当前位置:首页 - 行情中心 - 三维股份(603033) - 财务分析 - 现金流量表

三维股份

(603033)

  

流通市值:113.81亿  总市值:115.90亿
流通股本:10.13亿   总股本:10.31亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,232,119,277.64,538,959,125.313,568,570,129.051,808,186,729.51
  收到的税费返还10,054,833.6590,011,998.9475,883,843.120,382,388.59
  收到其他与经营活动有关的现金47,330,325.27567,184,865.96453,097,645.02279,447,765.48
  经营活动现金流入小计1,289,504,436.525,196,155,990.214,097,551,617.172,108,016,883.58
  购买商品、接受劳务支付的现金1,138,568,970.183,732,274,291.163,164,602,708.591,408,861,243.62
  支付给职工以及为职工支付的现金95,530,627.29379,735,757.09263,047,365.64128,161,528.62
  支付的各项税费34,447,423129,413,584.5492,322,27255,826,367.02
  支付其他与经营活动有关的现金78,938,014.68694,124,157.84570,331,815.67511,772,747.8
  经营活动现金流出小计1,347,485,035.154,935,547,790.634,090,304,161.92,104,621,887.06
  经营活动产生的现金流量净额-57,980,598.63260,608,199.587,247,455.273,394,996.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金84,770,40018,241,762.0615,668,419.1713,931,922.11
  处置固定资产、无形资产和其他长期资产收回的现金净额151,5782,721,000.98150,172.514,989.84
  收到的其他与投资活动有关的现金-60,024,109.59--
  投资活动现金流入小计84,921,97880,986,872.6315,818,591.6713,946,911.95
  购建固定资产、无形资产和其他长期资产支付的现金73,885,364.84233,686,462.37127,120,967.11116,066,032.8
  投资支付的现金-6,675,0006,675,0006,675,000
  支付其他与投资活动有关的现金-60,000,000--
  投资活动现金流出小计73,885,364.84300,361,462.37133,795,967.11122,741,032.8
  投资活动产生的现金流量净额11,036,613.16-219,374,589.74-117,977,375.44-108,794,120.85
三、筹资活动产生的现金流量:
  取得借款收到的现金853,760,0003,597,995,200.822,372,748,110.381,772,090,910.74
  收到其他与筹资活动有关的现金390,662,895.22512,798,205219,448,259.08146,401,091.51
  筹资活动现金流入小计1,244,422,895.224,110,793,405.822,592,196,369.461,918,492,002.25
  偿还债务支付的现金941,582,283.973,457,103,721.572,109,175,569.541,482,177,445.88
  分配股利、利润或偿付利息支付的现金49,151,682.66197,560,740.23151,170,170.4284,801,209.42
  支付其他与筹资活动有关的现金220,052,335.29555,348,003.5287,975,150.46183,562,514.35
  筹资活动现金流出小计1,210,786,301.924,210,012,465.32,548,320,890.421,750,541,169.65
  筹资活动产生的现金流量净额33,636,593.3-99,219,059.4843,875,479.04167,950,832.6
四、汇率变动对现金及现金等价物的影响-768,306.622,031,238.862,996,065.823,060,324.55
五、现金及现金等价物净增加额-14,075,698.79-55,954,210.78-63,858,375.3165,612,032.82
  加:期初现金及现金等价物余额96,571,213.55152,525,424.33152,525,424.33152,525,424.33
  期末现金及现金等价物余额82,495,514.7696,571,213.5588,667,049.02218,137,457.15
补充资料:
  净利润--373,393,081.29--17,657,557.82
  资产减值准备-72,855,296.31-1,526,262.77
  固定资产和投资性房地产折旧-429,642,816.92-166,302,760.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-429,642,816.92-166,302,760.58
  无形资产摊销-16,860,243.59-5,355,020.95
  长期待摊费用摊销-44,714,153.16-16,543,403.08
  处置固定资产、无形资产和其他长期资产的损失--1,105,244.71-31,955.47
  固定资产报废损失-1,539,507.99-42,022.52
  财务费用-170,497,234.52-58,905,466.11
  投资损失--62,815,237.22--46,699,457.51
  递延所得税-5,752,991.11-3,619,508.19
  其中:递延所得税资产减少-5,755,447.58-3,632,813.56
    递延所得税负债增加--2,456.47--13,305.37
  存货的减少-16,338,948.72--92,085,703.12
  经营性应收项目的减少--93,697,398.45--127,995,645.68
  经营性应付项目的增加-48,591,893.88-49,403,043.87
  其他-63,265.22-4,332,667.13
  现金的期末余额-96,571,213.55-218,137,457.15
  减:现金的期初余额-152,525,424.33-152,525,424.33
  现金及现金等价物的净增加额--55,954,210.78-65,612,032.82
公告日期2026-04-292026-04-292025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑