当前位置:首页 - 行情中心 - 中远海发(601866) - 财务分析 - 现金流量表

中远海发

(601866)

  

流通市值:257.45亿  总市值:348.42亿
流通股本:97.52亿   总股本:131.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,902,816,649.94,815,192,353.3325,980,730,533.7518,453,870,651.59
  收到的税费返还1,204,110,317.16593,841,763.12,156,180,255.461,699,679,360.61
  收到其他与经营活动有关的现金152,169,010.4860,478,270.89763,413,138.3547,451,379.99
  经营活动现金流入小计12,259,095,977.545,469,512,387.3228,900,323,927.5120,701,001,392.19
  购买商品、接受劳务支付的现金8,770,444,063.63,874,378,712.4217,711,678,593.4413,435,033,024.48
  支付给职工以及为职工支付的现金1,409,182,123.38732,184,518.373,194,950,373.722,171,470,040.63
  支付的各项税费435,074,699.52205,539,651.59403,163,562.56274,009,206.41
  支付其他与经营活动有关的现金358,593,188.1155,476,701.75886,472,079.82507,340,044.18
  经营活动现金流出小计10,973,294,074.64,967,579,584.1322,196,264,609.5416,387,852,315.7
  经营活动产生的现金流量净额1,285,801,902.94501,932,803.196,704,059,317.974,313,149,076.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,729,327,641.941,005,850,431.455,714,762,748.895,611,258,337.76
  取得投资收益收到的现金416,524,450.4375,301,540.33593,268,036.42438,261,586.74
  处置固定资产、无形资产和其他长期资产收回的现金净额51,403,422.6125,873,958.14242,832,957.1594,680,215.84
  处置子公司及其他营业单位收到的现金净额--255,117,474.8246,318,687.71
  收到的其他与投资活动有关的现金58,152,330-15,168,347.955,349,891.09
  投资活动现金流入小计2,255,407,844.981,107,025,929.926,821,149,565.216,395,868,719.14
  购建固定资产、无形资产和其他长期资产支付的现金2,743,866,184.661,746,964,566.79,915,422,312.134,978,908,403.71
  投资支付的现金11,000,0006,000,00010,557,0003,549,100
  支付其他与投资活动有关的现金4,831,970.561,223,852.878,297,216.758,610,556.17
  投资活动现金流出小计2,759,698,155.221,754,188,419.579,934,276,528.884,991,068,059.88
  投资活动产生的现金流量净额-504,290,310.24-647,162,489.65-3,113,126,963.671,404,800,659.26
三、筹资活动产生的现金流量:
  取得借款收到的现金26,010,300,730.579,547,217,207.2645,268,908,733.4633,923,193,472.54
  收到其他与筹资活动有关的现金10,123,183.86--1,825,726.93
  筹资活动现金流入小计26,020,423,914.439,547,217,207.2645,268,908,733.4633,925,019,199.47
  偿还债务支付的现金22,371,515,204.216,091,128,518.6648,196,899,222.437,878,603,206.96
  分配股利、利润或偿付利息支付的现金1,876,783,573.93943,411,035.484,964,160,419.833,604,472,978.01
  支付其他与筹资活动有关的现金373,664,648.01118,024,789400,999,911.61127,352,533.85
  筹资活动现金流出小计24,621,963,426.157,152,564,343.1453,562,059,553.8441,610,428,718.82
  筹资活动产生的现金流量净额1,398,460,488.282,394,652,864.12-8,293,150,820.38-7,685,409,519.35
四、汇率变动对现金及现金等价物的影响67,115,482.7275,111,024.35355,877,596.91172,963,476.2
五、现金及现金等价物净增加额2,247,087,563.72,324,534,202.01-4,346,340,869.17-1,794,496,307.4
  加:期初现金及现金等价物余额8,677,215,485.48,677,215,485.413,023,556,354.5713,023,556,354.57
  期末现金及现金等价物余额10,924,303,049.111,001,749,687.418,677,215,485.411,229,060,047.17
补充资料:
  净利润1,039,444,941.11-1,636,166,117.62-
  资产减值准备421,739.4-4,015,910.11-
  固定资产和投资性房地产折旧1,439,360,236.16-2,641,971,262.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,439,360,236.16-2,641,971,262.3-
  无形资产摊销23,312,710.85-44,948,913.08-
  长期待摊费用摊销2,226,591.12-4,862,266.86-
  处置固定资产、无形资产和其他长期资产的损失-415,069.5--23,669,664.44-
  固定资产报废损失-7,346,295.01-3,525,086.53-
  公允价值变动损失-145,180,849.56-170,241,089.19-
  财务费用1,815,326,587.91-3,864,866,137.24-
  投资损失-1,002,633,511.24--1,882,265,841.33-
  递延所得税16,452,696.2-26,896,014.75-
  其中:递延所得税资产减少14,502,935.11--20,780,607.33-
    递延所得税负债增加1,949,761.09-47,676,622.08-
  存货的减少378,752,715.22-738,739,594.22-
  经营性应收项目的减少-1,822,730,020.44--1,231,015,412.15-
  经营性应付项目的增加-468,192,179.08-536,885,248.41-
  其他-2,648,191.36--4,301,557.6-
  现金的期末余额10,924,303,049.1-8,677,215,485.4-
  减:现金的期初余额8,677,215,485.4-13,023,556,354.57-
  现金及现金等价物的净增加额2,247,087,563.7--4,346,340,869.17-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑