当前位置:首页 - 行情中心 - 乐惠国际(603076) - 财务分析 - 现金流量表

乐惠国际

(603076)

  

流通市值:31.41亿  总市值:31.41亿
流通股本:1.21亿   总股本:1.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金942,072,867.9608,176,067.341,785,511,344.031,298,645,323.99
  收到其他与经营活动有关的现金37,516,213.9414,323,017.2261,368,065.7194,393,189.73
  经营活动现金流入小计979,589,081.84622,499,084.561,846,879,409.741,393,038,513.72
  购买商品、接受劳务支付的现金613,239,638.75316,838,493.761,056,184,783.71708,979,749.75
  支付给职工以及为职工支付的现金129,628,510.0554,045,159.76256,440,407.78186,787,523.59
  支付的各项税费46,426,812.0225,413,833.8156,451,929.7941,204,716.38
  支付其他与经营活动有关的现金82,691,018.2951,400,514.71144,255,214.25174,076,888.31
  经营活动现金流出小计871,985,979.11447,698,002.041,513,332,335.531,111,048,878.03
  经营活动产生的现金流量净额107,603,102.73174,801,082.52333,547,074.21281,989,635.69
二、投资活动产生的现金流量:
  收回投资收到的现金147,180,877.04130,100,000116,566,200100,740,000
  取得投资收益收到的现金1,743,415.032,295,528.581,383,813.611,177,682.7
  处置固定资产、无形资产和其他长期资产收回的现金净额2,417,373.79-442,622.72,749,796.454,143,599.26
  投资活动现金流入小计151,341,665.86131,952,905.88120,699,810.06106,061,281.96
  购建固定资产、无形资产和其他长期资产支付的现金31,205,807.5111,795,856.08119,830,979.0687,275,286.16
  投资支付的现金178,975,000110,000,000276,436,060.59237,420,290.74
  支付其他与投资活动有关的现金--109,207.37-
  投资活动现金流出小计210,180,807.51121,795,856.08396,376,247.02324,695,576.9
  投资活动产生的现金流量净额-58,839,141.6510,157,049.8-275,676,436.96-218,634,294.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,515,000535,00010,944,70010,814,700
  其中:子公司吸收少数股东投资收到的现金1,515,000-10,944,700-
  取得借款收到的现金329,518,179.1159,518,179.1839,062,857.28644,874,000
  筹资活动现金流入小计331,033,179.1160,053,179.1850,007,557.28655,688,700
  偿还债务支付的现金458,698,974.1321,698,000939,973,580.79784,700,000
  分配股利、利润或偿付利息支付的现金58,198,366.715,629,723.4445,809,640.9839,838,489.39
  支付其他与筹资活动有关的现金535,578.8317,025.4910,382,927.662,165,985.48
  筹资活动现金流出小计517,432,919.61327,644,748.93996,166,149.43826,704,474.87
  筹资活动产生的现金流量净额-186,399,740.51-167,591,569.83-146,158,592.15-171,015,774.87
四、汇率变动对现金及现金等价物的影响9,725,995.52-438,267.651,826,113.19-11,039,623.19
五、现金及现金等价物净增加额-127,909,783.9116,928,294.84-86,461,841.71-118,700,057.31
  加:期初现金及现金等价物余额438,979,483.74438,979,483.74525,441,325.45525,441,325.45
  期末现金及现金等价物余额311,069,699.83455,907,778.58438,979,483.74406,741,268.14
补充资料:
  净利润24,105,884-21,253,941.89-
  资产减值准备161,258.44-2,897,509.22-
  固定资产和投资性房地产折旧24,677,680.43-42,661,392.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,677,680.43-42,661,392.79-
  无形资产摊销1,881,573.36-3,562,254.14-
  长期待摊费用摊销5,574,347.08-11,725,965.88-
  处置固定资产、无形资产和其他长期资产的损失-173,527.54-5,568,127.18-
  固定资产报废损失54,227.91-136,689.89-
  公允价值变动损失-1,480,789.78--9,381,499.03-
  财务费用3,430,916.74-26,367,230.28-
  投资损失-1,229,868.89-5,328,590.09-
  递延所得税-659,518.24--969,723.86-
  其中:递延所得税资产减少-675,233.47--969,723.86-
    递延所得税负债增加15,715.23---
  存货的减少-99,792,165.19-64,447,060.32-
  经营性应收项目的减少109,471,485.49-71,265,514.3-
  经营性应付项目的增加32,750,948.83-48,426,144.59-
  融资租入固定资产349,852.68--20,575,624.2-
  现金的期末余额311,069,699.83-438,979,483.74-
  减:现金的期初余额438,979,483.74-525,441,325.45-
  现金及现金等价物的净增加额-127,909,783.91--86,461,841.71-
公告日期2025-08-282025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑