当前位置:首页 - 行情中心 - 金田股份(601609) - 财务分析 - 现金流量表

金田股份

(601609)

  

流通市值:210.06亿  总市值:210.06亿
流通股本:17.04亿   总股本:17.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金64,318,034,782.3428,727,572,014.9136,002,216,721.85100,136,230,683.56
  收到的税费返还305,760,248.36197,658,275.28714,839,544.47660,056,126.2
  收到其他与经营活动有关的现金119,463,116.1640,624,375.51193,114,508.54140,276,074.35
  经营活动现金流入小计64,743,258,146.8628,965,854,665.69136,910,170,774.86100,936,562,884.11
  购买商品、接受劳务支付的现金64,543,444,929.2731,086,330,050.59133,044,133,971.1999,492,838,068.72
  支付给职工以及为职工支付的现金786,371,763.35380,739,491.151,391,336,513.81,026,286,802.21
  支付的各项税费238,926,860.63114,594,725.81524,910,326.32346,285,358.89
  支付其他与经营活动有关的现金273,060,673.04173,680,167.76409,688,055.54394,730,723.48
  经营活动现金流出小计65,841,804,226.2931,755,344,435.31135,370,068,866.85101,260,140,953.3
  经营活动产生的现金流量净额-1,098,546,079.43-2,789,489,769.621,540,101,908.01-323,578,069.19
二、投资活动产生的现金流量:
  收回投资收到的现金3,509,017,510.251,673,687,378.85,619,816,050.665,228,873,032.88
  取得投资收益收到的现金138,898,518.4754,425,529.6433,478,506.8132,891,318.45
  处置固定资产、无形资产和其他长期资产收回的现金净额1,663,048.46322,099.814,706,816.971,266,256.35
  收到的其他与投资活动有关的现金--2,828,429.06-
  投资活动现金流入小计3,649,579,077.181,728,435,008.255,660,829,803.55,263,030,607.68
  购建固定资产、无形资产和其他长期资产支付的现金362,243,857.9216,112,217.93903,122,424.32565,114,011.94
  投资支付的现金3,863,801,368.771,821,175,756.666,081,344,561.85,953,293,281.79
  支付其他与投资活动有关的现金--811,371.62-
  投资活动现金流出小计4,226,045,226.672,037,287,974.596,985,278,357.746,518,407,293.73
  投资活动产生的现金流量净额-576,466,149.49-308,852,966.34-1,324,448,554.24-1,255,376,686.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金90,437,04090,437,040--
  取得借款收到的现金16,641,168,613.348,806,737,257.2129,392,184,473.9923,029,996,530.63
  收到其他与筹资活动有关的现金--81,593,278.98-
  筹资活动现金流入小计16,731,605,653.348,897,174,297.2129,473,777,752.9723,029,996,530.63
  偿还债务支付的现金15,362,879,280.726,292,179,868.2727,514,950,865.0219,280,392,961.39
  分配股利、利润或偿付利息支付的现金362,760,219.7291,860,837.53588,692,784.52448,180,981.99
  其中:子公司支付给少数股东的股利、利润--1,749,600-
  支付其他与筹资活动有关的现金76,148,254.5334,853,212.55286,974,436.9203,968,541.97
  筹资活动现金流出小计15,801,787,754.976,418,893,918.3528,390,618,086.4419,932,542,485.35
  筹资活动产生的现金流量净额929,817,898.372,478,280,378.861,083,159,666.533,097,454,045.28
四、汇率变动对现金及现金等价物的影响-53,258,101.94-58,462,769.6-184,778,721.48-142,894,203.25
五、现金及现金等价物净增加额-798,452,432.49-678,525,126.71,114,034,298.821,375,605,086.79
  加:期初现金及现金等价物余额1,371,593,266.011,371,593,266.01257,558,967.19257,558,967.19
  期末现金及现金等价物余额573,140,833.52693,068,139.311,371,593,266.011,633,164,053.98
补充资料:
  净利润381,288,866.06-464,855,292.05-
  资产减值准备73,774,235.39-46,124,076.37-
  固定资产和投资性房地产折旧290,352,057.21-585,258,920.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧290,352,057.21-585,258,920.99-
  无形资产摊销10,334,590.05-17,059,605.52-
  长期待摊费用摊销18,922,476.01-33,498,708.84-
  处置固定资产、无形资产和其他长期资产的损失-1,772,756.78-2,722,403.56-
  固定资产报废损失1,044,164.22-5,888,400.28-
  公允价值变动损失18,049,562.12--81,880,312.92-
  财务费用295,323,721.65-714,122,569.97-
  投资损失-75,133,536.82-46,958,856.35-
  递延所得税-16,829,787.71-12,580,117.56-
  其中:递延所得税资产减少-22,806,780.9--5,266,250.84-
    递延所得税负债增加5,976,993.19-17,846,368.4-
  存货的减少-810,541,845.67--923,344,909.65-
  经营性应收项目的减少-142,148,549.85--1,667,695,054.94-
  经营性应付项目的增加-1,156,615,445.65-2,252,986,693.66-
  其他-1,685,546.97-5,575,490.8-
  现金的期末余额573,140,833.52-1,371,593,266.01-
  减:现金的期初余额1,371,593,266.01-257,558,967.19-
  现金及现金等价物的净增加额-798,452,432.49-1,114,034,298.82-
公告日期2025-08-192025-04-222025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑