流通市值:518.67亿 | 总市值:518.67亿 | ||
流通股本:45.74亿 | 总股本:45.74亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
处置交易性金融资产净增加额 | - | 6,269,377,514.19 | 4,808,344,805.42 | 6,407,221,895.31 |
收取利息、手续费及佣金的现金 | 1,886,798,066.5 | 7,850,616,468.49 | 5,015,079,966.23 | 3,504,887,416.99 |
代理买卖证券收到的现金净额 | 1,067,847,151.08 | 9,651,877,720.86 | 7,522,635,495.96 | - |
买入返售金融资产收到的现金 | - | 2,248,531,132.85 | 804,049,158.59 | 1,146,231,992.74 |
回购业务资金净增加额 | 5,649,722,700 | - | - | - |
收到其他与经营活动有关的现金 | 11,000,508,957.69 | 16,570,625,168.61 | 10,798,473,331.71 | 10,082,236,786.72 |
经营活动现金流入的其他项目 | - | - | 1,886,041,331.66 | 1,506,928,681.22 |
经营活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 19,604,876,875.27 | 42,591,028,005 | 30,834,624,089.57 | 22,647,506,772.98 |
买入返售金融资产支付的现金净额 | 434,901,078.21 | - | - | - |
支付利息、手续费及佣金的现金 | 324,783,391.12 | 697,125,013.88 | 741,088,101.93 | 383,833,885.77 |
拆入资金净减少额 | 780,000,000 | 200,000,000 | 663,000,000 | 950,000,000 |
支付给职工及为职工支付现金 | 757,698,358.91 | 2,606,128,543.3 | 1,744,284,407.88 | 1,247,003,545.15 |
支付的各项税费 | 243,214,065.18 | 727,647,846.39 | 573,935,069.69 | 408,191,918.94 |
回购业务资金净减少额 | - | 1,435,705,377.9 | 1,472,030,313.03 | 4,350,651,770.33 |
代理买卖证券支付的现金净额(净减少额) | - | - | - | 262,499,302.62 |
支付其他与经营活动有关的现金 | 13,953,985,892.73 | 26,286,151,323.05 | 17,650,797,597.38 | 18,078,970,508.01 |
经营活动现金流出其他项目 | 4,442,111,192.4 | 4,350,669,544.97 | - | - |
经营活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 20,936,693,978.55 | 36,303,427,649.49 | 22,845,135,489.91 | 25,681,150,930.82 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -1,331,817,103.28 | 6,287,600,355.51 | 7,989,488,599.66 | -3,033,644,157.84 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产及其他长期资产收回的现金净额 | 42,673.37 | 302,555.71 | 567,303.88 | 130,541.58 |
投资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 42,673.37 | 302,555.71 | 567,303.88 | 130,541.58 |
投资支付的现金 | 57,042,000 | 4,651,492,742.5 | 1,835,716,900 | 1,351,001,830 |
购建固定资产、无形资产和其他长期资产支付的现金 | 48,514,582.22 | 286,499,841.54 | 109,522,161.11 | 72,496,641.72 |
投资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 105,556,582.22 | 4,937,992,584.04 | 1,945,239,061.11 | 1,423,498,471.72 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -105,513,908.85 | -4,937,690,028.33 | -1,944,671,757.23 | -1,423,367,930.14 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 264,757,090.74 | 1,298,421,999.33 | 668,361,463.84 | 464,337,165.67 |
发行债券收到的现金 | 5,082,860,000 | 18,743,270,000 | 8,802,450,000 | 6,802,450,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 5,347,617,090.74 | 20,041,691,999.33 | 9,470,811,463.84 | 7,266,787,165.67 |
偿还债务支付的现金 | 4,350,162,156.13 | 11,366,479,414.1 | 9,499,357,698.51 | 7,106,043,048.29 |
分配股利、利润或偿付利息支付的现金 | 418,976,648.96 | 1,327,408,804.48 | 1,089,824,570.51 | 434,817,537.84 |
支付其他与筹资活动有关的现金 | 38,513,709.12 | 160,536,173.76 | 123,305,394.67 | 66,782,123.62 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 4,807,652,514.21 | 12,854,424,392.34 | 10,712,487,663.69 | 7,607,642,709.75 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 539,964,576.53 | 7,187,267,606.99 | -1,241,676,199.85 | -340,855,544.08 |
四、汇率变动对现金及现金等价物的影响 | -1,106,206.57 | 6,420,375.72 | -1,070,232.45 | 2,268,730.86 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -898,472,642.17 | 8,543,598,309.89 | 4,802,070,410.13 | -4,795,598,901.2 |
加:期初现金及现金等价物余额 | 45,684,141,692.59 | 37,140,543,382.7 | 37,140,543,382.7 | 37,140,543,382.7 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 44,785,669,050.42 | 45,684,141,692.59 | 41,942,613,792.83 | 32,344,944,481.5 |
补充资料: | ||||
净利润 | - | 2,006,942,573.15 | - | 814,740,534.56 |
资产减值准备 | - | 44,980,011.14 | - | 25,000,000 |
固定资产和投资性房地产折旧 | - | 127,660,373.45 | - | 60,023,483.34 |
固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 127,660,373.45 | - | 60,023,483.34 |
无形资产及长期待摊费用等摊销 | - | 124,105,382.75 | - | 61,254,717.79 |
其中:无形资产摊销 | - | 93,617,069.66 | - | 44,723,299.96 |
长期待摊费用摊销 | - | 30,488,313.09 | - | 16,531,417.83 |
处置固定资产、无形资产和其他长期资产的损失 | - | -108,987.35 | - | 7,669.82 |
固定资产报废损失 | - | 1,840,264.18 | - | 234,321.87 |
公允价值变动损失 | - | -246,841,702.48 | - | -394,727,528.14 |
财务费用 | - | 966,160,066.84 | - | 490,278,087.82 |
投资损失 | - | -12,500,948.12 | - | -5,535,978.82 |
递延所得税 | - | 25,174,219.34 | - | 106,123,331.49 |
其中:递延所得税资产减少 | - | -50,134,279.08 | - | -22,381,693.42 |
递延所得税负债增加 | - | 75,308,498.42 | - | 128,505,024.91 |
交易性金融资产的减少 | - | 6,797,194,537.1 | - | 7,299,296,045.41 |
经营性应收项目的减少 | - | 399,018,586.74 | - | 1,852,325,164.6 |
经营性应付项目的增加 | - | -4,083,293,848.08 | - | -13,440,584,080.3 |
债务转为资本 | - | 6,778,956,999.31 | - | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 72,384,575.76 | - | - |
现金的期末余额 | - | 45,684,141,692.59 | - | 32,344,944,481.5 |
减:现金的期初余额 | - | 37,140,543,382.7 | - | 37,140,543,382.7 |
公告日期 | 2025-04-30 | 2025-04-11 | 2024-10-31 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |