当前位置:首页 - 行情中心 - 中远海发(601866) - 财务分析 - 现金流量表

中远海发

(601866)

  

流通市值:201.75亿  总市值:332.61亿
流通股本:82.35亿   总股本:135.76亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,340,144,018.6211,359,928,587.526,863,301,050.982,950,432,278.32
收到的税费返还726,836,392.24453,155,466.12304,531,346.27161,166,040.9
收到其他与经营活动有关的现金655,617,898.34480,871,723.58289,269,940.9140,475,102.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,722,598,309.212,293,955,777.227,457,102,338.153,252,073,422.06
购买商品、接受劳务支付的现金6,879,350,890.674,683,252,440.872,402,870,261.732,175,801,080.23
支付给职工以及为职工支付的现金1,962,280,083.141,407,461,176.25969,038,986.86558,689,757.13
支付的各项税费698,827,054.04401,789,071.46357,760,106.75137,341,198.22
支付其他与经营活动有关的现金867,780,629.66479,439,279.9240,080,244.52126,318,708.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,408,238,657.516,971,941,968.483,969,749,599.862,998,150,743.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,314,359,651.695,322,013,808.743,487,352,738.29253,922,678.39
二、投资活动产生的现金流量:
收回投资收到的现金6,592,914,517.275,544,569,798.563,995,470,526.471,928,133,620.25
取得投资收益收到的现金400,835,346.58366,981,423.05214,520,423.6210,691,069.81
处置固定资产、无形资产和其他长期资产收回的现金净额92,474,212.7557,563,378.3937,595,730.065,656,677.75
收到的其他与投资活动有关的现金62,389,709.274,366,834.16510,202.6847,893,588.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,148,613,785.875,973,481,434.164,248,096,882.831,992,374,956.61
购建固定资产、无形资产和其他长期资产支付的现金5,747,582,491.483,678,446,198.532,415,579,282.16702,161,654.81
投资支付的现金303,379,824.043,000,0003,019,612.643,000,000
支付其他与投资活动有关的现金134,925,636.22108,682,248.48105,496,702.73297,943,097.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,185,887,951.743,790,128,447.012,524,095,597.531,003,104,752.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额962,725,834.132,183,352,987.151,724,001,285.3989,270,204.41
三、筹资活动产生的现金流量:
取得借款收到的现金45,202,709,064.5734,395,423,595.6721,718,644,061.9310,658,689,493.52
收到其他与筹资活动有关的现金46,780,811.3343,429,325.8643,429,325.86-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计45,249,489,875.934,438,852,921.5321,762,073,387.7910,658,689,493.52
偿还债务支付的现金48,852,249,001.3343,600,119,258.4632,313,990,835.2717,736,087,385.71
分配股利、利润或偿付利息支付的现金5,216,164,009.844,211,039,498.372,081,359,329.921,017,886,296.64
支付其他与筹资活动有关的现金108,831,958.1579,130,898.1361,937,933.3427,178,400.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计54,177,244,969.3247,890,289,654.9634,457,288,098.5318,781,152,082.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,927,755,093.42-13,451,436,733.43-12,695,214,710.74-8,122,462,589.46
四、汇率变动对现金及现金等价物的影响233,665,869.61245,289,911.2129,016,952.64-87,869,206.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,417,003,737.99-5,700,780,026.34-7,354,843,734.51-6,967,138,912.87
加:期初现金及现金等价物余额15,440,560,092.5615,440,560,092.5615,440,560,092.5615,440,560,092.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,023,556,354.579,739,780,066.228,085,716,358.058,473,421,179.69
补充资料:
净利润1,409,127,070.92-1,100,831,396.65-
资产减值准备343,828,904.54---
固定资产和投资性房地产折旧2,410,737,570.28-1,165,097,879.74-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,410,737,570.28-1,165,097,879.74-
无形资产摊销39,971,473.23-19,017,624.97-
长期待摊费用摊销1,357,260.11-626,355.59-
处置固定资产、无形资产和其他长期资产的损失-23,495,857.22--17,561,383.7-
固定资产报废损失2,215,109.23--906,418.09-
公允价值变动损失-67,516,573.67--178,536,917.7-
财务费用3,931,876,541.73-1,900,390,460.36-
投资损失-1,670,322,394.95--1,134,857,089.97-
递延所得税-134,238,642.42-8,495,863.15-
其中:递延所得税资产减少-145,757,505.85--3,813,599.04-
递延所得税负债增加11,518,863.43-12,309,462.19-
存货的减少1,877,940,245.73-700,659,426.16-
经营性应收项目的减少-2,316,142,588.5--265,038,366.07-
经营性应付项目的增加-708,762,865.16-68,956,114.53-
其他3,327,017.97-344,650.67-
现金的期末余额13,023,556,354.57-8,085,716,358.05-
减:现金的期初余额15,440,560,092.56-15,440,560,092.56-
公告日期2024-03-292023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑