当前位置:首页 - 行情中心 - 三维股份(603033) - 财务分析 - 现金流量表

三维股份

(603033)

  

流通市值:78.07亿  总市值:79.50亿
流通股本:10.13亿   总股本:10.31亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,624,835,781.111,232,119,277.64,538,959,125.313,568,570,129.05
  收到的税费返还25,425,554.7910,054,833.6590,011,998.9475,883,843.1
  收到其他与经营活动有关的现金171,376,233.0747,330,325.27567,184,865.96453,097,645.02
  经营活动现金流入小计2,821,637,568.971,289,504,436.525,196,155,990.214,097,551,617.17
  购买商品、接受劳务支付的现金2,226,265,208.941,138,568,970.183,732,274,291.163,164,602,708.59
  支付给职工以及为职工支付的现金172,927,030.6595,530,627.29379,735,757.09263,047,365.64
  支付的各项税费55,954,523.634,447,423129,413,584.5492,322,272
  支付其他与经营活动有关的现金215,723,010.0678,938,014.68694,124,157.84570,331,815.67
  经营活动现金流出小计2,670,869,773.251,347,485,035.154,935,547,790.634,090,304,161.9
  经营活动产生的现金流量净额150,767,795.72-57,980,598.63260,608,199.587,247,455.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金104,802,016.6784,770,40018,241,762.0615,668,419.17
  处置固定资产、无形资产和其他长期资产收回的现金净额1,964,365.1151,5782,721,000.98150,172.5
  收到的其他与投资活动有关的现金--60,024,109.59-
  投资活动现金流入小计106,766,381.7784,921,97880,986,872.6315,818,591.67
  购建固定资产、无形资产和其他长期资产支付的现金113,613,777.1773,885,364.84233,686,462.37127,120,967.11
  投资支付的现金5,850,000-6,675,0006,675,000
  支付其他与投资活动有关的现金--60,000,000-
  投资活动现金流出小计119,463,777.1773,885,364.84300,361,462.37133,795,967.11
  投资活动产生的现金流量净额-12,697,395.411,036,613.16-219,374,589.74-117,977,375.44
三、筹资活动产生的现金流量:
  取得借款收到的现金1,713,340,000853,760,0003,597,995,200.822,372,748,110.38
  收到其他与筹资活动有关的现金1,407,540,000390,662,895.22512,798,205219,448,259.08
  筹资活动现金流入小计3,120,880,0001,244,422,895.224,110,793,405.822,592,196,369.46
  偿还债务支付的现金1,984,087,038.76941,582,283.973,457,103,721.572,109,175,569.54
  分配股利、利润或偿付利息支付的现金107,173,728.749,151,682.66197,560,740.23151,170,170.42
  支付其他与筹资活动有关的现金1,198,438,549.67220,052,335.29555,348,003.5287,975,150.46
  筹资活动现金流出小计3,289,699,317.131,210,786,301.924,210,012,465.32,548,320,890.42
  筹资活动产生的现金流量净额-168,819,317.1333,636,593.3-99,219,059.4843,875,479.04
四、汇率变动对现金及现金等价物的影响-1,962,165.3-768,306.622,031,238.862,996,065.82
五、现金及现金等价物净增加额-32,711,082.11-14,075,698.79-55,954,210.78-63,858,375.31
  加:期初现金及现金等价物余额96,571,213.5596,571,213.55152,525,424.33152,525,424.33
  期末现金及现金等价物余额63,860,131.4482,495,514.7696,571,213.5588,667,049.02
补充资料:
  净利润-186,036,316.99--373,393,081.29-
  资产减值准备-1,507,103.83-72,855,296.31-
  固定资产和投资性房地产折旧255,075,126.61-429,642,816.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧255,075,126.61-429,642,816.92-
  无形资产摊销9,436,219.19-16,860,243.59-
  长期待摊费用摊销19,478,561.42-44,714,153.16-
  处置固定资产、无形资产和其他长期资产的损失-747,493.75--1,105,244.71-
  固定资产报废损失--1,539,507.99-
  财务费用98,005,861.88-170,497,234.52-
  投资损失-11,598,337.17--62,815,237.22-
  递延所得税-70,292.63-5,752,991.11-
  其中:递延所得税资产减少-29,765.2-5,755,447.58-
    递延所得税负债增加-40,527.43--2,456.47-
  存货的减少-130,467,740.61-16,338,948.72-
  经营性应收项目的减少18,788,297.75--93,697,398.45-
  经营性应付项目的增加88,703,375.79-48,591,893.88-
  其他--63,265.22-
  现金的期末余额63,860,131.44-96,571,213.55-
  减:现金的期初余额96,571,213.55-152,525,424.33-
  现金及现金等价物的净增加额-32,711,082.11--55,954,210.78-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑