流通市值:479.16亿 | 总市值:479.16亿 | ||
流通股本:90.75亿 | 总股本:90.75亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 19,086,746,760.85 | 74,249,926,633 | 59,936,784,248.75 | 41,267,093,336 |
收到的税费返还 | - | 3,380,904.61 | - | - |
收到其他与经营活动有关的现金 | 207,563,848.34 | 920,036,563.68 | 926,445,839.49 | 775,905,274.89 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 19,294,310,609.19 | 75,173,344,101.29 | 60,863,230,088.24 | 42,042,998,610.89 |
购买商品、接受劳务支付的现金 | 15,551,711,510.79 | 59,246,898,599.44 | 46,586,272,953.24 | 32,080,553,250.86 |
支付给职工以及为职工支付的现金 | 1,770,442,249.36 | 7,188,598,556.99 | 5,452,780,636.81 | 3,650,334,355.95 |
支付的各项税费 | 240,567,926.82 | 1,129,971,117.08 | 848,363,058.98 | 586,921,013.79 |
支付其他与经营活动有关的现金 | 1,159,148,359.7 | 5,416,447,696.18 | 4,200,253,319.41 | 2,785,384,118.41 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 18,721,870,046.67 | 72,981,915,969.69 | 57,087,669,968.44 | 39,103,192,739.01 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 572,440,562.52 | 2,191,428,131.6 | 3,775,560,119.8 | 2,939,805,871.88 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 1,815,480,843.62 | 592,415,179.14 | 592,415,179.14 |
取得投资收益收到的现金 | 4,000,000 | 39,414,400 | 39,414,400 | 39,414,400 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,499,023.22 | 58,726,326.56 | 17,101,827.42 | 11,010,168.22 |
处置子公司及其他营业单位收到的现金净额 | - | 22,050,815.89 | 22,050,815.89 | 22,050,815.89 |
收到的其他与投资活动有关的现金 | 13,432,888,073.47 | 19,456,665,645.49 | 4,166,251,125.8 | 868,041,696.19 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 13,440,387,096.69 | 21,392,338,031.56 | 4,837,233,348.25 | 1,532,932,259.44 |
购建固定资产、无形资产和其他长期资产支付的现金 | 292,683,543.25 | 475,304,441.76 | 347,787,814.97 | 255,739,326.16 |
支付其他与投资活动有关的现金 | 12,307,000,000 | 22,040,150,000 | 7,990,150,000 | 2,880,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 12,599,683,543.25 | 22,515,454,441.76 | 8,337,937,814.97 | 3,135,739,326.16 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 840,703,553.44 | -1,123,116,410.2 | -3,500,704,466.72 | -1,602,807,066.72 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 2,100,000,000 | 5,260,000,000 | 2,500,000,000 | 1,600,000,000 |
收到其他与筹资活动有关的现金 | 12,250,087.7 | 45,206,297.4 | 74,692,004.82 | 39,661,515.99 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,112,250,087.7 | 5,305,206,297.4 | 2,574,692,004.82 | 1,639,661,515.99 |
偿还债务支付的现金 | 1,949,800,000 | 5,450,000,000 | 2,750,000,000 | 2,350,000,000 |
分配股利、利润或偿付利息支付的现金 | 30,805,061.59 | 146,759,207.08 | 113,560,769.02 | 61,377,165.29 |
支付其他与筹资活动有关的现金 | 572,447,600.86 | 2,640,774,173.47 | 1,996,677,563.32 | 1,375,982,145.08 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,553,052,662.45 | 8,237,533,380.55 | 4,860,238,332.34 | 3,787,359,310.37 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -440,802,574.75 | -2,932,327,083.15 | -2,285,546,327.52 | -2,147,697,794.38 |
四、汇率变动对现金及现金等价物的影响 | -340,997.96 | 450,244.79 | -5,524.91 | -890.14 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 972,000,543.25 | -1,863,565,116.96 | -2,010,696,199.35 | -810,699,879.36 |
加:期初现金及现金等价物余额 | 3,833,071,083.71 | 5,696,636,200.67 | 5,696,636,200.67 | 5,696,636,200.67 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,805,071,626.96 | 3,833,071,083.71 | 3,685,940,001.32 | 4,885,936,321.31 |
补充资料: | ||||
净利润 | - | -1,638,659,260.36 | - | 210,827,566.08 |
资产减值准备 | - | 207,838,962.94 | - | - |
固定资产和投资性房地产折旧 | - | 531,766,127.03 | - | 304,123,164.36 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 520,965,250.54 | - | 298,695,154.77 |
投资性房地产折旧 | - | 10,800,876.49 | - | 5,428,009.59 |
无形资产摊销 | - | 287,827,507.73 | - | 145,036,208.94 |
长期待摊费用摊销 | - | 532,456,025.79 | - | 301,823,226.61 |
处置固定资产、无形资产和其他长期资产的损失 | - | -1,159,837,413.9 | - | -223,869,211.88 |
固定资产报废损失 | - | 454,619,875.65 | - | 12,125,324.17 |
公允价值变动损失 | - | 297,717,733.29 | - | 183,828,045.27 |
财务费用 | - | 1,102,576,339.97 | - | 606,228,920.37 |
投资损失 | - | -522,432,676.13 | - | -275,981,109.67 |
递延所得税 | - | -860,066.3 | - | 37,317,232.86 |
其中:递延所得税资产减少 | - | 39,831,586.48 | - | 53,137,827 |
递延所得税负债增加 | - | -40,691,652.78 | - | -15,820,594.14 |
存货的减少 | - | 1,210,599,376.15 | - | 2,568,683,440.45 |
经营性应收项目的减少 | - | 1,012,307,731.06 | - | 555,954,192.41 |
经营性应付项目的增加 | - | -1,956,982,014.78 | - | -2,454,074,632.76 |
其他 | - | 5,508,948.24 | - | - |
现金的期末余额 | - | 3,833,071,083.71 | - | 4,885,936,321.31 |
减:现金的期初余额 | - | 5,696,636,200.67 | - | 5,696,636,200.67 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |