当前位置:首页 - 行情中心 - 乐惠国际(603076) - 财务分析 - 现金流量表

乐惠国际

(603076)

  

流通市值:21.40亿  总市值:21.40亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,720,164,164.56888,613,677.58373,875,277.382,162,213,883.34
  收到的税费返还5,866,291.745,507,004.832,481,999.0520,466,987.17
  收到其他与经营活动有关的现金27,850,947.9114,828,286.1318,337,042.9529,858,844.23
  经营活动现金流入小计1,753,881,404.21908,948,968.54394,694,319.382,212,539,714.74
  购买商品、接受劳务支付的现金1,333,163,263.74840,461,175.17403,655,145.211,278,144,356.77
  支付给职工以及为职工支付的现金240,235,839.82148,255,929.0266,759,429.29250,856,165.4
  支付的各项税费72,211,542.0557,535,002.0820,787,807.4776,526,940.89
  支付其他与经营活动有关的现金82,901,301.7248,793,439.8125,149,622.24124,970,760.44
  经营活动现金流出小计1,728,511,947.331,095,045,546.08516,352,004.211,730,498,223.5
  经营活动产生的现金流量净额25,369,456.88-186,096,577.54-121,657,684.83482,041,491.24
二、投资活动产生的现金流量:
  收回投资收到的现金338,514,546.07308,000,000140,000,000354,070,000
  取得投资收益收到的现金9,698,550.196,368,245.68281,951.919,062,600.17
  处置固定资产、无形资产和其他长期资产收回的现金净额1,143,289.11,303,934.94116,508.753,238,930.25
  投资活动现金流入小计349,356,385.36315,672,180.62140,398,460.66366,371,530.42
  购建固定资产、无形资产和其他长期资产支付的现金108,787,509.9958,261,980.1123,617,715.79103,583,056.72
  投资支付的现金216,495,249.04161,764,940.0492,257,104.26433,520,002.2
  投资活动现金流出小计325,282,759.03220,026,920.15115,874,820.05537,103,058.92
  投资活动产生的现金流量净额24,073,626.3395,645,260.4724,523,640.61-170,731,528.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,033,7856,033,785980,0004,900,000
  其中:子公司吸收少数股东投资收到的现金8,033,7856,033,785-4,900,000
  取得借款收到的现金654,900,000420,000,000135,000,000658,800,000
  筹资活动现金流入小计662,933,785426,033,785135,980,000663,700,000
  偿还债务支付的现金553,950,000328,100,000136,100,000904,724,000
  分配股利、利润或偿付利息支付的现金34,398,294.4730,129,441.283,244,643.6467,220,277.77
  支付其他与筹资活动有关的现金754,998.84540,807.02196,725.935,892,255.01
  筹资活动现金流出小计589,103,293.31358,770,248.3139,541,369.57977,836,532.78
  筹资活动产生的现金流量净额73,830,491.6967,263,536.7-3,561,369.57-314,136,532.78
四、汇率变动对现金及现金等价物的影响-16,311,361.96-13,349,887.35-8,169,710.433,674,579.77
五、现金及现金等价物净增加额106,962,212.94-36,537,667.72-108,865,124.22848,009.73
  加:期初现金及现金等价物余额439,827,493.47439,827,493.47439,827,493.47438,979,483.74
  期末现金及现金等价物余额546,789,706.41403,289,825.75330,962,369.25439,827,493.47
补充资料:
  净利润-13,646,852.65-19,966,489.61
  资产减值准备-2,638,019.28-3,434,093.02
  固定资产和投资性房地产折旧-20,484,263.41-47,971,030.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,484,263.41-47,971,030.44
  无形资产摊销-1,827,115.85-3,625,854.19
  长期待摊费用摊销-6,398,493.14-12,245,692.14
  处置固定资产、无形资产和其他长期资产的损失--71,374.65--2,228,904.96
  固定资产报废损失-2,398.74-213,790.61
  公允价值变动损失-4,530,590.01-3,416,388.12
  财务费用-19,082,208.96-14,872,879.97
  投资损失--600,696.36--5,498,175.6
  递延所得税--4,539,399.96-2,751,698.39
  其中:递延所得税资产减少--4,374,291.08-2,751,698.39
    递延所得税负债增加--165,108.88--
  存货的减少--233,738,798-96,677,951.92
  经营性应收项目的减少--104,287,958.74-44,516,083.05
  经营性应付项目的增加-71,627,560.33-215,492,456.08
  融资租入固定资产-3,925,525.67--
  不涉及现金收支的投资和筹资活动金额其他项目----15,996,393.71
  现金的期末余额-403,289,825.75-439,827,493.47
  减:现金的期初余额-439,827,493.47-438,979,483.74
  现金及现金等价物的净增加额--36,537,667.72-848,009.73
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑