当前位置:首页 - 行情中心 - 沪农商行(601825) - 财务分析 - 现金流量表

沪农商行

(601825)

  

流通市值:824.01亿  总市值:847.75亿
流通股本:93.74亿   总股本:96.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额28,352,457,0001,685,377,00058,699,854,00044,182,190,000
  向中央银行借款净增加额504,637,0002,542,346,000-385,547,000
  存放中央银行和同业款项及其他金融机构净减少额--10,761,000717,332,000
  拆入资金及卖出回购金融资产款净增加额19,649,697,00045,488,483,00041,702,813,00025,141,390,000
  其中:拆入资金净增加额19,649,697,00015,273,299,00025,909,777,00024,556,329,000
    卖出回购金融资产款净增加额-30,215,184,00015,793,036,000585,061,000
  拆出资金及买入返售金融资产净减少额10,721,112,0002,950,251,0002,180,309,0002,163,825,000
  其中:拆出资金净减少额3,627,399,000-2,180,309,0002,163,825,000
    买入返售金融资产净减少额7,093,713,0002,950,251,000--
  交易性金融资产净减少额--8,726,700,0004,201,030,000
  收取的利息、手续费及佣金的现金17,997,908,0009,122,146,00036,428,486,00029,974,467,000
  其中:收取利息的现金16,610,470,0008,422,475,00034,007,974,00028,011,767,000
    收取手续费及佣金的现金1,387,438,000699,671,0002,420,512,0001,962,700,000
  收到其他与经营活动有关的现金2,506,703,0001,106,016,0001,276,315,0002,150,567,000
  经营活动现金流入小计79,732,514,00062,894,619,000149,025,238,000108,916,348,000
  客户贷款及垫款净增加额19,179,188,00016,149,681,00045,709,610,00034,829,615,000
  向中央银行借款净减少额--1,352,805,000-
  存放中央银行和同业及其他金融机构款项净增加额1,881,157,0002,089,892,000--
  拆出资金及买入返售金融资产净增加额-1,496,737,0009,102,125,0008,470,157,000
  其中:拆出资金净增加额-1,496,737,000--
    买入返售金融资产净增加额--9,102,125,0008,470,157,000
  拆入资金及卖出回购金融资产款净减少额10,382,023,000---
    卖出回购金融资产净减少额10,382,023,000---
  交易性金融资产净增加额11,228,155,0005,743,316,000--
  支付利息、手续费及佣金的现金13,466,807,0008,387,055,00023,390,038,00017,920,229,000
  其中:支付利息的现金13,346,691,0008,328,338,00023,138,172,00017,736,341,000
    支付手续费及佣金的现金120,116,00058,717,000251,866,000183,888,000
  支付给职工以及为职工支付的现金2,989,236,0001,822,345,0005,644,424,0004,170,167,000
  支付的各项税费2,062,352,000623,212,0004,486,746,0003,256,076,000
  支付其他与经营活动有关的现金1,630,481,000704,448,0003,390,836,0001,751,474,000
  经营活动现金流出的其他项目10,091,349,0008,103,138,0004,745,657,0007,598,561,000
  经营活动现金流出小计72,910,748,00045,119,824,00097,822,241,00077,996,279,000
  经营活动产生的现金流量净额6,821,766,00017,774,795,00051,202,997,00030,920,069,000
二、投资活动产生的现金流量:
  收回投资收到的现金83,782,517,00037,209,377,000123,441,290,00096,241,145,000
  取得投资收益收到的现金7,247,350,0003,322,932,00012,625,712,00010,772,827,000
  处置固定资产、无形资产和其他长期资产收回的现金净额30,573,0001,773,000579,344,000562,249,000
  投资活动现金流入小计91,060,440,00040,534,082,000136,646,346,000107,576,221,000
  投资支付的现金114,881,608,00057,044,752,000154,730,865,000124,567,527,000
  购建固定资产、无形资产和其他长期资产支付的现金405,820,000235,751,0001,162,487,000697,738,000
  取得子公司及其他营业单位支付的现金-20,000,000--
  投资活动现金流出小计115,287,428,00057,300,503,000155,893,352,000125,265,265,000
  投资活动产生的现金流量净额-24,226,988,000-16,766,421,000-19,247,006,000-17,689,044,000
三、筹资活动产生的现金流量:
  发行债券收到的现金65,901,147,00021,244,934,000109,468,723,00076,645,024,000
  筹资活动现金流入小计65,901,147,00021,244,934,000109,468,723,00076,645,024,000
  偿还债务支付的现金45,247,175,00018,152,855,000128,066,460,00073,581,826,000
  分配股利、利润或偿付利息支付的现金2,754,889,000504,105,0008,125,747,0007,870,380,000
  筹资活动现金流出其他项目124,894,00071,230,000280,718,000212,108,000
  筹资活动现金流出小计48,126,958,00018,728,190,000136,472,925,00081,664,314,000
  筹资活动产生的现金流量净额17,774,189,0002,516,744,000-27,004,202,000-5,019,290,000
四、汇率变动对现金及现金等价物的影响18,668,0006,317,00021,418,000-64,035,000
五、现金及现金等价物净增加额387,635,0003,531,435,0004,973,207,0008,147,700,000
  加:期初现金及现金等价物余额34,245,715,00034,245,715,00029,272,508,00029,272,508,000
  期末现金及现金等价物余额34,633,350,00037,777,150,00034,245,715,00037,420,208,000
补充资料:
  净利润7,172,379,000-12,607,609,000-
  资产减值准备1,302,000---
  固定资产和投资性房地产折旧300,750,000-597,926,000-
  其中:固定资产折旧300,750,000-597,926,000-
  无形资产及长期待摊费用等摊销110,859,000-204,376,000-
  其中:无形资产摊销93,331,000-170,527,000-
    长期待摊费用摊销17,528,000-33,849,000-
  处置固定资产、无形资产和其他长期资产的损失-38,239,000--549,665,000-
  公允价值变动损失-159,228,000--1,144,321,000-
  投资损失-1,264,305,000--822,109,000-
  汇兑损失167,918,000--132,970,000-
  发行债券利息支出913,109,000-2,126,074,000-
  递延所得税-144,686,000--208,729,000-
  其中:递延所得税资产减少-144,686,000--208,729,000-
  经营性应收项目的减少-32,493,956,000--52,285,301,000-
  经营性应付项目的增加37,123,076,000-99,972,783,000-
  现金的期末余额34,633,350,000-34,245,715,000-
  减:现金的期初余额34,245,715,000-29,272,508,000-
  现金及现金等价物的净增加额6,821,766,000-51,202,997,000-
公告日期2025-08-302025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑