当前位置:首页 - 行情中心 - 明泰铝业(601677) - 财务分析 - 现金流量表

明泰铝业

(601677)

  

流通市值:146.20亿  总市值:152.48亿
流通股本:11.92亿   总股本:12.44亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,713,270,177.7710,650,039,800.815,243,314,369.2222,610,613,303.2
收到的税费返还840,138,658.04561,399,011.08238,156,384.37768,577,343.05
收到其他与经营活动有关的现金283,213,200.24182,584,945.92104,024,479.53583,021,432.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,836,622,036.0511,394,023,757.815,585,495,233.1223,962,212,078.49
购买商品、接受劳务支付的现金13,175,316,656.339,037,277,067.315,300,707,304.5620,538,638,003.66
支付给职工以及为职工支付的现金479,874,774.38332,253,298.31181,009,138.47577,589,724.45
支付的各项税费810,096,225.87556,842,738.63237,149,298.971,003,806,275.71
支付其他与经营活动有关的现金1,320,765,626.43858,728,544.61435,694,443.461,176,371,169.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,786,053,283.0110,785,101,648.866,154,560,185.4623,296,405,173.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额50,568,753.04608,922,108.95-569,064,952.34665,806,905.33
二、投资活动产生的现金流量:
收回投资收到的现金3,314,595,594.731,759,459,094.06657,959,623.073,970,465,412.37
取得投资收益收到的现金87,836,333.2235,170,860.2820,905,269.7534,994,442.92
处置固定资产、无形资产和其他长期资产收回的现金净额4,483,022.312,026,793.65964,062.91,201,199.73
收到的其他与投资活动有关的现金--459,466.21-
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,406,914,950.261,796,656,747.99680,288,421.934,006,661,055.02
购建固定资产、无形资产和其他长期资产支付的现金413,679,579.61285,924,419.6789,755,649.18213,823,232.14
投资支付的现金5,349,154,752.233,930,409,294.681,531,545,196.054,375,920,910.45
支付其他与投资活动有关的现金6,347,300.4813,618,660.244,000,0002,543,032.11
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,769,181,632.324,229,952,374.591,625,300,845.234,592,287,174.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,362,266,682.06-2,433,295,626.6-945,012,423.3-585,626,119.68
三、筹资活动产生的现金流量:
吸收投资收到的现金281,666,000281,666,000281,666,0001,270,000,000
取得借款收到的现金--7,917,951.41164,095,790.71
收到其他与筹资活动有关的现金19,000,00019,000,000-33,563,496
筹资活动现金流入平衡项目0000
筹资活动现金流入小计300,666,000300,666,000289,583,951.411,467,659,286.71
偿还债务支付的现金123,256,305.0787,899,496.4192,604,443.062,870,377.31
分配股利、利润或偿付利息支付的现金159,567,163.51158,037,163.51-192,298,572.9
其中:子公司支付给少数股东的股利、利润4,543,2003,013,200-16,312,080
支付其他与筹资活动有关的现金87,737,525.55316,555,247.7911,750,000181,715,059.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计370,560,994.13562,491,907.71104,354,443.06376,884,009.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-69,894,994.13-261,825,907.71185,229,508.351,090,775,277.33
四、汇率变动对现金及现金等价物的影响67,256,853.3752,906,099.4514,127,668.922,700,436.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,314,336,069.78-2,033,293,325.91-1,314,720,198.391,193,656,499.55
加:期初现金及现金等价物余额3,036,457,116.883,036,457,116.883,036,457,116.881,842,800,617.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额722,121,047.11,003,163,790.971,721,736,918.493,036,457,116.88
补充资料:
净利润-1,070,899,452.4-1,349,393,063.17
资产减值准备-2,657,136.22-9,691,287.38
固定资产和投资性房地产折旧-335,666,432.83-649,268,409.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-335,666,432.83-649,268,409.74
无形资产摊销-5,898,747.85-11,598,853.4
处置固定资产、无形资产和其他长期资产的损失-3,733,293.83-3,950,924.45
固定资产报废损失---1,759,314.3
公允价值变动损失--3,396,776.51-9,619,552.68
财务费用--56,203,775.95-27,855,271.96
投资损失--5,873,688.81--21,270,375.53
递延所得税--1,841,652.45--38,020,110.55
其中:递延所得税资产减少--6,278,553.81--1,918,786.63
递延所得税负债增加-4,436,901.36--36,101,323.92
存货的减少--973,318,984.14--283,016,629.02
经营性应收项目的减少--652,511,058.19--1,189,176,575.31
经营性应付项目的增加-827,575,708.86-123,638,778.72
其他-40,329,440--
现金的期末余额-1,003,163,790.97-3,036,457,116.88
减:现金的期初余额-3,036,457,116.88-1,842,800,617.33
公告日期2024-10-292024-08-202024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑