流通市值:312.83亿 | 总市值:312.83亿 | ||
流通股本:48.35亿 | 总股本:48.35亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、营业总收入 | 3,165,053,000 | 12,495,810,000 | 9,484,825,000 | 6,412,222,000 |
利息净收入 | 2,390,629,000 | 9,030,721,000 | 6,618,659,000 | 4,401,129,000 |
其中:利息收入 | 5,241,598,000 | 20,974,914,000 | 15,566,839,000 | 10,366,983,000 |
利息支出 | 2,850,969,000 | 11,944,193,000 | 8,948,180,000 | 5,965,854,000 |
手续费及佣金净收入 | 387,375,000 | 1,264,084,000 | 1,050,809,000 | 718,631,000 |
其中:手续费及佣金收入 | 414,129,000 | 1,412,380,000 | 1,158,949,000 | 795,870,000 |
手续费及佣金支出 | 26,754,000 | 148,296,000 | 108,140,000 | 77,239,000 |
加:投资收益 | 583,024,000 | 1,745,730,000 | 1,177,743,000 | 857,856,000 |
其中:对联营企业和合营企业的投资收益 | 26,710,000 | 151,202,000 | 109,170,000 | 81,787,000 |
公允价值变动收益 | -260,691,000 | 260,656,000 | 481,411,000 | 321,097,000 |
汇兑收益 | 14,250,000 | 55,283,000 | 42,537,000 | 28,968,000 |
其他业务收入 | 881,000 | 6,860,000 | 4,661,000 | 4,152,000 |
资产处置收益 | 24,988,000 | -480,000 | -207,000 | -83,000 |
其他收益 | 24,597,000 | 132,956,000 | 109,212,000 | 80,472,000 |
营业收入平衡项目 | 0 | 0 | 0 | 0 |
二、营业支出 | 1,758,181,000 | 7,336,473,000 | 5,990,545,000 | 4,004,680,000 |
税金及附加 | 34,362,000 | 144,512,000 | 110,242,000 | 74,593,000 |
业务及管理费 | 862,405,000 | 3,412,863,000 | 2,398,659,000 | 1,586,379,000 |
信用减值损失 | 861,148,000 | 3,627,436,000 | 3,338,317,000 | 2,195,877,000 |
其他业务成本 | 266,000 | 11,662,000 | 3,327,000 | 7,831,000 |
三、营业利润 | 1,406,872,000 | 5,159,337,000 | 3,494,280,000 | 2,407,542,000 |
加:营业外收入 | 1,409,000 | 7,041,000 | 4,222,000 | 3,061,000 |
减:营业外支出 | 734,000 | 9,822,000 | 7,209,000 | 5,595,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
四、利润总额 | 1,407,547,000 | 5,156,556,000 | 3,491,293,000 | 2,405,008,000 |
减:所得税费用 | 43,261,000 | 211,793,000 | 68,529,000 | 59,385,000 |
五、净利润 | 1,364,286,000 | 4,944,763,000 | 3,422,764,000 | 2,345,623,000 |
持续经营净利润 | 1,364,286,000 | - | 3,422,764,000 | - |
归属于母公司股东的净利润 | 1,371,611,000 | 4,986,289,000 | 3,442,308,000 | 2,347,397,000 |
少数股东损益 | -7,325,000 | -41,526,000 | -19,544,000 | -1,774,000 |
(一)基本每股收益 | 0.26 | 0.97 | 0.66 | 0.46 |
(二)稀释每股收益 | 0.21 | 0.8 | 0.55 | 0.38 |
七、其他综合收益 | -1,281,812,000 | 2,922,593,000 | 819,641,000 | 611,113,000 |
八、综合收益总额 | 82,474,000 | 7,867,356,000 | 4,242,405,000 | 2,956,736,000 |
归属于母公司股东的综合收益总额 | 89,799,000 | 7,908,882,000 | 4,261,949,000 | 2,958,510,000 |
归属于少数股东的综合收益总额 | -7,325,000 | -41,526,000 | -19,544,000 | -1,774,000 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |