当前位置:首页 - 行情中心 - 苏垦农发(601952) - 财务分析 - 现金流量表

苏垦农发

(601952)

  

流通市值:134.36亿  总市值:134.36亿
流通股本:13.78亿   总股本:13.78亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,229,371,725.9711,828,265,323.127,545,382,484.435,144,211,857.16
收到的税费返还-48,981.55--
收到其他与经营活动有关的现金248,664,363.641,452,222,811.1579,947,274.28412,690,541.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,478,036,089.6113,280,537,115.778,125,329,758.715,556,902,398.77
购买商品、接受劳务支付的现金1,260,862,445.249,234,188,842.16,273,371,561.754,553,863,775.77
支付给职工以及为职工支付的现金263,153,581.351,315,094,973.38970,337,350.58533,632,150.57
支付的各项税费25,665,989.88115,155,722.2765,331,071.8180,603,743.25
支付其他与经营活动有关的现金241,628,744.491,148,280,297.01447,684,093.8248,015,341.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,791,310,760.9611,812,719,834.767,756,724,077.945,416,115,011
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额686,725,328.651,467,817,281.01368,605,680.77140,787,387.77
二、投资活动产生的现金流量:
收回投资收到的现金1,545,000,00010,132,837,494.638,359,377,777.775,969,377,777.77
取得投资收益收到的现金8,676,354.0948,906,298.0239,917,383.1130,048,762.9
处置固定资产、无形资产和其他长期资产收回的现金净额94,739.044,662,590.722,611,494.081,905,949.07
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,553,771,093.1310,186,406,383.378,401,906,654.966,001,332,489.74
购建固定资产、无形资产和其他长期资产支付的现金93,160,972.05542,585,335.54456,830,955.86248,160,631.84
投资支付的现金1,720,756,7809,841,770,385.97,342,029,828.785,186,059,101.75
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,813,917,752.0510,384,355,721.447,798,860,784.645,434,219,733.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-260,146,658.92-197,949,338.07603,045,870.32567,112,756.15
三、筹资活动产生的现金流量:
取得借款收到的现金35,697,600142,094,580.4396,256,17462,851,966.31
收到其他与筹资活动有关的现金-4,781,466.24--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计35,697,600146,876,046.6796,256,17462,851,966.31
偿还债务支付的现金49,078,734.7142,090,044.76139,141,283.81106,177,124.69
分配股利、利润或偿付利息支付的现金-582,791,656.91416,367,074.72415,888,210.59
其中:子公司支付给少数股东的股利、利润-70,095,249.292,428,864.131,950,000
支付其他与筹资活动有关的现金19,900,757.5692,933,518.99344,565,598.27108,488,629.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计68,979,492.21,417,815,220.66900,073,956.8630,553,964.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-33,281,892.2-1,270,939,173.99-803,817,782.8-567,701,998.68
四、汇率变动对现金及现金等价物的影响203,500-103,060.4688,678.46190,865.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额393,500,277.53-1,174,291.51167,922,446.75140,389,010.71
加:期初现金及现金等价物余额615,634,400.83614,399,992.34614,399,992.34614,399,992.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,009,134,678.36613,225,700.83782,322,439.09754,789,003.05
补充资料:
净利润-753,738,761.49-306,099,980.58
资产减值准备-59,018,006.21-6,515,616.28
固定资产和投资性房地产折旧-259,205,974.85-121,426,649.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-259,205,974.85-121,426,649.08
无形资产摊销-16,628,647.72-6,089,495.14
长期待摊费用摊销-2,429,598.38-825,145.26
处置固定资产、无形资产和其他长期资产的损失--6,359,347.84--1,905,949.07
固定资产报废损失-211,614.75-238,536.52
公允价值变动损失-2,363,040.84--133,772.98
财务费用-229,648,402.52-108,993,564.57
投资损失--49,517,926.33--29,914,989.92
递延所得税--2,163,599.14-2,726,266.75
其中:递延所得税资产减少--4,074,895.66--1,072,484.39
递延所得税负债增加-1,911,296.52-3,798,751.14
存货的减少--245,680,872.49--283,116,334.5
经营性应收项目的减少-102,243,463.93--425,467,779.35
经营性应付项目的增加--84,818,948.36-167,586,524.95
现金的期末余额-613,225,700.83-754,789,003.05
减:现金的期初余额-614,399,992.34-614,399,992.34
公告日期2025-04-292025-04-232024-10-292024-08-21
审计意见(境内)标准无保留意见
TOP↑