流通市值:263.38亿 | 总市值:357.96亿 | ||
流通股本:98.28亿 | 总股本:133.57亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,815,192,353.33 | 25,980,730,533.75 | 18,453,870,651.59 | 11,434,289,873.42 |
收到的税费返还 | 593,841,763.1 | 2,156,180,255.46 | 1,699,679,360.61 | 949,477,286.35 |
收到其他与经营活动有关的现金 | 60,478,270.89 | 763,413,138.3 | 547,451,379.99 | 232,896,191.49 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,469,512,387.32 | 28,900,323,927.51 | 20,701,001,392.19 | 12,616,663,351.26 |
购买商品、接受劳务支付的现金 | 3,874,378,712.42 | 17,711,678,593.44 | 13,435,033,024.48 | 10,397,084,917.69 |
支付给职工以及为职工支付的现金 | 732,184,518.37 | 3,194,950,373.72 | 2,171,470,040.63 | 1,408,672,591.4 |
支付的各项税费 | 205,539,651.59 | 403,163,562.56 | 274,009,206.41 | 188,487,574.67 |
支付其他与经营活动有关的现金 | 155,476,701.75 | 886,472,079.82 | 507,340,044.18 | 242,983,963.76 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,967,579,584.13 | 22,196,264,609.54 | 16,387,852,315.7 | 12,237,229,047.52 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 501,932,803.19 | 6,704,059,317.97 | 4,313,149,076.49 | 379,434,303.74 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,005,850,431.45 | 5,714,762,748.89 | 5,611,258,337.76 | 2,471,333,950.09 |
取得投资收益收到的现金 | 75,301,540.33 | 593,268,036.42 | 438,261,586.74 | 304,415,480.77 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 25,873,958.14 | 242,832,957.15 | 94,680,215.84 | 76,978,031.94 |
处置子公司及其他营业单位收到的现金净额 | - | 255,117,474.8 | 246,318,687.71 | 246,318,687.71 |
收到的其他与投资活动有关的现金 | - | 15,168,347.95 | 5,349,891.09 | 5,118,556.51 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,107,025,929.92 | 6,821,149,565.21 | 6,395,868,719.14 | 3,104,164,707.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,746,964,566.7 | 9,915,422,312.13 | 4,978,908,403.71 | 2,507,078,092.52 |
投资支付的现金 | 6,000,000 | 10,557,000 | 3,549,100 | 3,551,950 |
支付其他与投资活动有关的现金 | 1,223,852.87 | 8,297,216.75 | 8,610,556.17 | 5,721,389.89 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,754,188,419.57 | 9,934,276,528.88 | 4,991,068,059.88 | 2,516,351,432.41 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -647,162,489.65 | -3,113,126,963.67 | 1,404,800,659.26 | 587,813,274.61 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 9,547,217,207.26 | 45,268,908,733.46 | 33,923,193,472.54 | 18,438,862,091.36 |
收到其他与筹资活动有关的现金 | - | - | 1,825,726.93 | 1,825,726.93 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 9,547,217,207.26 | 45,268,908,733.46 | 33,925,019,199.47 | 18,440,687,818.29 |
偿还债务支付的现金 | 6,091,128,518.66 | 48,196,899,222.4 | 37,878,603,206.96 | 21,389,778,708.3 |
分配股利、利润或偿付利息支付的现金 | 943,411,035.48 | 4,964,160,419.83 | 3,604,472,978.01 | 2,133,044,619.95 |
支付其他与筹资活动有关的现金 | 118,024,789 | 400,999,911.61 | 127,352,533.85 | 71,617,930.85 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 7,152,564,343.14 | 53,562,059,553.84 | 41,610,428,718.82 | 23,594,441,259.1 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,394,652,864.12 | -8,293,150,820.38 | -7,685,409,519.35 | -5,153,753,440.81 |
四、汇率变动对现金及现金等价物的影响 | 75,111,024.35 | 355,877,596.91 | 172,963,476.2 | 170,266,282.5 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 2,324,534,202.01 | -4,346,340,869.17 | -1,794,496,307.4 | -4,016,239,579.96 |
加:期初现金及现金等价物余额 | 8,677,215,485.4 | 13,023,556,354.57 | 13,023,556,354.57 | 13,023,556,354.57 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 11,001,749,687.41 | 8,677,215,485.4 | 11,229,060,047.17 | 9,007,316,774.61 |
补充资料: | ||||
净利润 | - | 1,636,166,117.62 | - | 902,920,146.36 |
资产减值准备 | - | 4,015,910.11 | - | - |
固定资产和投资性房地产折旧 | - | 2,641,971,262.3 | - | 1,309,760,187.88 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 2,641,971,262.3 | - | 1,309,760,187.88 |
无形资产摊销 | - | 44,948,913.08 | - | 22,257,275.78 |
长期待摊费用摊销 | - | 4,862,266.86 | - | 2,439,058.31 |
处置固定资产、无形资产和其他长期资产的损失 | - | -23,669,664.44 | - | -4,882,157.03 |
固定资产报废损失 | - | 3,525,086.53 | - | 3,088,988.49 |
公允价值变动损失 | - | 170,241,089.19 | - | 106,165,104.14 |
财务费用 | - | 3,864,866,137.24 | - | 2,001,306,773.51 |
投资损失 | - | -1,882,265,841.33 | - | -1,172,478,700.03 |
递延所得税 | - | 26,896,014.75 | - | -25,908,392.34 |
其中:递延所得税资产减少 | - | -20,780,607.33 | - | -22,414,367.55 |
递延所得税负债增加 | - | 47,676,622.08 | - | -3,494,024.79 |
存货的减少 | - | 738,739,594.22 | - | -638,728,000 |
经营性应收项目的减少 | - | -1,231,015,412.15 | - | -1,781,293,607.77 |
经营性应付项目的增加 | - | 536,885,248.41 | - | -442,553,240.52 |
其他 | - | -4,301,557.6 | - | 1,456,262.37 |
现金的期末余额 | - | 8,677,215,485.4 | - | 9,007,316,774.61 |
减:现金的期初余额 | - | 13,023,556,354.57 | - | 13,023,556,354.57 |
公告日期 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |