流通市值:169.68亿 | 总市值:169.68亿 | ||
流通股本:25.91亿 | 总股本:25.91亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 6,984,794,303.03 | 3,585,583,338.37 | 14,617,166,838.25 | 10,568,504,854.39 |
收到的税费返还 | 61,155,275.4 | - | 76,573,826.11 | - |
收到其他与经营活动有关的现金 | 84,485,678.14 | 14,904,471.25 | 57,855,271.53 | 93,608,383.31 |
经营活动现金流入小计 | 7,130,435,256.57 | 3,600,487,809.62 | 14,751,595,935.89 | 10,662,113,237.7 |
购买商品、接受劳务支付的现金 | 2,010,797,926.23 | 1,024,721,260.85 | 4,029,796,913.6 | 3,295,062,556.2 |
支付给职工以及为职工支付的现金 | 1,786,174,262.62 | 916,247,029.13 | 3,895,611,764.37 | 2,668,957,559.7 |
支付的各项税费 | 1,422,653,483.67 | 711,373,165.25 | 2,520,611,292.14 | 1,836,907,841.82 |
支付其他与经营活动有关的现金 | 284,081,935 | 199,105,662.03 | 847,703,412.15 | 316,993,923.07 |
经营活动现金流出小计 | 5,503,707,607.52 | 2,851,447,117.26 | 11,293,723,382.26 | 8,117,921,880.79 |
经营活动产生的现金流量净额 | 1,626,727,649.05 | 749,040,692.36 | 3,457,872,553.63 | 2,544,191,356.91 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 8,830,446.22 | 919,858.94 | 16,269,861.79 | 13,150,968.08 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | - | 36,618,554 |
投资活动现金流入小计 | 8,830,446.22 | 919,858.94 | 16,269,861.79 | 49,769,522.08 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,969,381,021.52 | 1,464,431,057.89 | 7,014,937,918.81 | 5,365,526,579.89 |
支付其他与投资活动有关的现金 | - | - | 8,830,319.84 | - |
投资活动现金流出小计 | 2,969,381,021.52 | 1,464,431,057.89 | 7,023,768,238.65 | 5,365,526,579.89 |
投资活动产生的现金流量净额 | -2,960,550,575.3 | -1,463,511,198.95 | -7,007,498,376.86 | -5,315,757,057.81 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 295,000,000 | 227,500,000 | 366,000,000 | 324,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 295,000,000 | 227,500,000 | 366,000,000 | 324,000,000 |
取得借款收到的现金 | 4,318,058,311.69 | 2,217,877,658.88 | 11,138,951,160.65 | 8,862,444,291.1 |
收到其他与筹资活动有关的现金 | 1,430,000 | - | 319,148,070 | 3,350,000 |
筹资活动现金流入小计 | 4,614,488,311.69 | 2,445,377,658.88 | 11,824,099,230.65 | 9,189,794,291.1 |
偿还债务支付的现金 | 2,254,695,501.01 | 1,505,394,563.98 | 6,307,554,461.62 | 4,840,608,283 |
分配股利、利润或偿付利息支付的现金 | 228,349,336.7 | 112,908,049.99 | 969,286,385.15 | 708,247,024.64 |
其中:子公司支付给少数股东的股利、利润 | - | - | 105,505,999.88 | - |
支付其他与筹资活动有关的现金 | 34,700,787.44 | 9,202,889.24 | 347,363,174.38 | 99,270,756.96 |
筹资活动现金流出小计 | 2,517,745,625.15 | 1,627,505,503.21 | 7,624,204,021.15 | 5,648,126,064.6 |
筹资活动产生的现金流量净额 | 2,096,742,686.54 | 817,872,155.67 | 4,199,895,209.5 | 3,541,668,226.5 |
五、现金及现金等价物净增加额 | 762,919,760.29 | 103,401,649.08 | 650,269,386.27 | 770,102,525.6 |
加:期初现金及现金等价物余额 | 2,119,239,293.98 | 2,119,239,293.98 | 1,468,969,907.71 | 1,468,969,907.71 |
期末现金及现金等价物余额 | 2,882,159,054.27 | 2,222,640,943.06 | 2,119,239,293.98 | 2,239,072,433.31 |
补充资料: | ||||
净利润 | 1,002,484,278.48 | - | 2,683,361,600.63 | - |
资产减值准备 | 3,014.2 | - | 13,150,207.6 | - |
固定资产和投资性房地产折旧 | 785,548,381.47 | - | 1,350,495,645.69 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 785,548,381.47 | - | 1,350,495,645.69 | - |
无形资产摊销 | 24,578,814.81 | - | 45,315,958.27 | - |
长期待摊费用摊销 | 59,875,798.57 | - | 96,260,370.95 | - |
固定资产报废损失 | - | - | 961,384.51 | - |
公允价值变动损失 | -1,162,459.1 | - | -10,259,965.09 | - |
财务费用 | 244,457,675.13 | - | 513,374,282.27 | - |
投资损失 | -32,532,664 | - | -125,803,149.45 | - |
递延所得税 | 0 | - | -15,972,521.93 | - |
其中:递延所得税资产减少 | - | - | -12,249,848.72 | - |
递延所得税负债增加 | - | - | -3,722,673.21 | - |
存货的减少 | -176,474,019.25 | - | -9,576,427.36 | - |
经营性应收项目的减少 | -100,776,571.18 | - | -234,558,568.49 | - |
经营性应付项目的增加 | 69,790,537.18 | - | -907,160,602.04 | - |
其他 | -271,512,293.15 | - | - | - |
现金的期末余额 | 2,882,159,054.27 | - | 2,119,239,293.98 | - |
减:现金的期初余额 | 2,119,239,293.98 | - | 1,468,969,907.71 | - |
现金及现金等价物的净增加额 | 762,919,760.29 | - | 650,269,386.27 | - |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-03-22 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |