当前位置:首页 - 行情中心 - 明阳智能(601615) - 财务分析 - 现金流量表

明阳智能

(601615)

  

流通市值:373.15亿  总市值:373.15亿
流通股本:22.61亿   总股本:22.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,513,549,791.7432,297,662,094.2521,493,739,518.6113,499,877,583.25
  收到的税费返还18,595,620.06132,639,968.4580,655,501.1155,738,311.69
  收到其他与经营活动有关的现金116,265,350.86670,328,104.9526,095,347.16373,571,133.58
  经营活动现金流入小计6,648,410,762.6633,100,630,167.622,100,490,366.8813,929,187,028.52
  购买商品、接受劳务支付的现金8,749,200,451.4831,852,510,959.7122,130,545,115.9314,264,067,724.29
  支付给职工以及为职工支付的现金849,582,672.153,053,215,492.812,310,170,942.351,552,561,833.35
  支付的各项税费390,893,615.721,242,340,573.01833,317,157.29674,096,238.59
  支付其他与经营活动有关的现金568,927,803.232,490,635,211.661,752,445,073.75941,867,913.06
  经营活动现金流出小计10,558,604,542.5838,638,702,237.1927,026,478,289.3217,432,593,709.29
  经营活动产生的现金流量净额-3,910,193,779.92-5,538,072,069.59-4,925,987,922.44-3,503,406,680.77
二、投资活动产生的现金流量:
  收回投资收到的现金1,045,230,336.988,601,707,991.964,643,863,962.771,788,699,534.76
  取得投资收益收到的现金79,333,679.07409,243,914.27340,079,536.65267,490,323.01
  处置固定资产、无形资产和其他长期资产收回的现金净额141,970,955.923,996,675.261,702,505.46216,332.42
  处置子公司及其他营业单位收到的现金净额-359,598,012.5584,126,442.1241,752,864.16
  收到的其他与投资活动有关的现金272,030,257.46112,708,928.99112,708,928.991,708,928.99
  投资活动现金流入小计1,538,565,229.439,487,255,523.035,182,481,375.992,099,867,983.34
  购建固定资产、无形资产和其他长期资产支付的现金442,127,790.772,537,943,842.922,820,958,8692,258,830,945.16
  投资支付的现金3,242,071,531.028,805,820,057.075,076,728,805.213,312,442,405.21
  取得子公司及其他营业单位支付的现金-28,914,369.848,543,494.078,543,494.07
  支付其他与投资活动有关的现金1,944,251.17---
  投资活动现金流出小计3,686,143,572.9611,372,678,269.837,906,231,168.285,579,816,844.44
  投资活动产生的现金流量净额-2,147,578,343.53-1,885,422,746.8-2,723,749,792.29-3,479,948,861.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金-78,018,178.4541,018,178.4541,018,178.45
  其中:子公司吸收少数股东投资收到的现金-78,018,178.4541,018,178.4541,018,178.45
  取得借款收到的现金4,903,886,314.739,434,342,677.843,770,736,181.63,594,762,474.69
  收到其他与筹资活动有关的现金245,096,882.29642,176,689.123,202,984,833.051,789,579,918.48
  筹资活动现金流入小计5,148,983,197.0210,154,537,545.417,014,739,193.15,425,360,571.62
  偿还债务支付的现金800,275,506.744,981,824,415.682,732,479,474.511,776,545,171.82
  分配股利、利润或偿付利息支付的现金99,083,102.011,094,660,768.471,015,536,304.94227,685,404.17
  其中:子公司支付给少数股东的股利、利润-48,572,100--
  支付其他与筹资活动有关的现金10,092,933.16586,236,382.821,634,795,18582,801,922.03
  筹资活动现金流出小计909,451,541.916,662,721,566.975,382,810,964.452,087,032,498.02
  筹资活动产生的现金流量净额4,239,531,655.113,491,815,978.441,631,928,228.653,338,328,073.6
四、汇率变动对现金及现金等价物的影响-31,552,187.45-28,422,469.41-9,183,104.216,127,842.55
五、现金及现金等价物净增加额-1,849,792,655.79-3,960,101,307.36-6,026,992,590.29-3,638,899,625.72
  加:期初现金及现金等价物余额10,257,669,704.5614,217,771,011.9214,217,771,011.9214,217,771,011.92
  期末现金及现金等价物余额8,407,877,048.7710,257,669,704.568,190,778,421.6310,578,871,386.2
补充资料:
  净利润-697,656,674.91-635,903,418.8
  资产减值准备-246,099,109.49-3,348,481.06
  固定资产和投资性房地产折旧-1,377,653,357.36-605,954,969.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---605,954,969.35
  无形资产摊销-189,522,811-91,409,210.45
  长期待摊费用摊销-22,174,150.09-12,796,563.86
  处置固定资产、无形资产和其他长期资产的损失--2,361,296.59-4,948,979.43
  固定资产报废损失-3,872,662.09-1,408,877.77
  公允价值变动损失--73,027,653.55--19,478,635.44
  财务费用-578,739,458.03-262,222,251.68
  投资损失--395,452,375.78--214,306,799.41
  递延所得税--651,900,636.37--294,919,010.21
  其中:递延所得税资产减少-169,490,409.17--63,212,488.21
    递延所得税负债增加--821,391,045.54--231,706,522
  存货的减少--4,832,937,524.18--2,728,187,287.7
  经营性应收项目的减少--9,244,334,450.72--3,580,347,233.94
  经营性应付项目的增加-6,244,219,779.2-1,626,346,952.56
  不涉及现金收支的投资和筹资活动金额其他项目-179,748,509.24-14,002,861.96
  现金的期末余额-10,257,669,704.56-10,578,871,386.2
  减:现金的期初余额-14,217,771,011.92-14,217,771,011.92
  现金及现金等价物的净增加额--3,960,101,307.36--3,638,899,625.72
公告日期2026-04-292026-04-292025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑