当前位置:首页 - 行情中心 - 永辉超市(601933) - 财务分析 - 现金流量表

永辉超市

(601933)

  

流通市值:344.85亿  总市值:344.85亿
流通股本:90.75亿   总股本:90.75亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,828,496,686.1557,299,780,430.0646,015,414,409.2932,118,198,814.32
  收到其他与经营活动有关的现金453,157,000.59312,939,103.64308,182,366.19234,484,917.34
  经营活动现金流入小计15,281,653,686.7457,612,719,533.746,323,596,775.4832,352,683,731.66
  购买商品、接受劳务支付的现金12,086,042,967.8544,392,368,896.0836,062,821,434.3924,975,898,169.24
  支付给职工以及为职工支付的现金1,433,947,645.026,955,905,5555,453,541,714.423,629,912,240.29
  支付的各项税费177,266,881.26784,976,216.18557,500,979.08379,182,221.51
  支付其他与经营活动有关的现金1,106,001,302.34,833,786,950.633,110,177,859.22,159,878,236.62
  经营活动现金流出小计14,803,258,796.4356,967,037,617.8945,184,041,987.0931,144,870,867.66
  经营活动产生的现金流量净额478,394,890.31645,681,915.811,139,554,788.391,207,812,864
二、投资活动产生的现金流量:
  收回投资收到的现金204,676,952.76234,736,300.05190,254,715.5986,691,367.23
  取得投资收益收到的现金-19,620,392.519,620,392.519,620,392.5
  处置固定资产、无形资产和其他长期资产收回的现金净额23,824,747.24149,485,996.1385,672,010.6535,641,324.73
  处置子公司及其他营业单位收到的现金净额-11,313,932.4511,313,932.4511,313,932.45
  收到的其他与投资活动有关的现金4,684,644,152.1337,885,599,368.1624,894,258,433.7821,871,652,947.62
  投资活动现金流入小计4,913,145,852.1338,300,755,989.2925,201,119,484.9722,024,919,964.53
  购建固定资产、无形资产和其他长期资产支付的现金663,405,437.341,740,958,911.61,041,379,465.91539,829,039.42
  投资支付的现金-16,430,335.582,250,000-
  支付其他与投资活动有关的现金4,758,187,08036,054,843,710.5423,520,000,00019,930,000,000
  投资活动现金流出小计5,421,592,517.3437,812,232,957.7224,563,629,465.9120,469,829,039.42
  投资活动产生的现金流量净额-508,446,665.21488,523,031.57637,490,019.061,555,090,925.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金1,310,000,0004,767,740,662.72,809,640,662.72,709,640,662.7
  收到其他与筹资活动有关的现金3,002,661.1639,251,048.6631,846,195.5822,615,704.81
  筹资活动现金流入小计1,313,002,661.164,806,991,711.362,841,486,858.282,732,256,367.51
  偿还债务支付的现金1,600,300,0005,314,840,662.73,736,740,6633,531,700,000
  分配股利、利润或偿付利息支付的现金21,090,548.2189,533,598.3574,756,291.5953,646,990.32
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金323,690,607.261,681,458,167.421,528,807,146.481,154,040,031.44
  筹资活动现金流出小计1,945,081,155.477,085,832,428.475,340,304,101.074,739,387,021.76
  筹资活动产生的现金流量净额-632,078,494.31-2,278,840,717.11-2,498,817,242.79-2,007,130,654.25
四、汇率变动对现金及现金等价物的影响-238,611.26-568,915.45-476,145.36-448,614.18
五、现金及现金等价物净增加额-662,368,880.47-1,145,204,685.18-722,248,580.7755,324,520.68
  加:期初现金及现金等价物余额2,687,866,3983,833,071,083.713,833,071,083.713,833,071,083.71
  期末现金及现金等价物余额2,025,497,517.532,687,866,398.533,110,822,503.014,588,395,604.39
补充资料:
  净利润--2,660,670,120.58--297,735,884.4
  资产减值准备-350,045,921.82-51,544,299.02
  固定资产和投资性房地产折旧-386,089,811.91-191,930,729.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-375,288,935.42-186,496,697.28
    投资性房地产折旧-10,800,876.49-5,434,031.93
  无形资产摊销-185,809,489.64-129,732,776.01
  长期待摊费用摊销-425,138,083.66-210,156,096.85
  处置固定资产、无形资产和其他长期资产的损失--1,886,327,461.59--1,081,908,783.36
  固定资产报废损失-852,806,601.77-412,183,380.74
  公允价值变动损失-460,844,236.84-236,191,664.63
  财务费用-721,396,095.52-339,230,952.92
  投资损失--347,323,062.7--238,686,149.32
  递延所得税--67,139,228.37-66,083,249.98
  其中:递延所得税资产减少--39,324,331.6-82,358,929.84
    递延所得税负债增加--27,814,896.77--16,275,679.86
  存货的减少-3,661,469,936.65-2,923,887,193.65
  经营性应收项目的减少-70,820,149.15-447,214,693.27
  经营性应付项目的增加--2,652,374,158.54--2,873,659,597.58
  其他-10,057,981.81--
  不涉及现金收支的投资和筹资活动金额其他项目-2,225,051,247.42--
  现金的期末余额-2,687,866,398.53-4,588,395,604.39
  减:现金的期初余额-3,833,071,083.71-3,833,071,083.71
  现金及现金等价物的净增加额--1,145,204,685.18-755,324,520.68
公告日期2026-04-172026-04-172025-10-312025-08-21
审计意见(境内)标准无保留意见
TOP↑