流通市值:1618.75亿 | 总市值:2231.32亿 | ||
流通股本:62.09亿 | 总股本:85.59亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 105,282,160,124.33 | 43,097,218,726.83 | 223,477,103,061.19 | 165,617,149,970 |
收到的税费返还 | 3,726,111,188.3 | 2,396,222,956.92 | 7,319,947,012.36 | 5,795,287,708.61 |
收到其他与经营活动有关的现金 | 4,422,586,128.85 | 1,125,122,947.13 | 6,515,693,398.37 | 4,771,235,524.26 |
经营活动现金流入小计 | 113,430,857,441.48 | 46,618,564,630.88 | 237,312,743,471.92 | 176,183,673,202.87 |
购买商品、接受劳务支付的现金 | 80,662,458,986.94 | 41,735,893,116.59 | 163,336,614,877.32 | 126,748,196,173.57 |
支付给职工以及为职工支付的现金 | 10,561,850,907.09 | 7,148,007,206.09 | 14,529,082,424.64 | 12,299,978,797.15 |
支付的各项税费 | 8,385,478,845.68 | 3,846,289,651.89 | 19,133,142,582.28 | 11,261,447,982.17 |
支付其他与经营活动有关的现金 | 4,606,316,757.66 | 2,868,518,492.42 | 12,531,277,249.52 | 11,675,615,150.13 |
经营活动现金流出小计 | 104,216,105,497.37 | 55,598,708,466.99 | 209,530,117,133.76 | 161,985,238,103.02 |
经营活动产生的现金流量净额 | 9,214,751,944.11 | -8,980,143,836.11 | 27,782,626,338.16 | 14,198,435,099.85 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 60,978,839,503.51 | 38,470,334,530.94 | 63,168,665,034.82 | 36,360,038,219.75 |
取得投资收益收到的现金 | 239,367,519.31 | 146,571,513.07 | 184,117,775.77 | 156,432,534.95 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 370,331,722.56 | 184,602,049.57 | 655,159,343.59 | 196,394,958.42 |
收到的其他与投资活动有关的现金 | 52,690,560 | - | 6,000,000 | 3,500,000 |
投资活动现金流入小计 | 61,641,229,305.38 | 38,801,508,093.58 | 64,013,942,154.18 | 36,716,365,713.12 |
购建固定资产、无形资产和其他长期资产支付的现金 | 4,893,161,882.55 | 2,250,862,927.57 | 11,737,403,526.94 | 6,700,543,231.55 |
投资支付的现金 | 66,619,865,520.39 | 26,266,292,157.77 | 75,456,959,600 | 34,510,000,000 |
取得子公司及其他营业单位支付的现金 | 3,792,157.77 | - | - | - |
支付其他与投资活动有关的现金 | 233,390,913.12 | 234,141,831.55 | 115,352,752.06 | - |
投资活动现金流出小计 | 71,750,210,473.83 | 28,751,296,916.89 | 87,309,715,879 | 41,210,543,231.55 |
投资活动产生的现金流量净额 | -10,108,981,168.45 | 10,050,211,176.69 | -23,295,773,724.82 | -4,494,177,518.43 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 112,603,430.6 | 112,369,096.28 | 1,066,345,611.93 | 711,398,873.05 |
取得借款收到的现金 | 6,674,716,769.78 | 3,053,930,327.4 | 18,084,746,510.21 | 12,128,173,261.93 |
发行债券收到的现金 | 481,000,000 | - | 1,200,000,000 | 887,000,000 |
收到其他与筹资活动有关的现金 | - | 1,041,513,432.95 | - | - |
筹资活动现金流入小计 | 7,268,320,200.38 | 4,207,812,856.63 | 20,351,092,122.14 | 13,726,572,134.98 |
偿还债务支付的现金 | 7,402,860,407.7 | 3,049,958,441.61 | 27,002,923,828.93 | 14,700,500,909.01 |
分配股利、利润或偿付利息支付的现金 | 289,920,822.98 | 63,127,172.57 | 3,345,606,996.88 | 3,006,504,139.82 |
支付其他与筹资活动有关的现金 | 3,688,686,008.19 | 562,708,476.01 | 1,212,872,735.62 | 3,019,289,674.94 |
筹资活动现金流出其他项目 | 368,329,500 | 229,071,900 | 967,611,600 | 751,482,300 |
筹资活动现金流出小计 | 11,749,796,738.87 | 3,904,865,990.19 | 32,529,015,161.43 | 21,477,777,023.77 |
筹资活动产生的现金流量净额 | -4,481,476,538.49 | 302,946,866.44 | -12,177,923,039.29 | -7,751,204,888.79 |
四、汇率变动对现金及现金等价物的影响 | 416,354,173.19 | 23,702,049.12 | -371,300,494.7 | -87,295,925.64 |
五、现金及现金等价物净增加额 | -4,959,351,589.64 | 1,396,716,256.14 | -8,062,370,920.65 | 1,865,756,766.99 |
加:期初现金及现金等价物余额 | 27,233,274,462.3 | 27,233,274,462.3 | 35,272,177,957.35 | 35,272,177,957.35 |
期末现金及现金等价物余额 | 22,273,922,872.66 | 28,629,990,718.44 | 27,209,807,036.7 | 37,137,934,724.34 |
补充资料: | ||||
净利润 | 6,336,939,113.25 | - | 12,692,439,329.49 | - |
资产减值准备 | 227,019,371.23 | - | 751,487,133.94 | - |
固定资产和投资性房地产折旧 | 2,608,713,173.3 | - | 4,721,981,501.31 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 2,597,610,966.29 | - | 4,697,552,478.19 | - |
投资性房地产折旧 | 11,102,207.01 | - | 24,429,023.12 | - |
无形资产摊销 | 2,255,021,365.14 | - | 4,330,947,052.75 | - |
长期待摊费用摊销 | 173,950,188.03 | - | 359,963,635.66 | - |
递延收益摊销 | -182,942,625.76 | - | -272,786,348.31 | - |
处置固定资产、无形资产和其他长期资产的损失 | -31,387,403.8 | - | -4,830,798.7 | - |
公允价值变动损失 | -60,013,129.98 | - | -42,492,752.05 | - |
财务费用 | -61,051,381.11 | - | 1,245,330,425.44 | - |
投资损失 | -223,341,097.83 | - | -959,731,483.03 | - |
递延所得税 | -710,902,733 | - | -725,173,159.58 | - |
其中:递延所得税资产减少 | -732,354,929.86 | - | -747,461,635.42 | - |
递延所得税负债增加 | 21,452,196.86 | - | 22,288,475.84 | - |
存货的减少 | -8,065,180,879.19 | - | 372,898,725.99 | - |
经营性应收项目的减少 | 10,507,123,201.48 | - | -11,068,217,348.51 | - |
经营性应付项目的增加 | -4,507,645,160.62 | - | 15,077,758,401.85 | - |
其他 | 149,395,721.06 | - | 540,814,133.99 | - |
融资租入固定资产 | 2,514,606,425.96 | - | 1,940,648,863.55 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | 92,454,456.02 | - | - | - |
现金的期末余额 | 22,273,922,872.66 | - | 27,209,807,036.7 | - |
减:现金的期初余额 | 27,233,274,462.3 | - | 35,272,177,957.35 | - |
现金及现金等价物的净增加额 | -4,959,351,589.64 | - | -8,062,370,920.65 | - |
公告日期 | 2025-08-30 | 2025-04-26 | 2025-03-29 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |