当前位置:首页 - 行情中心 - 齐鲁银行(601665) - 财务分析 - 现金流量表

齐鲁银行

(601665)

  

流通市值:299.29亿  总市值:299.29亿
流通股本:48.35亿   总股本:48.35亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额39,546,753,00025,827,982,0005,601,831,00051,412,029,000
向中央银行借款净增加额2,947,358,0002,558,009,0002,760,181,00010,851,181,000
存放中央银行和同业款项及其他金融机构净减少额-1,255,459,0002,212,128,000-
拆入资金及卖出回购金融资产款净增加额3,700,258,0002,375,600,0005,936,611,0006,243,695,000
其中:拆入资金净增加额151,349,000--905,795,000
卖出回购金融资产款净增加额3,548,909,0002,375,600,0005,936,611,0005,337,900,000
拆出资金及买入返售金融资产净减少额350,000,000100,000,0001,600,000,000-
其中:拆出资金净减少额350,000,000100,000,0001,600,000,000-
交易性金融负债净增加额-358,086,000-18,914,000
收取的利息、手续费及佣金的现金15,384,337,00010,362,966,0005,364,690,00021,064,592,000
收到其他与经营活动有关的现金790,368,000382,715,000262,499,000479,299,000
经营活动现金流入的其他项目1,796,911,000---
经营活动现金流入的平衡项目0000
经营活动现金流入小计64,515,985,00043,220,817,00023,737,940,00090,069,710,000
客户贷款及垫款净增加额33,445,600,00027,231,349,00017,629,729,00044,414,178,000
存放中央银行和同业及其他金融机构款项净增加额---2,279,551,000
拆出资金及买入返售金融资产净增加额---150,000,000
其中:拆出资金净增加额---150,000,000
拆入资金及卖出回购金融资产款净减少额-317,171,000387,506,000-
其中:拆入资金净减少额-317,171,000387,506,000-
交易性金融负债净减少额--18,914,000-
支付利息、手续费及佣金的现金8,088,950,0005,952,815,0003,410,896,0007,373,402,000
支付给职工以及为职工支付的现金1,330,562,000878,422,000453,952,0001,751,852,000
支付的各项税费1,474,453,0001,007,308,000415,750,0002,003,977,000
支付其他与经营活动有关的现金3,775,431,000588,209,0002,919,578,0003,123,201,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计48,114,996,00035,975,274,00025,236,325,00061,096,161,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额16,400,989,0007,245,543,000-1,498,385,00028,973,549,000
二、投资活动产生的现金流量:
收回投资收到的现金117,520,184,00079,314,976,00033,406,151,000111,575,517,000
取得投资收益收到的现金976,387,000697,198,000118,842,0001,142,799,000
处置固定资产、无形资产和其他长期资产收回的现金净额819,000485,000-573,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计118,497,390,00080,012,659,00033,524,993,000112,718,889,000
投资支付的现金149,208,509,000101,527,843,00041,317,000,000154,168,072,000
购建固定资产、无形资产和其他长期资产支付的现金148,052,000104,760,00035,028,000278,114,000
取得子公司及其他营业单位支付的现金---31,218,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计149,356,561,000101,632,603,00041,352,028,000154,477,404,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-30,859,171,000-21,619,944,000-7,827,035,000-41,758,515,000
三、筹资活动产生的现金流量:
发行债券收到的现金82,742,491,00046,863,216,00016,654,281,00065,971,042,000
吸收投资收到的现金---2,000,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计82,742,491,00046,863,216,00016,654,281,00067,971,042,000
偿还债务支付的现金70,240,000,00038,010,000,00012,000,000,00043,910,000,000
支付其他与筹资活动有关的现金82,551,00082,562,00024,598,000152,801,000
分配股利、利润或偿付利息支付的现金1,823,408,000273,781,000120,070,0001,670,888,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计72,145,959,00038,366,343,00012,144,668,00045,733,689,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额10,596,532,0008,496,873,0004,509,613,00022,237,353,000
四、汇率变动对现金及现金等价物的影响-7,833,000-9,514,000-6,572,00013,191,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,869,483,000-5,887,042,000-4,822,379,0009,465,578,000
加:期初现金及现金等价物余额27,393,925,00027,393,925,00027,393,925,00017,928,347,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额23,524,442,00021,506,883,00022,571,546,00027,393,925,000
补充资料:
净利润-2,345,623,000-4,269,083,000
固定资产和投资性房地产折旧-85,478,000-172,820,000
其中:固定资产折旧-85,478,000-172,820,000
无形资产及长期待摊费用等摊销-43,692,000-76,836,000
其中:无形资产摊销-12,757,000-19,632,000
长期待摊费用摊销-30,935,000-57,204,000
处置固定资产、无形资产和其他长期资产的损失-52,682,000-7,512,000
公允价值变动损失--321,097,000--101,925,000
投资损失--749,123,000--1,229,050,000
发行债券利息支出-957,655,000-1,248,750,000
递延所得税--347,009,000--377,998,000
经营性应收项目的减少--27,492,856,000--49,787,506,000
经营性应付项目的增加-30,254,279,000-70,337,123,000
现金的期末余额-21,506,883,000-526,720,000
减:现金的期初余额-27,393,925,000-485,526,000
加:现金等价物的期末余额---26,867,205,000
减:现金等价物的期初余额---17,442,821,000
公告日期2024-10-312024-08-242024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑