当前位置:首页 - 行情中心 - 万盛股份(603010) - 财务分析 - 现金流量表

万盛股份

(603010)

  

流通市值:47.75亿  总市值:58.01亿
流通股本:4.85亿   总股本:5.90亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,863,387,847.571,198,357,439.54576,942,807.082,497,361,387.22
收到的税费返还112,189,002.67103,681,814.2611,678,284.8833,138,130.75
收到其他与经营活动有关的现金429,468,302.01234,733,547.14122,483,494.43571,752,871.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,405,045,152.251,536,772,800.94711,104,586.393,102,252,389
购买商品、接受劳务支付的现金1,423,612,202.8900,859,110.76391,382,553.751,668,273,988.19
支付给职工以及为职工支付的现金202,336,895.06150,217,035.4992,643,565.6247,814,562.78
支付的各项税费46,717,317.837,186,452.0620,306,781.4472,783,859.75
支付其他与经营活动有关的现金485,285,931.01227,043,743.08102,228,440.04486,474,243.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,157,952,346.671,315,306,341.39606,561,340.832,475,346,654.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额247,092,805.58221,466,459.55104,543,245.56626,905,734.75
二、投资活动产生的现金流量:
收回投资收到的现金190,535,575.42122,435,575.4267,435,575.42270,098,340.3
取得投资收益收到的现金2,439,020.532,439,020.531,982,856.152,472,254.2
处置固定资产、无形资产和其他长期资产收回的现金净额8,191,633.517,158,299.296,575,493.57,760,068.23
处置子公司及其他营业单位收到的现金净额7,500,0007,000,0007,000,00031,379,156.73
收到的其他与投资活动有关的现金1,366,0001,361,0001,623,756.084,763,574.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计210,032,229.46140,393,895.2484,617,681.15316,473,394.34
购建固定资产、无形资产和其他长期资产支付的现金357,881,863.03278,987,917.05191,150,871.12980,842,429.44
投资支付的现金200,050,000145,000,00050,000,000356,512,801.45
支付其他与投资活动有关的现金29,327,427.2738,174,378.7118,626,824.3625,800,124.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计587,259,290.3462,162,295.76259,777,695.481,363,155,354.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-377,227,060.84-321,768,400.52-175,160,014.33-1,046,681,960.58
三、筹资活动产生的现金流量:
吸收投资收到的现金--9,200,000-
取得借款收到的现金1,162,735,265.96911,940,477.19584,449,089.191,100,129,075.61
收到其他与筹资活动有关的现金138,300,000138,300,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,301,035,265.961,050,240,477.19593,649,089.191,100,129,075.61
偿还债务支付的现金706,577,020.54637,842,837.92252,762,870.961,002,821,174.17
分配股利、利润或偿付利息支付的现金126,192,878.16119,829,406.196,282,875.52144,414,049.46
支付其他与筹资活动有关的现金169,962,132.81112,486,367.07111,310,135.5835,399,616.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,002,732,031.51870,158,611.18370,355,882.061,182,634,840.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额298,303,234.45180,081,866.01223,293,207.13-82,505,764.43
四、汇率变动对现金及现金等价物的影响7,731,1967,227,545.151,574,141.457,677,590.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额175,900,175.1987,007,470.19154,250,579.81-494,604,400.15
加:期初现金及现金等价物余额1,100,878,065.071,100,878,065.071,100,878,065.071,595,482,465.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,276,778,240.261,187,885,535.261,255,128,644.881,100,878,065.07
补充资料:
净利润-69,182,410.1-172,821,467.16
资产减值准备-5,021,045.05-35,320,103.38
固定资产和投资性房地产折旧-73,101,737.67-136,110,448.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,101,737.67-136,110,448.83
无形资产摊销-3,604,211.2-4,475,426.79
长期待摊费用摊销-1,942,684.91-1,519,778.11
处置固定资产、无形资产和其他长期资产的损失-88,482.22--89,343.59
固定资产报废损失-477,155.85-17,830,081.88
公允价值变动损失-23,929,680.04-2,058,690
财务费用-4,853,075.84-20,517,697.83
投资损失--1,071,651.25--4,378,826.44
递延所得税--3,279,129.06-6,286,241.97
其中:递延所得税资产减少--3,211,913.07-6,420,395.72
递延所得税负债增加--67,215.99--134,153.75
存货的减少--34,404,689.21-83,461,936.35
经营性应收项目的减少--97,443,810.43-100,677,267.73
经营性应付项目的增加-174,036,069.57--9,909,487.9
其他--307,887.13-50,557,729.03
现金的期末余额-1,187,885,535.26-1,100,878,065.07
减:现金的期初余额-1,100,878,065.07-1,595,482,465.22
公告日期2024-10-302024-08-272024-04-272024-03-26
审计意见(境内)标准无保留意见
TOP↑