当前位置:首页 - 行情中心 - 中国银河(601881) - 财务分析 - 现金流量表

中国银河

(601881)

  

流通市值:1130.70亿  总市值:1706.86亿
流通股本:72.43亿   总股本:109.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金24,297,796,718.4312,594,689,162.547,309,861,695.9925,886,192,138.7
  拆入资金净增加额1,824,000,000---
  代理买卖证券收到的现金净额52,469,753,535.8219,898,618,212.283,141,229,524.4645,307,588,750.65
  代理承销证券收到的现金净额---18,000,000
  回购业务资金净增加额11,263,036,123.28,934,667,313.26185,420,487.1813,420,885,748.32
  收到其他与经营活动有关的现金20,237,985,858.611,526,846,329.383,619,960,464.3819,009,732,356.86
  经营活动现金流入的其他项目-879,548,074.775,455,107,517.57-
  经营活动现金流入小计110,092,572,236.0553,834,369,092.2319,711,579,689.58103,642,398,994.53
  支付利息、手续费及佣金的现金7,658,501,232.13,473,209,491.491,979,607,469.118,132,182,137.66
  拆入资金净减少额-1,646,000,0001,736,000,0003,134,000,000
  支付给职工及为职工支付现金4,362,102,779.312,982,898,838.921,674,439,9627,059,447,861.46
  支付的各项税费2,067,413,918.611,278,067,734.34527,344,505.161,527,447,432.82
  支付其他与经营活动有关的现金24,964,909,231.698,461,030,501.932,628,527,882.0931,602,655,741.89
  经营活动现金流出其他项目37,948,665,467.4520,426,557,551.643,786,588,474.8317,389,917,503.27
  经营活动现金流出小计77,001,592,629.1638,267,764,118.3212,332,508,293.1968,845,650,677.1
  经营活动产生的现金流量净额33,090,979,606.8915,566,604,973.917,379,071,396.3934,796,748,317.43
二、投资活动产生的现金流量:
  收回投资收到的现金6,979,318.554,592,561.89--
  取得投资收益收到的现金4,295,570,873.772,974,669,008.831,871,345,418.515,287,353,657.74
  处置固定资产、无形资产及其他长期资产收回的现金净额22,714,010.6320,659,033.593,657,311.3813,443,937.84
  收到其他与投资活动有关的现金29,488,807,337.5329,488,807,337.539,500,000,00016,867,867,351.6
  投资活动现金流入其他项目4,633,040,994.889,893,399,996.182,182,155,895.911,403,498,993.01
  投资活动现金流入小计38,447,112,535.3642,382,127,938.0213,557,158,625.823,572,163,940.19
  投资支付的现金118,224,08250,374,08233,611,520.159,300,000
  购建固定资产、无形资产和其他长期资产支付的现金284,964,830.36166,205,159.7352,204,137.6770,639,590.69
  支付其他与投资活动有关的现金34,973,089,998.6733,335,120,637.9112,989,365,268.8429,488,807,337.53
  投资活动现金流出其他项目3,452,786,561.311,143,202,656.863,106,081,283.789,959,016,963.32
  投资活动现金流出小计38,829,065,472.3434,694,902,536.516,181,262,210.3240,277,763,891.54
  投资活动产生的现金流量净额-381,952,936.987,687,225,401.52-2,624,103,584.52-16,705,599,951.35
三、筹资活动产生的现金流量:
  取得借款收到的现金1,484,998,257.87-134,488,674.33,449,580,493.6
  发行债券收到的现金115,091,579,814.3754,639,564,673.57,400,000,00090,272,470,494.43
  筹资活动现金流入其他项目--17,000,000,000-
  筹资活动现金流入小计116,576,578,072.2454,639,564,673.524,534,488,674.393,722,050,988.03
  偿还债务支付的现金93,261,098,435.6559,346,973,151.0627,021,601,164.8476,038,077,232.75
  分配股利、利润或偿付利息支付的现金6,587,780,044.872,941,926,844.851,732,637,188.758,615,241,119.85
  支付其他与筹资活动有关的现金550,069,078.08395,720,776.28167,841,801.31696,086,500.67
  筹资活动现金流出其他项目91,775,572.2128,580,130.2570,754,731.1451,443,427.52
  筹资活动现金流出小计100,490,723,130.8162,713,200,902.4428,992,834,886.0485,400,848,280.79
  筹资活动产生的现金流量净额16,085,854,941.43-8,073,636,228.94-4,458,346,211.748,321,202,707.24
四、汇率变动对现金及现金等价物的影响-35,082,147.93-15,706,578.56-9,816,266.08136,845,563.14
五、现金及现金等价物净增加额48,759,799,463.4115,164,487,567.93286,805,334.0526,549,196,636.46
  加:期初现金及现金等价物余额150,137,493,592.35150,137,493,592.35150,137,493,592.35123,588,296,955.89
  期末现金及现金等价物余额198,897,293,055.76165,301,981,160.28150,424,298,926.4150,137,493,592.35
补充资料:
  净利润-6,487,892,026.08-10,030,922,004.32
  固定资产和投资性房地产折旧-140,784,405.23-262,462,374.31
  固定资产折旧、油气资产折耗、生产性生物资产折旧-140,686,080.23-262,265,724.31
  无形资产及长期待摊费用等摊销-170,436,966.15-333,233,541.42
  其中:无形资产摊销-137,956,415.33-269,293,585.8
  长期待摊费用摊销-32,480,550.82-63,939,955.62
  处置固定资产、无形资产和其他长期资产的损失--15,407,497.95--3,808,802.57
  公允价值变动损失--147,910,419.53--360,864,791.55
  投资损失--2,435,162,539.79--3,681,332,027.65
  汇兑损失--1,376,975.38-62,905,320.03
  递延所得税-328,833,539.72-226,647,451.9
  递延所得税负债增加-328,833,539.72-226,647,451.9
  经营性应收项目的减少--33,269,125,668.21--20,648,045,308.49
  经营性应付项目的增加-43,449,554,505.51-46,195,837,261.42
  经营活动产生的现金流量净额其他项目-807,541,956.24-1,371,675,545.01
  经营活动产生的现金流量净额-15,566,604,973.91-34,796,748,317.43
  现金的期末余额-165,301,981,160.28-150,137,493,592.35
  减:现金的期初余额-150,137,493,592.35-123,588,296,955.89
  现金及现金等价物的净增加额-15,164,487,567.93-26,549,196,636.46
公告日期2025-10-312025-08-292025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑