当前位置:首页 - 行情中心 - 齐鲁银行(601665) - 财务分析 - 现金流量表

齐鲁银行

(601665)

  

流通市值:374.77亿  总市值:374.77亿
流通股本:61.54亿   总股本:61.54亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额47,549,418,00034,733,620,00019,583,475,00044,315,668,000
  向中央银行借款净增加额6,681,801,000--1,626,685,000
  存放中央银行和同业款项及其他金融机构净减少额-386,783,000-1,633,997,000
  拆入资金及卖出回购金融资产款净增加额7,743,873,0003,989,872,000-5,016,149,000
  其中:拆入资金净增加额1,861,221,000--221,608,000
    卖出回购金融资产款净增加额5,882,652,0003,989,872,000-4,794,541,000
  拆出资金及买入返售金融资产净减少额868,475,000300,000,000850,000,000100,000,000
  其中:拆出资金净减少额868,475,000300,000,000850,000,000100,000,000
  收取的利息、手续费及佣金的现金18,018,807,00011,934,529,0005,979,212,00021,455,477,000
  收到其他与经营活动有关的现金3,363,181,0004,345,045,0004,285,045,0001,675,967,000
  经营活动现金流入的其他项目--4,524,930,000-
  经营活动现金流入小计84,225,555,00055,689,849,00035,222,662,00075,823,943,000
  客户贷款及垫款净增加额46,497,901,00034,780,540,00020,580,377,00038,415,695,000
  向中央银行借款净减少额-314,649,000141,380,000-
  存放中央银行和同业及其他金融机构款项净增加额275,665,000-360,111,000-
  拆入资金及卖出回购金融资产款净减少额-838,779,000693,726,000-
  其中:拆入资金净减少额-838,779,000693,726,000-
  支付利息、手续费及佣金的现金8,496,443,0006,395,509,0003,882,251,00010,692,038,000
  支付给职工以及为职工支付的现金1,495,235,000996,326,000543,014,0001,832,377,000
  支付的各项税费1,277,417,000763,336,000328,798,0002,151,001,000
  支付其他与经营活动有关的现金1,218,441,000648,620,000452,303,0004,022,034,000
  经营活动现金流出小计59,261,102,00044,737,759,00026,981,960,00057,113,145,000
  经营活动产生的现金流量净额24,964,453,00010,952,090,0008,240,702,00018,710,798,000
二、投资活动产生的现金流量:
  收回投资收到的现金101,778,007,00072,901,079,00034,784,479,000140,874,622,000
  取得投资收益收到的现金1,091,794,000790,684,000434,099,0001,244,767,000
  处置固定资产、无形资产和其他长期资产收回的现金净额106,889,00042,337,00023,710,0008,447,000
  投资活动现金流入小计102,976,690,00073,734,100,00035,242,288,000142,127,836,000
  投资支付的现金140,325,747,00099,153,441,00051,963,268,000180,993,806,000
  购建固定资产、无形资产和其他长期资产支付的现金136,280,00056,766,00018,805,000245,267,000
  取得子公司及其他营业单位支付的现金88,492,00088,492,00035,218,000-
  投资活动现金流出小计140,550,519,00099,298,699,00052,017,291,000181,239,073,000
  投资活动产生的现金流量净额-37,573,829,000-25,564,599,000-16,775,003,000-39,111,237,000
三、筹资活动产生的现金流量:
  发行债券收到的现金146,297,127,00093,362,012,00037,329,694,000128,054,958,000
  筹资活动现金流入小计146,297,127,00093,362,012,00037,329,694,000128,054,958,000
  偿还债务支付的现金120,577,331,00070,920,000,00031,710,000,000106,030,000,000
  支付其他与筹资活动有关的现金112,577,00084,472,00028,570,000169,435,000
  分配股利、利润或偿付利息支付的现金2,012,285,0001,392,369,000730,330,0002,015,967,000
  筹资活动现金流出小计122,702,193,00072,396,841,00032,468,900,000108,215,402,000
  筹资活动产生的现金流量净额23,594,934,00020,965,171,0004,860,794,00019,839,556,000
四、汇率变动对现金及现金等价物的影响-9,296,000-477,00011,573,0005,932,000
五、现金及现金等价物净增加额10,976,262,0006,352,185,000-3,661,934,000-554,951,000
  加:期初现金及现金等价物余额26,838,974,00026,838,974,00026,838,974,00027,393,925,000
  期末现金及现金等价物余额37,815,236,00033,191,159,00023,177,040,00026,838,974,000
补充资料:
  净利润-2,727,403,000-4,944,763,000
  固定资产和投资性房地产折旧-84,930,000-170,885,000
  其中:固定资产折旧-84,930,000-170,885,000
  无形资产及长期待摊费用等摊销-47,417,000-89,642,000
  其中:无形资产摊销-13,858,000-27,014,000
    长期待摊费用摊销-33,559,000-62,628,000
  处置固定资产、无形资产和其他长期资产的损失--22,566,000-41,628,000
  公允价值变动损失-235,061,000--260,656,000
  投资损失--914,595,000--1,466,148,000
  发行债券利息支出-975,797,000-1,892,144,000
  递延所得税--572,810,000--136,565,000
  经营性应收项目的减少--30,433,854,000--41,017,667,000
  经营性应付项目的增加-36,472,969,000-50,524,179,000
  现金的期末余额-33,191,159,000-26,838,974,000
  减:现金的期初余额-26,838,974,000-27,393,925,000
  现金及现金等价物的净增加额-10,952,090,000-18,710,798,000
公告日期2025-10-312025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑