当前位置:首页 - 行情中心 - 永辉超市(601933) - 财务分析 - 现金流量表

永辉超市

(601933)

  

流通市值:434.69亿  总市值:434.69亿
流通股本:90.75亿   总股本:90.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,118,198,814.3219,086,746,760.8574,249,926,63359,936,784,248.75
  收到的税费返还--3,380,904.61-
  收到其他与经营活动有关的现金234,484,917.34207,563,848.34920,036,563.68926,445,839.49
  经营活动现金流入小计32,352,683,731.6619,294,310,609.1975,173,344,101.2960,863,230,088.24
  购买商品、接受劳务支付的现金24,975,898,169.2415,551,711,510.7959,246,898,599.4446,586,272,953.24
  支付给职工以及为职工支付的现金3,629,912,240.291,770,442,249.367,188,598,556.995,452,780,636.81
  支付的各项税费379,182,221.51240,567,926.821,129,971,117.08848,363,058.98
  支付其他与经营活动有关的现金2,159,878,236.621,159,148,359.75,416,447,696.184,200,253,319.41
  经营活动现金流出小计31,144,870,867.6618,721,870,046.6772,981,915,969.6957,087,669,968.44
  经营活动产生的现金流量净额1,207,812,864572,440,562.522,191,428,131.63,775,560,119.8
二、投资活动产生的现金流量:
  收回投资收到的现金86,691,367.23-1,815,480,843.62592,415,179.14
  取得投资收益收到的现金19,620,392.54,000,00039,414,40039,414,400
  处置固定资产、无形资产和其他长期资产收回的现金净额35,641,324.733,499,023.2258,726,326.5617,101,827.42
  处置子公司及其他营业单位收到的现金净额11,313,932.45-22,050,815.8922,050,815.89
  收到的其他与投资活动有关的现金21,871,652,947.6213,432,888,073.4719,456,665,645.494,166,251,125.8
  投资活动现金流入小计22,024,919,964.5313,440,387,096.6921,392,338,031.564,837,233,348.25
  购建固定资产、无形资产和其他长期资产支付的现金539,829,039.42292,683,543.25475,304,441.76347,787,814.97
  支付其他与投资活动有关的现金19,930,000,00012,307,000,00022,040,150,0007,990,150,000
  投资活动现金流出小计20,469,829,039.4212,599,683,543.2522,515,454,441.768,337,937,814.97
  投资活动产生的现金流量净额1,555,090,925.11840,703,553.44-1,123,116,410.2-3,500,704,466.72
三、筹资活动产生的现金流量:
  取得借款收到的现金2,709,640,662.72,100,000,0005,260,000,0002,500,000,000
  收到其他与筹资活动有关的现金22,615,704.8112,250,087.745,206,297.474,692,004.82
  筹资活动现金流入小计2,732,256,367.512,112,250,087.75,305,206,297.42,574,692,004.82
  偿还债务支付的现金3,531,700,0001,949,800,0005,450,000,0002,750,000,000
  分配股利、利润或偿付利息支付的现金53,646,990.3230,805,061.59146,759,207.08113,560,769.02
  支付其他与筹资活动有关的现金1,154,040,031.44572,447,600.862,640,774,173.471,996,677,563.32
  筹资活动现金流出小计4,739,387,021.762,553,052,662.458,237,533,380.554,860,238,332.34
  筹资活动产生的现金流量净额-2,007,130,654.25-440,802,574.75-2,932,327,083.15-2,285,546,327.52
四、汇率变动对现金及现金等价物的影响-448,614.18-340,997.96450,244.79-5,524.91
五、现金及现金等价物净增加额755,324,520.68972,000,543.25-1,863,565,116.96-2,010,696,199.35
  加:期初现金及现金等价物余额3,833,071,083.713,833,071,083.715,696,636,200.675,696,636,200.67
  期末现金及现金等价物余额4,588,395,604.394,805,071,626.963,833,071,083.713,685,940,001.32
补充资料:
  净利润-297,735,884.4--1,638,659,260.36-
  资产减值准备51,544,299.02-207,838,962.94-
  固定资产和投资性房地产折旧191,930,729.21-531,766,127.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧186,496,697.28-520,965,250.54-
    投资性房地产折旧5,434,031.93-10,800,876.49-
  无形资产摊销129,732,776.01-287,827,507.73-
  长期待摊费用摊销210,156,096.85-532,456,025.79-
  处置固定资产、无形资产和其他长期资产的损失-1,081,908,783.36--1,159,837,413.9-
  固定资产报废损失412,183,380.74-454,619,875.65-
  公允价值变动损失236,191,664.63-297,717,733.29-
  财务费用339,230,952.92-1,102,576,339.97-
  投资损失-238,686,149.32--522,432,676.13-
  递延所得税66,083,249.98--860,066.3-
  其中:递延所得税资产减少82,358,929.84-39,831,586.48-
    递延所得税负债增加-16,275,679.86--40,691,652.78-
  存货的减少2,923,887,193.65-1,210,599,376.15-
  经营性应收项目的减少447,214,693.27-1,012,307,731.06-
  经营性应付项目的增加-2,873,659,597.58--1,956,982,014.78-
  其他--5,508,948.24-
  现金的期末余额4,588,395,604.39-3,833,071,083.71-
  减:现金的期初余额3,833,071,083.71-5,696,636,200.67-
  现金及现金等价物的净增加额755,324,520.68--1,863,565,116.96-
公告日期2025-08-212025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑