流通市值:1216.57亿 | 总市值:5682.59亿 | ||
流通股本:195.90亿 | 总股本:915.07亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 536,197,621,965.96 | 370,919,890,912.28 | 243,407,739,349.41 | 116,862,458,684.98 |
收到的税费返还 | 318,936,891.74 | 237,804,533.55 | 152,038,945.71 | 35,034,276.36 |
收到其他与经营活动有关的现金 | 23,668,070,292.07 | 13,638,281,291.71 | 9,203,392,142.92 | 4,640,010,597.98 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 560,184,629,149.77 | 384,795,976,737.54 | 252,763,170,438.04 | 121,537,503,559.32 |
购买商品、接受劳务支付的现金 | 233,950,297,122.58 | 152,163,386,406.28 | 108,097,007,371.1 | 53,865,383,081.72 |
支付给职工以及为职工支付的现金 | 91,548,850,219.48 | 54,569,712,780.87 | 35,464,290,705.13 | 16,938,608,495.54 |
支付的各项税费 | 9,796,368,381.84 | 6,438,544,742.46 | 4,444,649,293.07 | 1,563,094,765.24 |
支付其他与经营活动有关的现金 | 86,266,054,670.14 | 58,634,151,896.26 | 39,093,959,356.39 | 20,247,492,109.08 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 421,561,570,394.04 | 271,805,795,825.87 | 187,099,906,725.69 | 92,614,578,451.58 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 138,623,058,755.73 | 112,990,180,911.67 | 65,663,263,712.35 | 28,922,925,107.74 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 123,849,523.86 | 69,941,366.89 | 53,510,467.22 | 54,150 |
取得投资收益收到的现金 | 1,530,275,471.31 | 1,367,472,011.2 | 1,312,586,365.26 | 62,310,100.97 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,312,140,991.26 | 587,877,680.15 | 201,171,715.96 | 101,665,665.3 |
收到的其他与投资活动有关的现金 | 14,832,587,328.95 | 10,907,042,820.54 | 7,175,669,741.12 | 2,361,360,423.57 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 17,798,853,315.38 | 12,932,333,878.78 | 8,742,938,289.56 | 2,525,390,339.84 |
购建固定资产、无形资产和其他长期资产支付的现金 | 90,173,724,612.23 | 60,719,649,393.47 | 28,325,631,180.49 | 14,507,824,903.22 |
投资支付的现金 | 138,454,801.92 | 53,970,564.16 | 30,423,685.95 | 11,225,000 |
支付其他与投资活动有关的现金 | 21,448,552,515.58 | 12,403,621,999.94 | 12,052,213,163.86 | 3,887,520,597.27 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 111,760,731,929.73 | 73,177,241,957.57 | 40,408,268,030.3 | 18,406,570,500.49 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -93,961,878,614.35 | -60,244,908,078.79 | -31,665,329,740.74 | -15,881,180,160.65 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 5,988,272,682.07 | 2,899,995,633.28 | 2,071,000,000 | 771,000,000 |
收到其他与筹资活动有关的现金 | 6,680,014,661.22 | 212,524,017.32 | 268,433,238.22 | 156,364,874.06 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 12,668,287,343.29 | 3,112,519,650.6 | 2,339,433,238.22 | 927,364,874.06 |
偿还债务支付的现金 | 11,238,865,827.71 | 7,293,389,002.64 | 5,790,979,253.94 | 3,291,736,282.88 |
分配股利、利润或偿付利息支付的现金 | 22,783,286,465.13 | 22,087,111,518.61 | 7,339,909,270.56 | 771,047,232.97 |
其中:子公司支付给少数股东的股利、利润 | 79,171,262.23 | 1,448,000 | 1,448,000 | 1,048,000 |
支付其他与筹资活动有关的现金 | 14,768,306,254.58 | 16,550,003,161.37 | 12,048,555,207.11 | 7,610,591,757.48 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 48,790,458,547.42 | 45,930,503,682.62 | 25,179,443,731.61 | 11,673,375,273.33 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -36,122,171,204.13 | -42,817,984,032.02 | -22,840,010,493.39 | -10,746,010,399.27 |
四、汇率变动对现金及现金等价物的影响 | 42,088,004.47 | 53,392,810.91 | 75,596,758.14 | -118,045,070.67 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 8,581,096,941.72 | 9,980,681,611.77 | 11,233,520,236.36 | 2,177,689,477.15 |
加:期初现金及现金等价物余额 | 72,464,525,858.29 | 72,464,525,858.29 | 72,464,525,858.29 | 72,464,525,858.29 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 81,045,622,800.01 | 82,445,207,470.06 | 83,698,046,094.65 | 74,642,215,335.44 |
补充资料: | ||||
净利润 | 30,428,412,199.13 | - | 20,173,528,098.19 | - |
资产减值准备 | 278,002,835.11 | - | 137,280,501.51 | - |
固定资产和投资性房地产折旧 | 75,038,644,954.17 | - | 35,641,859,216.98 | - |
无形资产摊销 | 8,235,896,251.92 | - | 4,025,654,193.95 | - |
长期待摊费用摊销 | 2,403,724,605.67 | - | 1,307,786,527.25 | - |
处置固定资产、无形资产和其他长期资产的损失 | 3,964,474,422.83 | - | 1,384,666,484.61 | - |
公允价值变动损失 | 883,306,791.22 | - | 1,008,113,970.65 | - |
财务费用 | 2,638,968,250.21 | - | 1,464,324,181.99 | - |
投资损失 | -2,376,385,509.19 | - | -1,129,207,088.91 | - |
递延所得税 | 5,418,723,406.67 | - | 1,651,462,156.3 | - |
其中:递延所得税资产减少 | 2,495,011,641.12 | - | 2,126,716,686.91 | - |
递延所得税负债增加 | 2,923,711,765.55 | - | -475,254,530.61 | - |
存货的减少 | 89,573,914 | - | -1,379,231,774.4 | - |
经营性应收项目的减少 | -15,888,479,749.21 | - | -26,261,566,804.51 | - |
经营性应付项目的增加 | 8,050,941,970.55 | - | 17,007,549,172.97 | - |
现金的期末余额 | 81,045,622,800.01 | - | 83,698,046,094.65 | - |
减:现金的期初余额 | 72,464,525,858.29 | - | 72,464,525,858.29 | - |
公告日期 | 2024-03-27 | 2023-10-21 | 2023-08-09 | 2023-04-21 |
审计意见(境内) | 标准无保留意见 |