当前位置:首页 - 行情中心 - 新集能源(601918) - 财务分析 - 现金流量表

新集能源

(601918)

  

流通市值:231.34亿  总市值:231.34亿
流通股本:25.91亿   总股本:25.91亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,612,719,226.4714,607,292,057.5810,713,014,243.396,984,794,303.03
  收到的税费返还-63,373,582.1861,406,165.8961,155,275.4
  收到其他与经营活动有关的现金25,528,623.67122,634,426.6494,658,285.3184,485,678.14
  经营活动现金流入小计3,638,247,850.1414,793,300,066.410,869,078,694.597,130,435,256.57
  购买商品、接受劳务支付的现金1,183,012,511.254,542,784,464.893,089,310,576.982,010,797,926.23
  支付给职工以及为职工支付的现金888,356,625.213,670,673,513.992,600,417,545.561,786,174,262.62
  支付的各项税费721,639,062.322,696,189,965.972,039,637,842.531,422,653,483.67
  支付其他与经营活动有关的现金86,047,818.59780,053,416.98516,437,620.68284,081,935
  经营活动现金流出小计2,879,056,017.3711,689,701,361.838,245,803,585.755,503,707,607.52
  经营活动产生的现金流量净额759,191,832.773,103,598,704.572,623,275,108.841,626,727,649.05
二、投资活动产生的现金流量:
  取得投资收益收到的现金-13,748,002.488,830,446.228,830,446.22
  处置固定资产、无形资产和其他长期资产收回的现金净额-61,914,699.1840,546,200-
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-75,662,701.6649,376,646.228,830,446.22
  购建固定资产、无形资产和其他长期资产支付的现金1,563,972,415.47,292,564,376.585,270,349,406.222,969,381,021.52
  投资支付的现金40,000,000---
  投资活动现金流出小计1,603,972,415.47,292,564,376.585,270,349,406.222,969,381,021.52
  投资活动产生的现金流量净额-1,603,972,415.4-7,216,901,674.92-5,220,972,760-2,960,550,575.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金76,190,400609,200,000435,000,000295,000,000
  其中:子公司吸收少数股东投资收到的现金76,190,400609,200,000435,000,000295,000,000
  取得借款收到的现金2,684,728,233.6910,314,393,043.896,340,622,760.744,318,058,311.69
  收到其他与筹资活动有关的现金-10,973,624.195,540,669.921,430,000
  筹资活动现金流入小计2,760,918,633.6910,934,566,668.086,781,163,430.664,614,488,311.69
  偿还债务支付的现金1,221,921,022.725,052,612,824.92,954,690,064.992,254,695,501.01
  分配股利、利润或偿付利息支付的现金238,998,212.481,187,502,022.52752,212,341.79228,349,336.7
  其中:子公司支付给少数股东的股利、利润-261,155,357.65--
  支付其他与筹资活动有关的现金18,129,446.21334,413,187.9753,235,280.5334,700,787.44
  筹资活动现金流出小计1,479,048,681.416,574,528,035.393,760,137,687.312,517,745,625.15
  筹资活动产生的现金流量净额1,281,869,952.284,360,038,632.693,021,025,743.352,096,742,686.54
五、现金及现金等价物净增加额437,089,369.65246,735,662.34423,328,092.19762,919,760.29
  加:期初现金及现金等价物余额2,362,894,256.322,119,239,293.982,119,239,293.982,119,239,293.98
  期末现金及现金等价物余额2,799,983,625.972,365,974,956.322,542,567,386.172,882,159,054.27
补充资料:
  净利润-2,296,395,042.61-1,002,484,278.48
  资产减值准备-73,018,967.17-3,014.2
  固定资产和投资性房地产折旧-1,531,358,530.05-785,548,381.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,531,358,530.05-785,548,381.47
  无形资产摊销-49,218,042.2-24,578,814.81
  长期待摊费用摊销-126,961,418.29-59,875,798.57
  固定资产报废损失--28,388,286.4--
  公允价值变动损失-2,628,137.96--1,162,459.1
  财务费用-481,189,348.27-244,457,675.13
  投资损失--90,097,794.65--32,532,664
  递延所得税--29,793,363.51-0
  其中:递延所得税资产减少--24,070,866.88--
    递延所得税负债增加--5,722,496.63--
  存货的减少--32,639,240.39--176,474,019.25
  经营性应收项目的减少--63,117,835.02--100,776,571.18
  经营性应付项目的增加--1,296,944,341.57-69,790,537.18
  其他----271,512,293.15
  现金的期末余额-2,365,974,956.32-2,882,159,054.27
  减:现金的期初余额-2,119,239,293.98-2,119,239,293.98
  现金及现金等价物的净增加额-246,735,662.34-762,919,760.29
公告日期2026-04-252026-03-282025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑