当前位置:首页 - 行情中心 - 苏垦农发(601952) - 财务分析 - 现金流量表

苏垦农发

(601952)

  

流通市值:128.15亿  总市值:128.15亿
流通股本:13.78亿   总股本:13.78亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,586,533,230.565,111,653,970.322,229,371,725.9711,828,265,323.12
  收到的税费返还---48,981.55
  收到其他与经营活动有关的现金564,535,491.86397,900,966.11248,664,363.641,452,222,811.1
  经营活动现金流入小计8,151,068,722.425,509,554,936.432,478,036,089.6113,280,537,115.77
  购买商品、接受劳务支付的现金5,698,985,576.193,829,342,511.871,260,862,445.249,234,188,842.1
  支付给职工以及为职工支付的现金906,054,789.17478,324,365.7263,153,581.351,315,094,973.38
  支付的各项税费73,905,110.8255,972,713.6325,665,989.88115,155,722.27
  支付其他与经营活动有关的现金684,292,230.33424,002,125.16241,628,744.491,148,280,297.01
  经营活动现金流出小计7,363,237,706.514,787,641,716.361,791,310,760.9611,812,719,834.76
  经营活动产生的现金流量净额787,831,015.91721,913,220.07686,725,328.651,467,817,281.01
二、投资活动产生的现金流量:
  收回投资收到的现金5,443,149,534.923,795,024,277.781,545,000,00010,132,837,494.63
  取得投资收益收到的现金36,565,410.6124,513,005.528,676,354.0948,906,298.02
  处置固定资产、无形资产和其他长期资产收回的现金净额22,590,685.6-20,554.6594,739.044,662,590.72
  投资活动现金流入小计5,502,305,631.133,819,516,728.651,553,771,093.1310,186,406,383.37
  购建固定资产、无形资产和其他长期资产支付的现金348,114,718.21239,166,108.4793,160,972.05542,585,335.54
  投资支付的现金4,949,225,370.893,350,628,654.651,720,756,7809,841,770,385.9
  投资活动现金流出小计5,297,340,089.13,589,794,763.121,813,917,752.0510,384,355,721.44
  投资活动产生的现金流量净额204,965,542.03229,721,965.53-260,146,658.92-197,949,338.07
三、筹资活动产生的现金流量:
  取得借款收到的现金99,917,238.1170,953,227.0635,697,600142,094,580.43
  收到其他与筹资活动有关的现金---4,781,466.24
  筹资活动现金流入小计99,917,238.1170,953,227.0635,697,600146,876,046.67
  偿还债务支付的现金135,816,753.48115,061,302.3349,078,734.7142,090,044.76
  分配股利、利润或偿付利息支付的现金289,380,000290,803,506.01-582,791,656.91
  其中:子公司支付给少数股东的股利、利润---70,095,249.29
  支付其他与筹资活动有关的现金577,245,382.8393,004,043.2619,900,757.5692,933,518.99
  筹资活动现金流出小计1,002,442,136.31498,868,851.668,979,492.21,417,815,220.66
  筹资活动产生的现金流量净额-902,524,898.2-427,915,624.54-33,281,892.2-1,270,939,173.99
四、汇率变动对现金及现金等价物的影响-624,139.5-533,903.61203,500-103,060.46
五、现金及现金等价物净增加额89,647,520.24523,185,657.45393,500,277.53-1,174,291.51
  加:期初现金及现金等价物余额613,225,700.83613,225,700.83615,634,400.83614,399,992.34
  期末现金及现金等价物余额702,873,221.071,136,411,358.281,009,134,678.36613,225,700.83
补充资料:
  净利润-223,357,143.88-753,738,761.49
  资产减值准备--1,456,545.15-59,018,006.21
  固定资产和投资性房地产折旧-127,604,190.28-259,205,974.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,604,190.28-259,205,974.85
  无形资产摊销-7,968,824.34-16,628,647.72
  长期待摊费用摊销-1,377,458.4-2,429,598.38
  处置固定资产、无形资产和其他长期资产的损失-20,554.65--6,359,347.84
  固定资产报废损失-1,381,242.15-211,614.75
  公允价值变动损失-145,064.41-2,363,040.84
  财务费用-104,407,937.58-229,648,402.52
  投资损失--24,658,069.93--49,517,926.33
  递延所得税--41,603.28--2,163,599.14
  其中:递延所得税资产减少--108,826.19--4,074,895.66
    递延所得税负债增加-67,222.91-1,911,296.52
  存货的减少--89,394,238.55--245,680,872.49
  经营性应收项目的减少-19,899,069.44-102,243,463.93
  经营性应付项目的增加-187,143,055.84--84,818,948.36
  现金的期末余额-1,136,411,358.28-613,225,700.83
  减:现金的期初余额-613,225,700.83-614,399,992.34
  现金及现金等价物的净增加额-523,185,657.45--1,174,291.51
公告日期2025-10-292025-08-212025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑