当前位置:首页 - 行情中心 - 齐鲁银行(601665) - 财务分析 - 现金流量表

齐鲁银行

(601665)

  

流通市值:115.56亿  总市值:217.09亿
流通股本:25.74亿   总股本:48.35亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额52,770,053,00037,654,598,00027,162,260,00055,646,433,000
向中央银行借款净增加额3,847,999,0003,116,571,0001,578,948,0007,702,824,000
拆入资金及卖出回购金融资产款净增加额2,461,800,0004,502,640,0001,067,822,0001,311,376,000
其中:拆入资金净增加额-1,133,140,0001,067,822,0001,311,376,000
卖出回购金融资产款净增加额2,461,800,0003,369,500,000--
拆出资金及买入返售金融资产净减少额400,000,00035,000,000685,000,000-
其中:拆出资金净减少额400,000,00035,000,000685,000,000-
收取的利息、手续费及佣金的现金13,641,831,00010,637,360,0005,243,791,00020,192,156,000
收到其他与经营活动有关的现金920,901,000346,499,000172,050,000488,793,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计74,042,584,00056,292,668,00035,909,871,00085,341,582,000
客户贷款及垫款净增加额37,124,880,00026,743,710,00017,272,129,00042,436,223,000
存放中央银行和同业及其他金融机构款项净增加额1,830,343,0001,703,114,000319,994,0002,343,593,000
拆出资金及买入返售金融资产净增加额---750,000,000
其中:拆出资金净增加额---750,000,000
拆入资金及卖出回购金融资产款净减少额660,384,000-2,117,000,000821,500,000
其中:拆入资金净减少额660,384,000---
卖出回购金融资产净减少额--2,117,000,000821,500,000
交易性金融负债净减少额--029,356,000
支付利息、手续费及佣金的现金5,467,349,0003,862,004,0002,136,729,0005,886,441,000
支付给职工以及为职工支付的现金1,240,152,000835,429,000403,629,0001,513,681,000
支付的各项税费1,489,993,0001,157,845,000426,257,0001,829,582,000
支付其他与经营活动有关的现金3,054,384,0001,914,770,0001,832,491,0001,915,038,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计50,867,485,00036,216,872,00024,508,229,00057,525,414,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额23,175,099,00020,075,796,00011,401,642,00027,816,168,000
二、投资活动产生的现金流量:
收回投资收到的现金76,309,083,00046,481,204,00014,875,487,00099,353,226,000
取得投资收益收到的现金634,670,000148,791,0002,467,000595,630,000
处置固定资产、无形资产和其他长期资产收回的现金净额348,000428,00081,000645,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计76,944,101,00046,630,423,00014,878,035,00099,949,501,000
投资支付的现金98,600,926,00061,126,573,00020,303,900,000130,315,875,000
购建固定资产、无形资产和其他长期资产支付的现金193,629,000143,379,00045,942,000193,220,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计98,794,555,00061,269,952,00020,349,842,000130,509,095,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-21,850,454,000-14,639,529,000-5,471,807,000-30,559,594,000
三、筹资活动产生的现金流量:
发行债券收到的现金27,229,344,00017,042,232,0003,607,880,00047,605,810,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计27,229,344,00017,042,232,0003,607,880,00047,605,810,000
偿还债务支付的现金28,040,000,00021,360,000,0009,710,000,00044,180,000,000
支付其他与筹资活动有关的现金102,104,00066,290,00023,588,000170,971,000
分配股利、利润或偿付利息支付的现金1,409,013,000260,853,000172,619,0001,812,523,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计29,551,117,00021,687,143,0009,906,207,00046,163,494,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,321,773,000-4,644,911,000-6,298,327,0001,442,316,000
四、汇率变动对现金及现金等价物的影响-2,506,00052,377,000-12,983,00053,841,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-999,634,000843,733,000-381,475,000-1,247,269,000
加:期初现金及现金等价物余额17,928,347,00017,928,347,00017,928,347,00019,175,616,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,928,713,00018,772,080,00017,546,872,00017,928,347,000
补充资料:
净利润-2,026,779,000-3,630,907,000
固定资产和投资性房地产折旧-86,380,000-151,876,000
其中:固定资产折旧-86,380,000-151,876,000
无形资产及长期待摊费用等摊销-35,818,000-74,275,000
其中:无形资产摊销-9,840,000-17,139,000
长期待摊费用摊销-25,978,000-57,136,000
处置固定资产、无形资产和其他长期资产的损失-1,326,000-3,642,000
公允价值变动损失--250,938,000--65,613,000
投资损失--231,496,000--667,141,000
发行债券利息支出-574,247,000-1,187,876,000
递延所得税--186,588,000--828,445,000
经营性应收项目的减少--30,153,322,000--46,405,464,000
经营性应付项目的增加-45,656,499,000-66,459,660,000
现金的期末余额-401,442,000-485,526,000
减:现金的期初余额-485,526,000-464,540,000
加:现金等价物的期末余额-18,370,638,000-17,442,821,000
减:现金等价物的期初余额-17,442,821,000-18,711,076,000
公告日期2023-10-282023-08-262023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑