891,926.39 | 419,613,010.45 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 110,158,981,063.77 | 85,361,047,541.6 | 57,110,012,127.21 | 26,481,429,706.23 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 4,111,259,814.7 | 415,236,369.07 | -1,648,411,275.83 | -2,710,335,331.56 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,908,191.25 | 1,577,535.69 | 213,400 | - |
取得投资收益收到的现金 | 1,773,417,776.09 | 1,664,882,308.21 | 48,487,484.24 | 0 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 152,809,149.49 | 114,182,515.2 | 96,565,941.19 | 49,761,723.25 |
处置子公司及其他营业单位收到的现金净额 | 29,388,630.63 | 32,510,603.74 | - | - |
收到的其他与投资活动有关的现金 | 139,548,475.48 | 1,641,973.98 | 2,600,000 | 8,484,075.88 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,099,072,222.94 | 1,814,794,936.82 | 147,866,825.43 | 58,245,799.13 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,554,692,154.69 | 1,125,638,048.56 | 706,081,387.96 | 316,584,191.94 |
投资支付的现金 | 336,992,352.47 | 159,863,656.33 | 63,792,000 | 42,000,000 |
取得子公司及其他营业单位支付的现金 | - | - | - | 0 |
支付其他与投资活动有关的现金 | - | 55,679,667.74 | 968,769.37 | 47,263,184.56 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,891,684,507.16 | 1,341,181,372.63 | 770,842,157.33 | 405,847,376.5 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 207,387,715.78 | 473,613,564.19 | -622,975,331.9 | -347,601,577.37 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 27,850,000 | 28,542,400 | 27,850,000 | 4,250,000 |
其中:子公司吸收少数股东投资收到的现金 | 27,850,000 | 28,542,400 | 27,850,000 | 4,250,000 |
取得借款收到的现金 | 8,440,403,579.52 | 7,576,376,787.02 | 2,517,017,720.73 | 255,587,540.24 |
收到其他与筹资活动有关的现金 | 83,894,927 | - | 79,129,307 | 82,716,987.16 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 8,552,148,506.52 | 7,604,919,187.02 | 2,623,997,027.73 | 342,554,527.4 |
偿还债务支付的现金 | 9,349,685,904.37 | 8,162,818,332.88 | 4,583,830,451.16 | 92,467,693.69 |
分配股利、利润或偿付利息支付的现金 | 2,726,819,481.09 | 1,512,680,106.15 | 264,547,901.29 | 74,552,422.79 |
其中:子公司支付给少数股东的股利、利润 | 323,830,187.89 | 201,674,900.69 | 119,265,976.02 | 7,945,937.69 |
支付其他与筹资活动有关的现金 | 1,214,844,449.61 | 681,141,456.74 | 432,032,313.54 | 191,785,935.87 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 13,291,349,835.07 | 10,356,639,895.77 | 5,280,410,665.99 | 358,806,052.35 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -4,739,201,328.55 | -2,751,720,708.75 | -2,656,413,638.26 | -16,251,524.95 |
四、汇率变动对现金及现金等价物的影响 | 34,629,481.99 | -67,065,177.59 | 2,805,244.77 | 16,468,072.3 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -385,924,316.08 | -1,929,935,953.08 | -4,924,995,001.22 | -3,057,720,361.58 |
加:期初现金及现金等价物余额 | 13,826,301,140.45 | 13,824,630,949.88 | 13,821,461,962.17 | 13,821,461,962.17 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 13,440,376,824.37 | 11,894,694,996.8 | 8,896,466,960.95 | 10,763,741,600.59 |
补充资料: | ||||
净利润 | 4,179,646,600.2 | - | 2,084,155,240.87 | - |
资产减值准备 | 25,669,890.95 | - | -5,044.87 | - |
固定资产和投资性房地产折旧 | 1,304,778,847.91 | - | 641,958,309.47 | - |
无形资产摊销 | 325,216,797.78 | - | 162,542,173.68 | - |
长期待摊费用摊销 | 87,756,570.46 | - | 37,635,383.29 | - |
处置固定资产、无形资产和其他长期资产的损失 | -68,434,678 | - | -12,065,190.24 | - |
公允价值变动损失 | -244,560,022.3 | - | 12,760,961.67 | - |
财务费用 | 365,374,285.72 | - | 208,048,305.2 | - |
投资损失 | -2,036,437,928.31 | - | -975,046,770.36 | - |
递延所得税 | -43,416,904.56 | - | -26,602,447.75 | - |
其中:递延所得税资产减少 | -48,234,787.66 | - | -24,728,863.73 | - |
递延所得税负债增加 | 4,817,883.1 | - | -1,873,584.02 | - |
存货的减少 | 2,085,417.67 | - | -5,051,432.85 | - |
经营性应收项目的减少 | -1,506,286,304.57 | - | -6,243,043,795.21 | - |
经营性应付项目的增加 | 794,770,038.08 | - | 1,965,855,343.64 | - |
现金的期末余额 | 13,440,376,824.37 | - | 8,896,466,960.95 | - |
减:现金的期初余额 | 13,826,301,140.45 | - | 13,821,461,962.17 | - |
公告日期 | 2025-03-26 | 2024-10-26 | 2024-08-30 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |