当前位置:首页 - 行情中心 - 天成自控(603085) - 财务分析 - 现金流量表

天成自控

(603085)

  

流通市值:42.77亿  总市值:42.77亿
流通股本:3.97亿   总股本:3.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金791,991,432.47452,152,719.561,601,847,334.841,130,360,504.26
  收到的税费返还4,113,193.21-21,857,835.4411,938,986.03
  收到其他与经营活动有关的现金124,300,160.8513,611,915.5722,741,874.9912,895,192.69
  经营活动现金流入小计920,404,786.53465,764,635.131,646,447,045.271,155,194,682.98
  购买商品、接受劳务支付的现金339,181,045.06217,394,510.52808,499,252.22618,834,123.08
  支付给职工以及为职工支付的现金286,990,722.01140,719,709.73556,139,685.42337,158,369.4
  支付的各项税费49,112,485.8413,653,508.0963,380,555.0551,442,451.76
  支付其他与经营活动有关的现金57,243,851.8718,805,690.62185,999,130.5291,370,003.02
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计732,528,104.78390,573,418.951,614,018,623.211,098,804,947.26
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额187,876,681.7675,191,216.1832,428,422.0656,389,735.72
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,034,497.2-1,293,121.51,293,121.5
  处置固定资产、无形资产和其他长期资产收回的现金净额988,566-108,118.42-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计2,023,063.2-1,401,239.921,293,121.5
  购建固定资产、无形资产和其他长期资产支付的现金83,031,356.9638,801,207.38226,760,134.47143,224,913.37
  投资支付的现金--10,560,000-
  取得子公司及其他营业单位支付的现金---10,560,000
  投资活动现金流出小计83,031,356.9638,801,207.38237,320,134.47153,784,913.37
  投资活动产生的现金流量净额-81,008,293.76-38,801,207.38-235,918,894.55-152,491,791.87
三、筹资活动产生的现金流量:
  取得借款收到的现金446,000,000143,000,000849,840,000493,000,000
  收到其他与筹资活动有关的现金80,000,00080,000,000--
  筹资活动现金流入小计526,000,000223,000,000849,840,000493,000,000
  偿还债务支付的现金568,455,000207,677,615.61490,310,000308,576,697.3
  分配股利、利润或偿付利息支付的现金13,635,847.983,581,618.8722,930,272.8915,135,962.56
  支付其他与筹资活动有关的现金10,446,427.64348,702.294,976,614.9821,057,835.27
  筹资活动现金流出小计592,537,275.62211,607,936.68608,216,887.87344,770,495.13
  筹资活动产生的现金流量净额-66,537,275.6211,392,063.32241,623,112.13148,229,504.87
四、汇率变动对现金及现金等价物的影响754,355.53-10,145,696.53-1,606,484.56-14,627,541.24
五、现金及现金等价物净增加额41,085,467.9137,636,375.5936,526,155.0837,499,907.48
  加:期初现金及现金等价物余额87,657,619.0387,657,619.0351,131,463.9551,126,285.81
  期末现金及现金等价物余额128,743,086.94125,293,994.6287,657,619.0388,626,193.29
补充资料:
  净利润23,270,918.55--16,481,338.8-
  资产减值准备14,448,094.2-26,603,352.58-
  固定资产和投资性房地产折旧66,268,717.92-116,850,211.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,268,717.92-116,850,211.93-
  无形资产摊销6,693,482.8-11,733,781.87-
  长期待摊费用摊销3,311,947.28-3,356,551.59-
  处置固定资产、无形资产和其他长期资产的损失512,552.02--943.33-
  固定资产报废损失--37,604.24-
  公允价值变动损失480,575.53-977,722.63-
  财务费用-20,194,873.49-25,055,417.65-
  投资损失284,394.76-222,085.65-
  递延所得税4,019,594.92--2,907,540.1-
  其中:递延所得税资产减少246,024.67--1,751,154.38-
    递延所得税负债增加3,773,570.25--1,156,385.72-
  存货的减少-75,214,035.78--92,210,631.09-
  经营性应收项目的减少54,544,753.42--565,570,053.73-
  经营性应付项目的增加132,868,975.14-507,647,630.09-
  其他---4,451,347.94-
  现金的期末余额128,743,086.94-87,657,619.03-
  减:现金的期初余额87,657,619.03-51,131,463.95-
  现金及现金等价物的净增加额41,085,467.91-36,526,155.08-
公告日期2025-08-262025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑