当前位置:首页 - 行情中心 - 明阳智能(601615) - 财务分析 - 现金流量表

明阳智能

(601615)

  

流通市值:228.29亿  总市值:228.29亿
流通股本:22.71亿   总股本:22.71亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,279,497,292.6711,215,490,558.625,094,074,349.3624,633,731,206.24
收到的税费返还147,606,004.4296,438,712.7241,527,127.25272,171,263.91
收到其他与经营活动有关的现金590,714,265.84397,728,801.51196,865,120.071,479,137,001.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,017,817,562.9311,709,658,072.855,332,466,596.6826,385,039,471.22
购买商品、接受劳务支付的现金19,672,906,412.7813,628,375,685.615,645,544,529.0824,087,034,495.88
支付给职工以及为职工支付的现金1,805,036,191.971,211,533,951.46663,324,637.942,026,092,765.23
支付的各项税费867,356,961.36545,102,496.14202,179,818.541,017,897,736.4
支付其他与经营活动有关的现金1,309,959,455.31877,707,497.31491,313,853.281,845,563,744.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计23,655,259,021.4216,262,719,630.527,002,362,838.8428,976,588,741.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,637,441,458.49-4,553,061,557.67-1,669,896,242.16-2,591,549,270.7
二、投资活动产生的现金流量:
收回投资收到的现金1,694,614,972.281,658,319,248.34713,333,027.851,389,500,930.63
取得投资收益收到的现金278,084,036.9796,370,967.09458,791.6680,098,027.8
处置固定资产、无形资产和其他长期资产收回的现金净额15,414,871.0515,766,836.62562,985.25958,857
处置子公司及其他营业单位收到的现金净额1,324,164,409.7733,000,000-1,021,741,314.01
收到的其他与投资活动有关的现金141,239,746.8450,000,00050,000,000157,463,949.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,453,518,036.911,853,457,052.05764,354,804.762,649,763,079
购建固定资产、无形资产和其他长期资产支付的现金5,075,795,718.553,096,055,714.752,562,522,261.137,610,557,148.1
投资支付的现金391,179,335.0463,029,635.0462,769,635.041,171,068,479.19
支付其他与投资活动有关的现金---519.68
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,466,975,053.593,159,085,349.792,625,291,896.178,781,626,146.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,013,457,016.68-1,305,628,297.74-1,860,937,091.41-6,131,863,067.97
三、筹资活动产生的现金流量:
吸收投资收到的现金514,270,000510,770,000510,770,000938,670,000
其中:子公司吸收少数股东投资收到的现金514,270,000510,770,000-938,670,000
取得借款收到的现金8,365,239,997.387,025,110,819.245,358,708,424.2213,312,850,697.04
收到其他与筹资活动有关的现金2,285,676.9562,000-1,440,878,840.11
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,881,795,674.287,536,442,819.245,869,478,424.2215,692,399,537.15
偿还债务支付的现金908,835,061.59734,155,462.32591,069,571.813,141,895,157.52
分配股利、利润或偿付利息支付的现金1,050,221,330.79207,687,679.5791,220,751.68949,289,774.43
其中:子公司支付给少数股东的股利、利润---68,419,200
支付其他与筹资活动有关的现金1,555,499,369.321,507,146,598.061,127,134,020.361,473,932,422.81
其中:子公司减资支付给少数股东的现金---33,920,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,514,555,761.72,448,989,739.951,809,424,343.855,565,117,354.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额5,367,239,912.585,087,453,079.294,060,054,080.3710,127,282,182.39
四、汇率变动对现金及现金等价物的影响-15,395,6668,678,444.361,525,675.4677,171,667.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,299,054,228.59-762,558,331.76530,746,422.261,481,041,510.96
加:期初现金及现金等价物余额12,070,683,635.6712,070,683,635.6712,070,683,635.6710,530,081,360.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,771,629,407.0811,308,125,303.9112,601,430,057.9312,011,122,871.61
补充资料:
净利润-681,407,718.68-380,142,978.55
资产减值准备-34,838,758.5-179,357,054.7
固定资产和投资性房地产折旧-590,059,187.06-925,271,862.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-590,059,187.06-925,271,862.02
无形资产摊销-82,112,838.21-118,685,772.8
长期待摊费用摊销-10,525,809.19-34,437,034.34
处置固定资产、无形资产和其他长期资产的损失--2,464,832.22--4,410,930.92
固定资产报废损失--3,860,314.11-41,355,852.77
公允价值变动损失-7,130,707.05-59,968,176.78
财务费用--89,721,170.65-328,837,323.23
投资损失--113,767,682.13--839,026,609.02
递延所得税--27,360,110.26--311,182,938.17
其中:递延所得税资产减少--114,496,749.67--534,752,867.07
递延所得税负债增加-87,136,639.41-223,569,928.9
存货的减少--973,767,230.28--1,694,234,278.96
经营性应收项目的减少--1,590,316,417.75--5,094,260,124.97
经营性应付项目的增加--3,195,482,533.7-2,721,713,932.35
不涉及现金收支的投资和筹资活动金额其他项目-48,259,147.9-309,146,486.9
现金的期末余额-11,308,125,303.91-12,011,122,871.61
减:现金的期初余额-12,070,683,635.67-10,530,081,360.65
公告日期2024-10-312024-08-312024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑