当前位置:首页 - 行情中心 - 新集能源(601918) - 财务分析 - 现金流量表

新集能源

(601918)

  

流通市值:181.86亿  总市值:181.86亿
流通股本:25.91亿   总股本:25.91亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,617,166,838.2510,568,504,854.397,140,254,1963,711,200,816.92
收到的税费返还76,573,826.11---
收到其他与经营活动有关的现金57,855,271.5393,608,383.3178,331,886.710,755,563.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,751,595,935.8910,662,113,237.77,218,586,082.73,721,956,379.98
购买商品、接受劳务支付的现金4,029,796,913.63,295,062,556.22,248,986,361.111,205,168,689.33
支付给职工以及为职工支付的现金3,895,611,764.372,668,957,559.71,795,805,737.06855,552,239.66
支付的各项税费2,520,611,292.141,836,907,841.821,278,979,989.49578,033,077.75
支付其他与经营活动有关的现金847,703,412.15316,993,923.07139,535,191.62104,962,606.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,293,723,382.268,117,921,880.795,463,307,279.282,743,716,613.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,457,872,553.632,544,191,356.911,755,278,803.42978,239,766.97
二、投资活动产生的现金流量:
取得投资收益收到的现金16,269,861.7913,150,968.0811,255,654.33-
处置固定资产、无形资产和其他长期资产收回的现金净额-36,618,55436,618,554-
收到的其他与投资活动有关的现金---3,350,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,269,861.7949,769,522.0847,874,208.333,350,000
购建固定资产、无形资产和其他长期资产支付的现金7,014,937,918.815,365,526,579.892,945,644,417.941,606,329,772.76
支付其他与投资活动有关的现金8,830,319.84---
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,023,768,238.655,365,526,579.892,945,644,417.941,606,329,772.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,007,498,376.86-5,315,757,057.81-2,897,770,209.61-1,602,979,772.76
三、筹资活动产生的现金流量:
吸收投资收到的现金366,000,000324,000,00063,000,00063,000,000
其中:子公司吸收少数股东投资收到的现金366,000,000324,000,00063,000,00063,000,000
取得借款收到的现金11,138,951,160.658,862,444,291.15,222,992,275.823,033,002,429.38
收到其他与筹资活动有关的现金319,148,0703,350,0003,350,000200,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,824,099,230.659,189,794,291.15,289,342,275.823,296,002,429.38
偿还债务支付的现金6,307,554,461.624,840,608,2832,683,988,7191,756,169,564
分配股利、利润或偿付利息支付的现金969,286,385.15708,247,024.64610,094,709.84113,865,805.29
其中:子公司支付给少数股东的股利、利润105,505,999.88---
支付其他与筹资活动有关的现金347,363,174.3899,270,756.9638,363,682.015,660,377
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,624,204,021.155,648,126,064.63,332,447,110.851,875,695,746.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,199,895,209.53,541,668,226.51,956,895,164.971,420,306,683.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额650,269,386.27770,102,525.6814,403,758.78795,566,677.3
加:期初现金及现金等价物余额1,468,969,907.711,468,969,907.711,468,969,907.711,468,969,907.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,119,239,293.982,239,072,433.312,283,373,666.492,264,536,585.01
补充资料:
净利润2,683,361,600.63-1,289,918,762.98-
资产减值准备13,150,207.6--12,454.51-
固定资产和投资性房地产折旧1,350,495,645.69-612,946,636.47-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,350,495,645.69-612,946,636.47-
无形资产摊销45,315,958.27-20,908,186.92-
长期待摊费用摊销96,260,370.95-49,866,488.3-
固定资产报废损失961,384.51---
公允价值变动损失-10,259,965.09--8,743,714.09-
财务费用513,374,282.27-255,648,488.65-
投资损失-125,803,149.45--58,745,377.56-
递延所得税-15,972,521.93--1,600,846.7-
其中:递延所得税资产减少-12,249,848.72--1,600,846.7-
递延所得税负债增加-3,722,673.21---
存货的减少-9,576,427.36--50,770,852.1-
经营性应收项目的减少-234,558,568.49-100,694,807.8-
经营性应付项目的增加-907,160,602.04--208,817,123.41-
其他---270,623,358.18-
现金的期末余额2,119,239,293.98-2,283,373,666.49-
减:现金的期初余额1,468,969,907.71-1,468,969,907.71-
公告日期2025-03-222024-10-262024-07-312024-04-26
审计意见(境内)标准无保留意见
TOP↑