当前位置:首页 - 行情中心 - 中国外运(601598) - 财务分析 - 现金流量表

中国外运

(601598)

  

流通市值:278.04亿  总市值:385.86亿
流通股本:52.56亿   总股本:72.94亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金84,379,802,687.5754,126,922,693.2123,280,433,544.07108,265,972,702.34
收到的税费返还6,772,378.71172,881,304.252,541,948.38162,418,374.63
收到其他与经营活动有关的现金1,389,708,844.391,161,796,853.92488,118,882.222,924,004,468.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计85,776,283,910.6755,461,600,851.3823,771,094,374.67111,352,395,545.85
购买商品、接受劳务支付的现金76,403,321,507.9251,067,229,457.9923,195,125,166.4295,086,310,268.59
支付给职工以及为职工支付的现金5,256,531,154.754,193,074,725.432,272,943,491.427,829,530,650.61
支付的各项税费1,759,251,781.811,144,816,017.4593,748,037.942,172,440,992.29
支付其他与经营活动有关的现金1,941,943,097.12704,891,926.39419,613,010.452,426,992,884.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计85,361,047,541.657,110,012,127.2126,481,429,706.23107,515,274,795.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额415,236,369.07-1,648,411,275.83-2,710,335,331.563,837,120,750.28
二、投资活动产生的现金流量:
收回投资收到的现金1,577,535.69213,400-7,458,343.96
取得投资收益收到的现金1,664,882,308.2148,487,484.2402,200,746,349.09
处置固定资产、无形资产和其他长期资产收回的现金净额114,182,515.296,565,941.1949,761,723.25388,192,348.7
处置子公司及其他营业单位收到的现金净额32,510,603.74---
收到的其他与投资活动有关的现金1,641,973.982,600,0008,484,075.8842,498,274.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,814,794,936.82147,866,825.4358,245,799.132,638,895,316.6
购建固定资产、无形资产和其他长期资产支付的现金1,125,638,048.56706,081,387.96316,584,191.941,611,008,060.19
投资支付的现金159,863,656.3363,792,00042,000,000313,746,097.78
取得子公司及其他营业单位支付的现金--0484,608,440.05
支付其他与投资活动有关的现金55,679,667.74968,769.3747,263,184.5619,508,312.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,341,181,372.63770,842,157.33405,847,376.52,428,870,910.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额473,613,564.19-622,975,331.9-347,601,577.37210,024,406.53
三、筹资活动产生的现金流量:
吸收投资收到的现金28,542,40027,850,0004,250,00096,116,729.15
其中:子公司吸收少数股东投资收到的现金28,542,40027,850,0004,250,00096,116,729.15
取得借款收到的现金7,576,376,787.022,517,017,720.73255,587,540.241,122,996,754.38
收到其他与筹资活动有关的现金-79,129,30782,716,987.16-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,604,919,187.022,623,997,027.73342,554,527.41,219,113,483.53
偿还债务支付的现金8,162,818,332.884,583,830,451.1692,467,693.694,331,241,112.08
分配股利、利润或偿付利息支付的现金1,512,680,106.15264,547,901.2974,552,422.792,372,612,182.22
其中:子公司支付给少数股东的股利、利润201,674,900.69119,265,976.027,945,937.69231,473,846.97
支付其他与筹资活动有关的现金681,141,456.74432,032,313.54191,785,935.871,220,076,306.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,356,639,895.775,280,410,665.99358,806,052.357,923,929,601.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,751,720,708.75-2,656,413,638.26-16,251,524.95-6,704,816,117.56
四、汇率变动对现金及现金等价物的影响-67,065,177.592,805,244.7716,468,072.373,568,947.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,929,935,953.08-4,924,995,001.22-3,057,720,361.58-2,584,102,013.44
加:期初现金及现金等价物余额13,824,630,949.8813,821,461,962.1713,821,461,962.1716,405,563,975.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,894,694,996.88,896,466,960.9510,763,741,600.5913,821,461,962.17
补充资料:
净利润-2,084,155,240.87-4,452,687,889.82
资产减值准备--5,044.87-327,425,516.77
固定资产和投资性房地产折旧-641,958,309.47-1,238,735,038.43
无形资产摊销-162,542,173.68-300,380,484.03
长期待摊费用摊销-37,635,383.29-83,497,134.08
处置固定资产、无形资产和其他长期资产的损失--12,065,190.24--186,256,006.62
公允价值变动损失-12,760,961.67--266,881,768.34
财务费用-208,048,305.2-445,997,497.34
投资损失--975,046,770.36--2,326,314,659.31
递延所得税--26,602,447.75--39,049,838.86
其中:递延所得税资产减少--24,728,863.73--22,812,295.42
递延所得税负债增加--1,873,584.02--16,237,543.44
存货的减少--5,051,432.85-15,175,160.04
经营性应收项目的减少--6,243,043,795.21-1,570,029,573.38
经营性应付项目的增加-1,965,855,343.64--2,723,752,787.55
现金的期末余额-8,896,466,960.95-13,821,461,962.17
减:现金的期初余额-13,821,461,962.17-16,405,563,975.61
公告日期2024-10-262024-08-302024-04-302024-03-23
审计意见(境内)标准无保留意见
TOP↑