当前位置:首页 - 行情中心 - 永辉超市(601933) - 财务分析 - 现金流量表

永辉超市

(601933)

  

流通市值:479.16亿  总市值:479.16亿
流通股本:90.75亿   总股本:90.75亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,086,746,760.8574,249,926,63359,936,784,248.7541,267,093,336
收到的税费返还-3,380,904.61--
收到其他与经营活动有关的现金207,563,848.34920,036,563.68926,445,839.49775,905,274.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,294,310,609.1975,173,344,101.2960,863,230,088.2442,042,998,610.89
购买商品、接受劳务支付的现金15,551,711,510.7959,246,898,599.4446,586,272,953.2432,080,553,250.86
支付给职工以及为职工支付的现金1,770,442,249.367,188,598,556.995,452,780,636.813,650,334,355.95
支付的各项税费240,567,926.821,129,971,117.08848,363,058.98586,921,013.79
支付其他与经营活动有关的现金1,159,148,359.75,416,447,696.184,200,253,319.412,785,384,118.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,721,870,046.6772,981,915,969.6957,087,669,968.4439,103,192,739.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额572,440,562.522,191,428,131.63,775,560,119.82,939,805,871.88
二、投资活动产生的现金流量:
收回投资收到的现金-1,815,480,843.62592,415,179.14592,415,179.14
取得投资收益收到的现金4,000,00039,414,40039,414,40039,414,400
处置固定资产、无形资产和其他长期资产收回的现金净额3,499,023.2258,726,326.5617,101,827.4211,010,168.22
处置子公司及其他营业单位收到的现金净额-22,050,815.8922,050,815.8922,050,815.89
收到的其他与投资活动有关的现金13,432,888,073.4719,456,665,645.494,166,251,125.8868,041,696.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,440,387,096.6921,392,338,031.564,837,233,348.251,532,932,259.44
购建固定资产、无形资产和其他长期资产支付的现金292,683,543.25475,304,441.76347,787,814.97255,739,326.16
支付其他与投资活动有关的现金12,307,000,00022,040,150,0007,990,150,0002,880,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,599,683,543.2522,515,454,441.768,337,937,814.973,135,739,326.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额840,703,553.44-1,123,116,410.2-3,500,704,466.72-1,602,807,066.72
三、筹资活动产生的现金流量:
取得借款收到的现金2,100,000,0005,260,000,0002,500,000,0001,600,000,000
收到其他与筹资活动有关的现金12,250,087.745,206,297.474,692,004.8239,661,515.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,112,250,087.75,305,206,297.42,574,692,004.821,639,661,515.99
偿还债务支付的现金1,949,800,0005,450,000,0002,750,000,0002,350,000,000
分配股利、利润或偿付利息支付的现金30,805,061.59146,759,207.08113,560,769.0261,377,165.29
支付其他与筹资活动有关的现金572,447,600.862,640,774,173.471,996,677,563.321,375,982,145.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,553,052,662.458,237,533,380.554,860,238,332.343,787,359,310.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-440,802,574.75-2,932,327,083.15-2,285,546,327.52-2,147,697,794.38
四、汇率变动对现金及现金等价物的影响-340,997.96450,244.79-5,524.91-890.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额972,000,543.25-1,863,565,116.96-2,010,696,199.35-810,699,879.36
加:期初现金及现金等价物余额3,833,071,083.715,696,636,200.675,696,636,200.675,696,636,200.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,805,071,626.963,833,071,083.713,685,940,001.324,885,936,321.31
补充资料:
净利润--1,638,659,260.36-210,827,566.08
资产减值准备-207,838,962.94--
固定资产和投资性房地产折旧-531,766,127.03-304,123,164.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-520,965,250.54-298,695,154.77
投资性房地产折旧-10,800,876.49-5,428,009.59
无形资产摊销-287,827,507.73-145,036,208.94
长期待摊费用摊销-532,456,025.79-301,823,226.61
处置固定资产、无形资产和其他长期资产的损失--1,159,837,413.9--223,869,211.88
固定资产报废损失-454,619,875.65-12,125,324.17
公允价值变动损失-297,717,733.29-183,828,045.27
财务费用-1,102,576,339.97-606,228,920.37
投资损失--522,432,676.13--275,981,109.67
递延所得税--860,066.3-37,317,232.86
其中:递延所得税资产减少-39,831,586.48-53,137,827
递延所得税负债增加--40,691,652.78--15,820,594.14
存货的减少-1,210,599,376.15-2,568,683,440.45
经营性应收项目的减少-1,012,307,731.06-555,954,192.41
经营性应付项目的增加--1,956,982,014.78--2,454,074,632.76
其他-5,508,948.24--
现金的期末余额-3,833,071,083.71-4,885,936,321.31
减:现金的期初余额-5,696,636,200.67-5,696,636,200.67
公告日期2025-04-262025-04-262024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑