当前位置:首页 - 行情中心 - 中远海发(601866) - 财务分析 - 现金流量表

中远海发

(601866)

  

流通市值:260.46亿  总市值:365.19亿
流通股本:96.83亿   总股本:135.76亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,453,870,651.5911,434,289,873.425,507,609,799.6114,340,144,018.62
收到的税费返还1,699,679,360.61949,477,286.35424,552,335.69726,836,392.24
收到其他与经营活动有关的现金547,451,379.99232,896,191.49149,994,885.62655,617,898.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,701,001,392.1912,616,663,351.266,082,157,020.9215,722,598,309.2
购买商品、接受劳务支付的现金13,435,033,024.4810,397,084,917.694,749,081,545.586,879,350,890.67
支付给职工以及为职工支付的现金2,171,470,040.631,408,672,591.4745,745,602.161,962,280,083.14
支付的各项税费274,009,206.41188,487,574.6782,607,519.96698,827,054.04
支付其他与经营活动有关的现金507,340,044.18242,983,963.76149,255,486.22867,780,629.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,387,852,315.712,237,229,047.525,726,690,153.9210,408,238,657.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,313,149,076.49379,434,303.74355,466,8675,314,359,651.69
二、投资活动产生的现金流量:
收回投资收到的现金5,611,258,337.762,471,333,950.091,626,085,009.846,592,914,517.27
取得投资收益收到的现金438,261,586.74304,415,480.77-400,835,346.58
处置固定资产、无形资产和其他长期资产收回的现金净额94,680,215.8476,978,031.9435,842,449.6892,474,212.75
处置子公司及其他营业单位收到的现金净额246,318,687.71246,318,687.71245,993,766.12-
收到的其他与投资活动有关的现金5,349,891.095,118,556.517,525,648.6962,389,709.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,395,868,719.143,104,164,707.021,915,446,874.337,148,613,785.87
购建固定资产、无形资产和其他长期资产支付的现金4,978,908,403.712,507,078,092.52838,009,783.355,747,582,491.48
投资支付的现金3,549,1003,551,950-303,379,824.04
支付其他与投资活动有关的现金8,610,556.175,721,389.8910,516,300134,925,636.22
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,991,068,059.882,516,351,432.41848,526,083.356,185,887,951.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,404,800,659.26587,813,274.611,066,920,790.98962,725,834.13
三、筹资活动产生的现金流量:
取得借款收到的现金33,923,193,472.5418,438,862,091.367,785,316,264.5845,202,709,064.57
收到其他与筹资活动有关的现金1,825,726.931,825,726.93-46,780,811.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计33,925,019,199.4718,440,687,818.297,785,316,264.5845,249,489,875.9
偿还债务支付的现金37,878,603,206.9621,389,778,708.38,864,094,008.0448,852,249,001.33
分配股利、利润或偿付利息支付的现金3,604,472,978.012,133,044,619.951,107,915,971.385,216,164,009.84
支付其他与筹资活动有关的现金127,352,533.8571,617,930.8518,469,564.08108,831,958.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计41,610,428,718.8223,594,441,259.19,990,479,543.554,177,244,969.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,685,409,519.35-5,153,753,440.81-2,205,163,278.92-8,927,755,093.42
四、汇率变动对现金及现金等价物的影响172,963,476.2170,266,282.572,933,017.46233,665,869.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,794,496,307.4-4,016,239,579.96-709,842,603.48-2,417,003,737.99
加:期初现金及现金等价物余额13,023,556,354.5713,023,556,354.5713,023,556,354.5715,440,560,092.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,229,060,047.179,007,316,774.6112,313,713,751.0913,023,556,354.57
补充资料:
净利润-902,920,146.36-1,409,127,070.92
资产减值准备---343,828,904.54
固定资产和投资性房地产折旧-1,309,760,187.88-2,410,737,570.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,309,760,187.88-2,410,737,570.28
无形资产摊销-22,257,275.78-39,971,473.23
长期待摊费用摊销-2,439,058.31-1,357,260.11
处置固定资产、无形资产和其他长期资产的损失--4,882,157.03--23,495,857.22
固定资产报废损失-3,088,988.49-2,215,109.23
公允价值变动损失-106,165,104.14--67,516,573.67
财务费用-2,001,306,773.51-3,931,876,541.73
投资损失--1,172,478,700.03--1,670,322,394.95
递延所得税--25,908,392.34--134,238,642.42
其中:递延所得税资产减少--22,414,367.55--145,757,505.85
递延所得税负债增加--3,494,024.79-11,518,863.43
存货的减少--638,728,000-1,877,940,245.73
经营性应收项目的减少--1,781,293,607.77--2,316,142,588.5
经营性应付项目的增加--442,553,240.52--708,762,865.16
其他-1,456,262.37-3,327,017.97
现金的期末余额-9,007,316,774.61-13,023,556,354.57
减:现金的期初余额-13,023,556,354.57-15,440,560,092.56
公告日期2024-10-312024-08-312024-04-302024-03-29
审计意见(境内)标准无保留意见
TOP↑