当前位置:首页 - 行情中心 - 永辉超市(601933) - 财务分析 - 现金流量表

永辉超市

(601933)

  

流通市值:257.93亿  总市值:257.93亿
流通股本:89.25亿   总股本:89.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,698,790,256.125,996,281,783.7214,828,496,686.1557,299,780,430.06
  收到其他与经营活动有关的现金162,927,542.32184,941,612.87453,157,000.59312,939,103.64
  经营活动现金流入小计38,861,717,798.4226,181,223,396.5915,281,653,686.7457,612,719,533.7
  购买商品、接受劳务支付的现金30,484,754,151.4421,177,987,554.912,086,042,967.8544,392,368,896.08
  支付给职工以及为职工支付的现金4,051,594,288.582,804,923,497.631,433,947,645.026,955,905,555
  支付的各项税费465,169,707.98322,708,160.71177,266,881.26784,976,216.18
  支付其他与经营活动有关的现金2,361,697,966.241,676,255,187.921,106,001,302.34,833,786,950.63
  经营活动现金流出小计37,363,216,114.2425,981,874,401.1614,803,258,796.4356,967,037,617.89
  经营活动产生的现金流量净额1,498,501,684.18199,348,995.43478,394,890.31645,681,915.81
二、投资活动产生的现金流量:
  收回投资收到的现金230,509,229.83230,509,229.83204,676,952.76234,736,300.05
  取得投资收益收到的现金13,303,521.613,303,521.6-19,620,392.5
  处置固定资产、无形资产和其他长期资产收回的现金净额56,598,360.8844,216,485.7523,824,747.24149,485,996.13
  处置子公司及其他营业单位收到的现金净额---11,313,932.45
  收到的其他与投资活动有关的现金11,324,799,842.858,628,132,611.774,684,644,152.1337,885,599,368.16
  投资活动现金流入小计11,625,210,955.168,916,161,848.954,913,145,852.1338,300,755,989.29
  购建固定资产、无形资产和其他长期资产支付的现金1,025,194,896.14882,073,170.75663,405,437.341,740,958,911.6
  投资支付的现金---16,430,335.58
  支付其他与投资活动有关的现金12,940,000,0008,035,000,0004,758,187,08036,054,843,710.54
  投资活动现金流出小计13,965,194,896.148,917,073,170.755,421,592,517.3437,812,232,957.72
  投资活动产生的现金流量净额-2,339,983,940.98-911,321.8-508,446,665.21488,523,031.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金4,509,510,166.673,499,510,166.671,310,000,0004,767,740,662.7
  收到其他与筹资活动有关的现金9,641,459.85,968,166.023,002,661.1639,251,048.66
  筹资活动现金流入小计4,519,151,626.473,505,478,332.691,313,002,661.164,806,991,711.36
  偿还债务支付的现金4,375,210,166.673,764,910,166.671,600,300,0005,314,840,662.7
  分配股利、利润或偿付利息支付的现金64,102,479.8641,583,099.9621,090,548.2189,533,598.35
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金830,203,207.23597,673,986.6323,690,607.261,681,458,167.42
  筹资活动现金流出小计5,269,515,853.764,404,167,253.231,945,081,155.477,085,832,428.47
  筹资活动产生的现金流量净额-750,364,227.29-898,688,920.54-632,078,494.31-2,278,840,717.11
四、汇率变动对现金及现金等价物的影响-464,795.16-357,522.34-238,611.26-568,915.45
五、现金及现金等价物净增加额-1,592,311,279.25-700,608,769.25-662,368,880.47-1,145,204,685.18
  加:期初现金及现金等价物余额2,687,866,398.532,687,866,398.532,687,866,3983,833,071,083.71
  期末现金及现金等价物余额1,095,555,119.281,987,257,629.282,025,497,517.532,687,866,398.53
补充资料:
  净利润-226,821,000.45--2,660,670,120.58
  资产减值准备-66,450,084.58-350,045,921.82
  固定资产和投资性房地产折旧-171,319,373.3-386,089,811.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-166,267,463.53-375,288,935.42
    投资性房地产折旧-5,051,909.77-10,800,876.49
  无形资产摊销-33,681,230.18-185,809,489.64
  长期待摊费用摊销-212,474,358.32-425,138,083.66
  处置固定资产、无形资产和其他长期资产的损失--123,830,868.59--1,886,327,461.59
  固定资产报废损失-8,963,262.12-852,806,601.77
  公允价值变动损失--91,519,669.02-460,844,236.84
  财务费用-273,780,847.48-721,396,095.52
  投资损失--26,837,119.48--347,323,062.7
  递延所得税-80,239,835.23--67,139,228.37
  其中:递延所得税资产减少-81,436,944.36--39,324,331.6
    递延所得税负债增加--1,197,109.13--27,814,896.77
  存货的减少-744,786,182.51-3,661,469,936.65
  经营性应收项目的减少-231,879,668.55-70,820,149.15
  经营性应付项目的增加--1,995,409,971.6--2,652,374,158.54
  其他---10,057,981.81
  不涉及现金收支的投资和筹资活动金额其他项目---2,225,051,247.42
  现金的期末余额-1,987,257,629.28-2,687,866,398.53
  减:现金的期初余额-2,687,866,398.53-3,833,071,083.71
  现金及现金等价物的净增加额--700,608,769.25--1,145,204,685.18
公告日期2026-10-312026-08-212026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑