当前位置:首页 - 行情中心 - 长城汽车(601633) - 财务分析 - 现金流量表

长城汽车

(601633)

  

流通市值:1618.75亿  总市值:2231.32亿
流通股本:62.09亿   总股本:85.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,282,160,124.3343,097,218,726.83223,477,103,061.19165,617,149,970
  收到的税费返还3,726,111,188.32,396,222,956.927,319,947,012.365,795,287,708.61
  收到其他与经营活动有关的现金4,422,586,128.851,125,122,947.136,515,693,398.374,771,235,524.26
  经营活动现金流入小计113,430,857,441.4846,618,564,630.88237,312,743,471.92176,183,673,202.87
  购买商品、接受劳务支付的现金80,662,458,986.9441,735,893,116.59163,336,614,877.32126,748,196,173.57
  支付给职工以及为职工支付的现金10,561,850,907.097,148,007,206.0914,529,082,424.6412,299,978,797.15
  支付的各项税费8,385,478,845.683,846,289,651.8919,133,142,582.2811,261,447,982.17
  支付其他与经营活动有关的现金4,606,316,757.662,868,518,492.4212,531,277,249.5211,675,615,150.13
  经营活动现金流出小计104,216,105,497.3755,598,708,466.99209,530,117,133.76161,985,238,103.02
  经营活动产生的现金流量净额9,214,751,944.11-8,980,143,836.1127,782,626,338.1614,198,435,099.85
二、投资活动产生的现金流量:
  收回投资收到的现金60,978,839,503.5138,470,334,530.9463,168,665,034.8236,360,038,219.75
  取得投资收益收到的现金239,367,519.31146,571,513.07184,117,775.77156,432,534.95
  处置固定资产、无形资产和其他长期资产收回的现金净额370,331,722.56184,602,049.57655,159,343.59196,394,958.42
  收到的其他与投资活动有关的现金52,690,560-6,000,0003,500,000
  投资活动现金流入小计61,641,229,305.3838,801,508,093.5864,013,942,154.1836,716,365,713.12
  购建固定资产、无形资产和其他长期资产支付的现金4,893,161,882.552,250,862,927.5711,737,403,526.946,700,543,231.55
  投资支付的现金66,619,865,520.3926,266,292,157.7775,456,959,60034,510,000,000
  取得子公司及其他营业单位支付的现金3,792,157.77---
  支付其他与投资活动有关的现金233,390,913.12234,141,831.55115,352,752.06-
  投资活动现金流出小计71,750,210,473.8328,751,296,916.8987,309,715,87941,210,543,231.55
  投资活动产生的现金流量净额-10,108,981,168.4510,050,211,176.69-23,295,773,724.82-4,494,177,518.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金112,603,430.6112,369,096.281,066,345,611.93711,398,873.05
  取得借款收到的现金6,674,716,769.783,053,930,327.418,084,746,510.2112,128,173,261.93
  发行债券收到的现金481,000,000-1,200,000,000887,000,000
  收到其他与筹资活动有关的现金-1,041,513,432.95--
  筹资活动现金流入小计7,268,320,200.384,207,812,856.6320,351,092,122.1413,726,572,134.98
  偿还债务支付的现金7,402,860,407.73,049,958,441.6127,002,923,828.9314,700,500,909.01
  分配股利、利润或偿付利息支付的现金289,920,822.9863,127,172.573,345,606,996.883,006,504,139.82
  支付其他与筹资活动有关的现金3,688,686,008.19562,708,476.011,212,872,735.623,019,289,674.94
  筹资活动现金流出其他项目368,329,500229,071,900967,611,600751,482,300
  筹资活动现金流出小计11,749,796,738.873,904,865,990.1932,529,015,161.4321,477,777,023.77
  筹资活动产生的现金流量净额-4,481,476,538.49302,946,866.44-12,177,923,039.29-7,751,204,888.79
四、汇率变动对现金及现金等价物的影响416,354,173.1923,702,049.12-371,300,494.7-87,295,925.64
五、现金及现金等价物净增加额-4,959,351,589.641,396,716,256.14-8,062,370,920.651,865,756,766.99
  加:期初现金及现金等价物余额27,233,274,462.327,233,274,462.335,272,177,957.3535,272,177,957.35
  期末现金及现金等价物余额22,273,922,872.6628,629,990,718.4427,209,807,036.737,137,934,724.34
补充资料:
  净利润6,336,939,113.25-12,692,439,329.49-
  资产减值准备227,019,371.23-751,487,133.94-
  固定资产和投资性房地产折旧2,608,713,173.3-4,721,981,501.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,597,610,966.29-4,697,552,478.19-
    投资性房地产折旧11,102,207.01-24,429,023.12-
  无形资产摊销2,255,021,365.14-4,330,947,052.75-
  长期待摊费用摊销173,950,188.03-359,963,635.66-
  递延收益摊销-182,942,625.76--272,786,348.31-
  处置固定资产、无形资产和其他长期资产的损失-31,387,403.8--4,830,798.7-
  公允价值变动损失-60,013,129.98--42,492,752.05-
  财务费用-61,051,381.11-1,245,330,425.44-
  投资损失-223,341,097.83--959,731,483.03-
  递延所得税-710,902,733--725,173,159.58-
  其中:递延所得税资产减少-732,354,929.86--747,461,635.42-
    递延所得税负债增加21,452,196.86-22,288,475.84-
  存货的减少-8,065,180,879.19-372,898,725.99-
  经营性应收项目的减少10,507,123,201.48--11,068,217,348.51-
  经营性应付项目的增加-4,507,645,160.62-15,077,758,401.85-
  其他149,395,721.06-540,814,133.99-
  融资租入固定资产2,514,606,425.96-1,940,648,863.55-
  不涉及现金收支的投资和筹资活动金额其他项目92,454,456.02---
  现金的期末余额22,273,922,872.66-27,209,807,036.7-
  减:现金的期初余额27,233,274,462.3-35,272,177,957.35-
  现金及现金等价物的净增加额-4,959,351,589.64--8,062,370,920.65-
公告日期2025-08-302025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑