当前位置:首页 - 行情中心 - 新集能源(601918) - 财务分析 - 现金流量表

新集能源

(601918)

  

流通市值:169.68亿  总市值:169.68亿
流通股本:25.91亿   总股本:25.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,984,794,303.033,585,583,338.3714,617,166,838.2510,568,504,854.39
  收到的税费返还61,155,275.4-76,573,826.11-
  收到其他与经营活动有关的现金84,485,678.1414,904,471.2557,855,271.5393,608,383.31
  经营活动现金流入小计7,130,435,256.573,600,487,809.6214,751,595,935.8910,662,113,237.7
  购买商品、接受劳务支付的现金2,010,797,926.231,024,721,260.854,029,796,913.63,295,062,556.2
  支付给职工以及为职工支付的现金1,786,174,262.62916,247,029.133,895,611,764.372,668,957,559.7
  支付的各项税费1,422,653,483.67711,373,165.252,520,611,292.141,836,907,841.82
  支付其他与经营活动有关的现金284,081,935199,105,662.03847,703,412.15316,993,923.07
  经营活动现金流出小计5,503,707,607.522,851,447,117.2611,293,723,382.268,117,921,880.79
  经营活动产生的现金流量净额1,626,727,649.05749,040,692.363,457,872,553.632,544,191,356.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金8,830,446.22919,858.9416,269,861.7913,150,968.08
  处置固定资产、无形资产和其他长期资产收回的现金净额---36,618,554
  投资活动现金流入小计8,830,446.22919,858.9416,269,861.7949,769,522.08
  购建固定资产、无形资产和其他长期资产支付的现金2,969,381,021.521,464,431,057.897,014,937,918.815,365,526,579.89
  支付其他与投资活动有关的现金--8,830,319.84-
  投资活动现金流出小计2,969,381,021.521,464,431,057.897,023,768,238.655,365,526,579.89
  投资活动产生的现金流量净额-2,960,550,575.3-1,463,511,198.95-7,007,498,376.86-5,315,757,057.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金295,000,000227,500,000366,000,000324,000,000
  其中:子公司吸收少数股东投资收到的现金295,000,000227,500,000366,000,000324,000,000
  取得借款收到的现金4,318,058,311.692,217,877,658.8811,138,951,160.658,862,444,291.1
  收到其他与筹资活动有关的现金1,430,000-319,148,0703,350,000
  筹资活动现金流入小计4,614,488,311.692,445,377,658.8811,824,099,230.659,189,794,291.1
  偿还债务支付的现金2,254,695,501.011,505,394,563.986,307,554,461.624,840,608,283
  分配股利、利润或偿付利息支付的现金228,349,336.7112,908,049.99969,286,385.15708,247,024.64
  其中:子公司支付给少数股东的股利、利润--105,505,999.88-
  支付其他与筹资活动有关的现金34,700,787.449,202,889.24347,363,174.3899,270,756.96
  筹资活动现金流出小计2,517,745,625.151,627,505,503.217,624,204,021.155,648,126,064.6
  筹资活动产生的现金流量净额2,096,742,686.54817,872,155.674,199,895,209.53,541,668,226.5
五、现金及现金等价物净增加额762,919,760.29103,401,649.08650,269,386.27770,102,525.6
  加:期初现金及现金等价物余额2,119,239,293.982,119,239,293.981,468,969,907.711,468,969,907.71
  期末现金及现金等价物余额2,882,159,054.272,222,640,943.062,119,239,293.982,239,072,433.31
补充资料:
  净利润1,002,484,278.48-2,683,361,600.63-
  资产减值准备3,014.2-13,150,207.6-
  固定资产和投资性房地产折旧785,548,381.47-1,350,495,645.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧785,548,381.47-1,350,495,645.69-
  无形资产摊销24,578,814.81-45,315,958.27-
  长期待摊费用摊销59,875,798.57-96,260,370.95-
  固定资产报废损失--961,384.51-
  公允价值变动损失-1,162,459.1--10,259,965.09-
  财务费用244,457,675.13-513,374,282.27-
  投资损失-32,532,664--125,803,149.45-
  递延所得税0--15,972,521.93-
  其中:递延所得税资产减少---12,249,848.72-
    递延所得税负债增加---3,722,673.21-
  存货的减少-176,474,019.25--9,576,427.36-
  经营性应收项目的减少-100,776,571.18--234,558,568.49-
  经营性应付项目的增加69,790,537.18--907,160,602.04-
  其他-271,512,293.15---
  现金的期末余额2,882,159,054.27-2,119,239,293.98-
  减:现金的期初余额2,119,239,293.98-1,468,969,907.71-
  现金及现金等价物的净增加额762,919,760.29-650,269,386.27-
公告日期2025-08-232025-04-262025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑