当前位置:首页 - 行情中心 - 中远海发(601866) - 财务分析 - 现金流量表

中远海发

(601866)

  

流通市值:263.38亿  总市值:357.96亿
流通股本:98.28亿   总股本:133.57亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,815,192,353.3325,980,730,533.7518,453,870,651.5911,434,289,873.42
收到的税费返还593,841,763.12,156,180,255.461,699,679,360.61949,477,286.35
收到其他与经营活动有关的现金60,478,270.89763,413,138.3547,451,379.99232,896,191.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,469,512,387.3228,900,323,927.5120,701,001,392.1912,616,663,351.26
购买商品、接受劳务支付的现金3,874,378,712.4217,711,678,593.4413,435,033,024.4810,397,084,917.69
支付给职工以及为职工支付的现金732,184,518.373,194,950,373.722,171,470,040.631,408,672,591.4
支付的各项税费205,539,651.59403,163,562.56274,009,206.41188,487,574.67
支付其他与经营活动有关的现金155,476,701.75886,472,079.82507,340,044.18242,983,963.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,967,579,584.1322,196,264,609.5416,387,852,315.712,237,229,047.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额501,932,803.196,704,059,317.974,313,149,076.49379,434,303.74
二、投资活动产生的现金流量:
收回投资收到的现金1,005,850,431.455,714,762,748.895,611,258,337.762,471,333,950.09
取得投资收益收到的现金75,301,540.33593,268,036.42438,261,586.74304,415,480.77
处置固定资产、无形资产和其他长期资产收回的现金净额25,873,958.14242,832,957.1594,680,215.8476,978,031.94
处置子公司及其他营业单位收到的现金净额-255,117,474.8246,318,687.71246,318,687.71
收到的其他与投资活动有关的现金-15,168,347.955,349,891.095,118,556.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,107,025,929.926,821,149,565.216,395,868,719.143,104,164,707.02
购建固定资产、无形资产和其他长期资产支付的现金1,746,964,566.79,915,422,312.134,978,908,403.712,507,078,092.52
投资支付的现金6,000,00010,557,0003,549,1003,551,950
支付其他与投资活动有关的现金1,223,852.878,297,216.758,610,556.175,721,389.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,754,188,419.579,934,276,528.884,991,068,059.882,516,351,432.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-647,162,489.65-3,113,126,963.671,404,800,659.26587,813,274.61
三、筹资活动产生的现金流量:
取得借款收到的现金9,547,217,207.2645,268,908,733.4633,923,193,472.5418,438,862,091.36
收到其他与筹资活动有关的现金--1,825,726.931,825,726.93
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,547,217,207.2645,268,908,733.4633,925,019,199.4718,440,687,818.29
偿还债务支付的现金6,091,128,518.6648,196,899,222.437,878,603,206.9621,389,778,708.3
分配股利、利润或偿付利息支付的现金943,411,035.484,964,160,419.833,604,472,978.012,133,044,619.95
支付其他与筹资活动有关的现金118,024,789400,999,911.61127,352,533.8571,617,930.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,152,564,343.1453,562,059,553.8441,610,428,718.8223,594,441,259.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,394,652,864.12-8,293,150,820.38-7,685,409,519.35-5,153,753,440.81
四、汇率变动对现金及现金等价物的影响75,111,024.35355,877,596.91172,963,476.2170,266,282.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,324,534,202.01-4,346,340,869.17-1,794,496,307.4-4,016,239,579.96
加:期初现金及现金等价物余额8,677,215,485.413,023,556,354.5713,023,556,354.5713,023,556,354.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,001,749,687.418,677,215,485.411,229,060,047.179,007,316,774.61
补充资料:
净利润-1,636,166,117.62-902,920,146.36
资产减值准备-4,015,910.11--
固定资产和投资性房地产折旧-2,641,971,262.3-1,309,760,187.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,641,971,262.3-1,309,760,187.88
无形资产摊销-44,948,913.08-22,257,275.78
长期待摊费用摊销-4,862,266.86-2,439,058.31
处置固定资产、无形资产和其他长期资产的损失--23,669,664.44--4,882,157.03
固定资产报废损失-3,525,086.53-3,088,988.49
公允价值变动损失-170,241,089.19-106,165,104.14
财务费用-3,864,866,137.24-2,001,306,773.51
投资损失--1,882,265,841.33--1,172,478,700.03
递延所得税-26,896,014.75--25,908,392.34
其中:递延所得税资产减少--20,780,607.33--22,414,367.55
递延所得税负债增加-47,676,622.08--3,494,024.79
存货的减少-738,739,594.22--638,728,000
经营性应收项目的减少--1,231,015,412.15--1,781,293,607.77
经营性应付项目的增加-536,885,248.41--442,553,240.52
其他--4,301,557.6-1,456,262.37
现金的期末余额-8,677,215,485.4-9,007,316,774.61
减:现金的期初余额-13,023,556,354.57-13,023,556,354.57
公告日期2025-04-302025-03-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑