当前位置:首页 - 行情中心 - 倍加洁(603059) - 财务分析 - 现金流量表

倍加洁

(603059)

  

流通市值:32.14亿  总市值:32.14亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金726,709,838.73353,662,153.211,321,364,000.23964,408,152.95
  收到的税费返还26,052,333.0413,625,589.9240,740,651.3236,950,805.1
  收到其他与经营活动有关的现金12,276,592.862,309,623.6910,119,628.419,075,788.48
  经营活动现金流入小计765,038,764.63369,597,366.821,372,224,279.961,010,434,746.53
  购买商品、接受劳务支付的现金453,259,860.78230,324,916.84810,010,366.82590,752,246.61
  支付给职工以及为职工支付的现金160,184,451.969,435,608.06281,629,386.34207,610,769.89
  支付的各项税费10,766,035.4910,202,781.4133,123,975.2626,527,614.19
  支付其他与经营活动有关的现金61,126,077.9723,202,300.2108,556,834.7677,481,759.85
  经营活动现金流出小计685,336,426.14333,165,606.511,233,320,563.18902,372,390.54
  经营活动产生的现金流量净额79,702,338.4936,431,760.31138,903,716.78108,062,355.99
二、投资活动产生的现金流量:
  收回投资收到的现金7,000,000-2,618,708.08229,268.26
  取得投资收益收到的现金2,894,960.292,422,893.822,370,358.92,616,081.19
  处置固定资产、无形资产和其他长期资产收回的现金净额160,350.9264,030.42936,715.22937,632.04
  投资活动现金流入小计10,055,311.212,486,924.245,925,782.23,782,981.49
  购建固定资产、无形资产和其他长期资产支付的现金31,107,028.078,930,252.5162,477,632.8352,868,671.73
  投资支付的现金7,000,000-37,575,538.9431,564,730
  取得子公司及其他营业单位支付的现金--89,686,929.8289,686,929.82
  支付其他与投资活动有关的现金--134,752.8-
  投资活动现金流出小计38,107,028.078,930,252.51189,874,854.39174,120,331.55
  投资活动产生的现金流量净额-28,051,716.86-6,443,328.27-183,949,072.19-170,337,350.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,442,424.72-
  其中:子公司吸收少数股东投资收到的现金--1,442,424.72-
  取得借款收到的现金249,000,000129,010,000524,419,462.8372,520,751.69
  收到其他与筹资活动有关的现金--135,396-
  筹资活动现金流入小计249,000,000129,010,000525,997,283.52372,520,751.69
  偿还债务支付的现金237,676,390108,286,390436,376,390307,376,390
  分配股利、利润或偿付利息支付的现金8,326,061.964,222,861.6736,203,909.8919,462,014.4
  支付其他与筹资活动有关的现金--1,176,065.93-
  筹资活动现金流出小计246,002,451.96112,509,251.67473,756,365.82326,838,404.4
  筹资活动产生的现金流量净额2,997,548.0416,500,748.3352,240,917.745,682,347.29
五、现金及现金等价物净增加额54,648,169.6746,489,180.377,195,562.29-16,592,646.78
  加:期初现金及现金等价物余额53,664,392.8653,664,392.8646,468,830.5746,468,830.57
  期末现金及现金等价物余额108,312,562.53100,153,573.2353,664,392.8629,876,183.79
补充资料:
  净利润46,666,105.35--78,365,384.12-
  资产减值准备-506,864.14-179,882,644.55-
  固定资产和投资性房地产折旧34,180,746.64-70,396,017.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,180,746.64-70,396,017.92-
  无形资产摊销2,166,897.16-4,709,188.52-
  长期待摊费用摊销14,841,492.84-13,929,106.79-
  处置固定资产、无形资产和其他长期资产的损失500,713.4-409,052.56-
  固定资产报废损失--252,868.59-
  公允价值变动损失690,300.9--19,646,432.48-
  财务费用11,287,422.34-20,513,628.83-
  投资损失9,438,434.26--2,825,622.7-
  递延所得税-1,620,671.87--473,791.37-
  其中:递延所得税资产减少-3,926,853.62-4,281,335.23-
    递延所得税负债增加2,306,181.75--4,755,126.6-
  存货的减少-3,133,578.65--19,476,490.78-
  经营性应收项目的减少-28,284,280.05--57,582,558.37-
  经营性应付项目的增加-7,468,365.24-24,905,081.89-
  其他---2,030,109.97-
  现金的期末余额108,312,562.53-53,664,392.86-
  减:现金的期初余额53,664,392.86-46,468,830.57-
  现金及现金等价物的净增加额54,648,169.67-7,195,562.29-
公告日期2025-08-282025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑