中远海发
(601866)
| 流通市值：263.38亿 | | | 总市值：357.96亿 |
| 流通股本：98.28亿 | | | 总股本：133.57亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 5,417,754,088.73 | 27,627,398,568.65 | 19,872,323,359.42 | 11,760,094,955.08 |
| 营业收入 | 5,417,754,088.73 | 27,627,398,568.65 | 19,872,323,359.42 | 11,760,094,955.08 |
| 二、营业总成本 | 5,433,134,352.13 | 27,600,805,757.95 | 19,910,903,282.92 | 11,790,324,143.41 |
| 营业成本 | 4,328,547,328.98 | 22,809,396,437.66 | 16,278,178,787.63 | 9,472,309,456.69 |
| 税金及附加 | 21,140,878.17 | 119,468,109.09 | 60,116,365.54 | 39,547,223.7 |
| 销售费用 | 2,523,163.32 | 9,914,800.64 | 6,636,755.69 | 2,925,346.04 |
| 管理费用 | 206,009,598.83 | 1,104,182,711.59 | 689,695,129.4 | 476,512,809.6 |
| 研发费用 | 4,905,429.22 | 61,055,966.01 | 43,138,674.31 | 25,113,223.55 |
| 财务费用 | 870,007,953.61 | 3,496,787,732.96 | 2,833,137,570.35 | 1,773,916,083.83 |
| 其中:利息费用 | 920,857,068.58 | 4,053,430,057.72 | 3,070,439,180.26 | 2,048,948,280.4 |
| 其中:利息收入 | 20,209,595.74 | 138,973,637.67 | 108,085,223.51 | 79,772,482.16 |
| 加:公允价值变动收益 | 38,511,246.93 | -170,241,089.19 | -48,467,619.58 | -106,165,104.14 |
| 加:投资收益 | 581,617,028.26 | 1,882,265,841.33 | 1,659,796,770.17 | 1,172,478,700.03 |
| 资产处置收益 | 5,226,207.67 | 23,669,664.44 | 16,200,103.91 | 4,882,157.03 |
| 资产减值损失(新) | -257,522.4 | -4,015,910.11 | - | - |
| 信用减值损失(新) | -1,305,966.07 | -84,523,502.1 | -59,325,491.34 | -53,896,784.89 |
| 其他收益 | 9,686,162.71 | 111,817,323.95 | 58,818,862.87 | 53,660,168.95 |
| 营业利润平衡项目 | 0 | 0 | 0 | 0 |
| 四、营业利润 | 618,096,893.7 | 1,785,565,139.02 | 1,588,442,702.53 | 1,040,729,948.65 |
| 加:营业外收入 | 41,799.42 | 5,079,554.14 | 3,482,358 | 1,241,891.54 |
| 减:营业外支出 | 979,074.43 | 29,412,361.7 | 29,257,097.04 | 28,768,449.29 |
| 利润总额平衡项目 | 0 | 0 | 0 | 0 |
| 五、利润总额 | 617,159,618.69 | 1,761,232,331.46 | 1,562,667,963.49 | 1,013,203,390.9 |
| 减:所得税费用 | 118,831,871.22 | 125,066,213.84 | 173,249,764.1 | 110,283,244.54 |
| 六、净利润 | 498,327,747.47 | 1,636,166,117.62 | 1,389,418,199.39 | 902,920,146.36 |
| 持续经营净利润 | 498,327,747.47 | 1,422,506,498.08 | 1,175,758,579.85 | 689,260,526.82 |
| 终止经营净利润 | - | 213,659,619.54 | 213,659,619.54 | 213,659,619.54 |
| 归属于母公司股东的净利润 | 480,454,446.22 | 1,685,946,633.87 | 1,380,999,337.26 | 895,481,895.05 |
| 少数股东损益 | 17,873,301.25 | -49,780,516.25 | 8,418,862.13 | 7,438,251.31 |
| (一)基本每股收益 | 0.04 | 0.12 | 0.1 | 0.07 |
| (二)稀释每股收益 | 0.04 | 0.12 | 0.1 | 0.07 |
| 八、其他综合收益 | -51,704,294.14 | 238,441,192.24 | 254,784,210.1 | 94,217,180.71 |
| 归属于母公司股东的其他综合收益 | -51,704,294.14 | 238,441,192.24 | 254,784,210.1 | 94,217,180.71 |
| 九、综合收益总额 | 446,623,453.33 | 1,874,607,309.86 | 1,644,202,409.49 | 997,137,327.07 |
| 归属于母公司股东的综合收益总额 | 428,750,152.08 | 1,924,387,826.11 | 1,635,783,547.36 | 989,699,075.76 |
| 归属于少数股东的综合收益总额 | 17,873,301.25 | -49,780,516.25 | 8,418,862.13 | 7,438,251.31 |
| 公告日期 | 2025-04-30 | 2025-03-29 | 2024-10-31 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |