当前位置:首页 - 行情中心 - 齐鲁银行(601665) - 财务分析 - 现金流量表

齐鲁银行

(601665)

  

流通市值:440.00亿  总市值:440.00亿
流通股本:61.54亿   总股本:61.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额66,731,430,00042,856,273,00056,974,919,00047,549,418,000
  向中央银行借款净增加额1,989,711,0007,193,158,00013,915,434,0006,681,801,000
  拆入资金及卖出回购金融资产款净增加额-010,365,950,0007,743,873,000
  其中:拆入资金净增加额--2,865,056,0001,861,221,000
    卖出回购金融资产款净增加额-07,500,894,0005,882,652,000
  拆出资金及买入返售金融资产净减少额-500,000,000-868,475,000
  其中:拆出资金净减少额-500,000,000-868,475,000
  收取的利息、手续费及佣金的现金11,541,218,0005,551,452,00022,366,783,00018,018,807,000
  收到其他与经营活动有关的现金1,259,637,000580,121,0005,924,632,0003,363,181,000
  经营活动现金流入小计81,521,996,00056,681,004,000109,547,718,00084,225,555,000
  客户贷款及垫款净增加额44,358,710,00031,690,995,00047,187,464,00046,497,901,000
  向中央银行借款净减少额-0--
  存放中央银行和同业及其他金融机构款项净增加额2,923,329,0001,457,733,000766,524,000275,665,000
  拆出资金及买入返售金融资产净增加额750,000,000---
  其中:拆出资金净增加额750,000,000---
  拆入资金及卖出回购金融资产款净减少额2,694,348,0009,767,562,000--
  其中:拆入资金净减少额2,203,835,0002,350,283,000--
    卖出回购金融资产净减少额490,513,0007,417,279,000--
  支付利息、手续费及佣金的现金5,574,258,0003,292,375,00010,366,555,0008,496,443,000
  支付给职工以及为职工支付的现金1,174,003,000667,197,0002,013,596,0001,495,235,000
  支付的各项税费1,038,455,000373,073,0001,683,666,0001,277,417,000
  支付其他与经营活动有关的现金4,531,524,000349,265,0003,426,099,0001,218,441,000
  经营活动现金流出小计63,044,627,00047,598,200,00065,443,904,00059,261,102,000
  经营活动产生的现金流量净额18,477,369,0009,082,804,00044,103,814,00024,964,453,000
二、投资活动产生的现金流量:
  收回投资收到的现金108,165,840,00045,278,171,000134,252,037,000101,778,007,000
  取得投资收益收到的现金527,729,000189,782,0001,416,985,0001,091,794,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,587,000352,00066,361,000106,889,000
  投资活动现金流入小计108,695,156,00045,468,305,000135,735,383,000102,976,690,000
  投资支付的现金128,155,304,00057,013,454,000193,028,349,000140,325,747,000
  购建固定资产、无形资产和其他长期资产支付的现金211,713,00031,230,000347,799,000136,280,000
  取得子公司及其他营业单位支付的现金-0-88,492,000
  投资活动现金流出小计128,367,017,00057,044,684,000193,376,148,000140,550,519,000
  投资活动产生的现金流量净额-19,671,861,000-11,576,379,000-57,640,765,000-37,573,829,000
三、筹资活动产生的现金流量:
  发行债券收到的现金91,842,692,00046,528,839,000106,422,774,000146,297,127,000
  筹资活动现金流入小计91,842,692,00046,528,839,000106,422,774,000146,297,127,000
  偿还债务支付的现金95,420,000,00050,500,000,00075,787,279,000120,577,331,000
  支付其他与筹资活动有关的现金82,104,00030,080,000176,381,000112,577,000
  分配股利、利润或偿付利息支付的现金857,569,000856,898,0002,086,337,0002,012,285,000
  筹资活动现金流出小计96,359,673,00051,386,978,00078,049,997,000122,702,193,000
  筹资活动产生的现金流量净额-4,516,981,000-4,858,139,00028,372,777,00023,594,934,000
四、汇率变动对现金及现金等价物的影响-22,140,000-26,022,000-10,197,000-9,296,000
五、现金及现金等价物净增加额-5,733,613,000-7,377,736,00014,825,629,00010,976,262,000
  加:期初现金及现金等价物余额41,664,603,00041,664,603,00026,838,974,00026,838,974,000
  期末现金及现金等价物余额35,930,990,00034,286,867,00041,664,603,00037,815,236,000
补充资料:
  净利润3,179,327,000-5,712,344,000-
  固定资产和投资性房地产折旧83,907,000-170,172,000-
  其中:固定资产折旧83,907,000-170,172,000-
  无形资产及长期待摊费用等摊销45,683,000-94,352,000-
  其中:无形资产摊销12,084,000-27,603,000-
    长期待摊费用摊销33,599,000-66,749,000-
  处置固定资产、无形资产和其他长期资产的损失128,000-155,346,000-
  公允价值变动损失-179,330,000-649,071,000-
  投资损失-642,891,000--1,614,845,000-
  发行债券利息支出1,020,612,000-2,030,811,000-
  递延所得税-197,443,000--747,305,000-
  经营性应收项目的减少-51,893,255,000--46,579,454,000-
  经营性应付项目的增加64,709,192,000-80,570,910,000-
  现金的期末余额35,930,990,000-41,664,603,000-
  减:现金的期初余额41,664,603,000-26,838,974,000-
  现金及现金等价物的净增加额18,477,369,000-44,103,814,000-
公告日期2026-08-292026-04-232026-04-232025-10-31
审计意见(境内)标准无保留意见
TOP↑