当前位置:首页 - 行情中心 - 中国外运(601598) - 财务分析 - 现金流量表

中国外运

(601598)

  

流通市值:255.44亿  总市值:354.50亿
流通股本:52.56亿   总股本:72.94亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金111,336,318,583.5784,379,802,687.5754,126,922,693.2123,280,433,544.07
收到的税费返还339,502,222.296,772,378.71172,881,304.252,541,948.38
收到其他与经营活动有关的现金2,594,420,072.611,389,708,844.391,161,796,853.92488,118,882.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计114,270,240,878.4785,776,283,910.6755,461,600,851.3823,771,094,374.67
购买商品、接受劳务支付的现金98,575,831,209.1176,403,321,507.9251,067,229,457.9923,195,125,166.42
支付给职工以及为职工支付的现金7,813,679,525.525,256,531,154.754,193,074,725.432,272,943,491.42
支付的各项税费2,271,414,491.981,759,251,781.811,144,816,017.4593,748,037.94
支付其他与经营活动有关的现金1,498,055,837.161,941,943,097.12704,891,926.39419,613,010.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计110,158,981,063.7785,361,047,541.657,110,012,127.2126,481,429,706.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,111,259,814.7415,236,369.07-1,648,411,275.83-2,710,335,331.56
二、投资活动产生的现金流量:
收回投资收到的现金3,908,191.251,577,535.69213,400-
取得投资收益收到的现金1,773,417,776.091,664,882,308.2148,487,484.240
处置固定资产、无形资产和其他长期资产收回的现金净额152,809,149.49114,182,515.296,565,941.1949,761,723.25
处置子公司及其他营业单位收到的现金净额29,388,630.6332,510,603.74--
收到的其他与投资活动有关的现金139,548,475.481,641,973.982,600,0008,484,075.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,099,072,222.941,814,794,936.82147,866,825.4358,245,799.13
购建固定资产、无形资产和其他长期资产支付的现金1,554,692,154.691,125,638,048.56706,081,387.96316,584,191.94
投资支付的现金336,992,352.47159,863,656.3363,792,00042,000,000
取得子公司及其他营业单位支付的现金---0
支付其他与投资活动有关的现金-55,679,667.74968,769.3747,263,184.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,891,684,507.161,341,181,372.63770,842,157.33405,847,376.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额207,387,715.78473,613,564.19-622,975,331.9-347,601,577.37
三、筹资活动产生的现金流量:
吸收投资收到的现金27,850,00028,542,40027,850,0004,250,000
其中:子公司吸收少数股东投资收到的现金27,850,00028,542,40027,850,0004,250,000
取得借款收到的现金8,440,403,579.527,576,376,787.022,517,017,720.73255,587,540.24
收到其他与筹资活动有关的现金83,894,927-79,129,30782,716,987.16
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,552,148,506.527,604,919,187.022,623,997,027.73342,554,527.4
偿还债务支付的现金9,349,685,904.378,162,818,332.884,583,830,451.1692,467,693.69
分配股利、利润或偿付利息支付的现金2,726,819,481.091,512,680,106.15264,547,901.2974,552,422.79
其中:子公司支付给少数股东的股利、利润323,830,187.89201,674,900.69119,265,976.027,945,937.69
支付其他与筹资活动有关的现金1,214,844,449.61681,141,456.74432,032,313.54191,785,935.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,291,349,835.0710,356,639,895.775,280,410,665.99358,806,052.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,739,201,328.55-2,751,720,708.75-2,656,413,638.26-16,251,524.95
四、汇率变动对现金及现金等价物的影响34,629,481.99-67,065,177.592,805,244.7716,468,072.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-385,924,316.08-1,929,935,953.08-4,924,995,001.22-3,057,720,361.58
加:期初现金及现金等价物余额13,826,301,140.4513,824,630,949.8813,821,461,962.1713,821,461,962.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,440,376,824.3711,894,694,996.88,896,466,960.9510,763,741,600.59
补充资料:
净利润4,179,646,600.2-2,084,155,240.87-
资产减值准备25,669,890.95--5,044.87-
固定资产和投资性房地产折旧1,304,778,847.91-641,958,309.47-
无形资产摊销325,216,797.78-162,542,173.68-
长期待摊费用摊销87,756,570.46-37,635,383.29-
处置固定资产、无形资产和其他长期资产的损失-68,434,678--12,065,190.24-
公允价值变动损失-244,560,022.3-12,760,961.67-
财务费用365,374,285.72-208,048,305.2-
投资损失-2,036,437,928.31--975,046,770.36-
递延所得税-43,416,904.56--26,602,447.75-
其中:递延所得税资产减少-48,234,787.66--24,728,863.73-
递延所得税负债增加4,817,883.1--1,873,584.02-
存货的减少2,085,417.67--5,051,432.85-
经营性应收项目的减少-1,506,286,304.57--6,243,043,795.21-
经营性应付项目的增加794,770,038.08-1,965,855,343.64-
现金的期末余额13,440,376,824.37-8,896,466,960.95-
减:现金的期初余额13,826,301,140.45-13,821,461,962.17-
公告日期2025-03-262024-10-262024-08-302024-04-30
审计意见(境内)标准无保留意见
TOP↑