当前位置:首页 - 行情中心 - 天成自控(603085) - 财务分析 - 现金流量表

天成自控

(603085)

  

流通市值:34.39亿  总市值:34.39亿
流通股本:3.97亿   总股本:3.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,737,394,655.081,115,884,054.7540,480,542.432,032,517,164.52
  收到的税费返还31,818,441.7821,686,447.276,782,581.4140,994,111.99
  收到其他与经营活动有关的现金45,966,762.8537,015,050.2127,284,360.1141,540,097.75
  经营活动现金流入的平衡项目000.010
  经营活动现金流入小计1,815,179,859.711,174,585,552.18574,547,483.952,215,051,374.26
  购买商品、接受劳务支付的现金1,076,399,628.08643,389,865.79332,848,157.24779,482,123.43
  支付给职工以及为职工支付的现金415,486,250325,996,693.79159,760,802.58618,643,878.49
  支付的各项税费102,931,468.6289,115,937.5829,076,820.22137,748,956.5
  支付其他与经营活动有关的现金85,903,665.9541,935,387.12113,658,121.05103,024,032.02
  经营活动现金流出小计1,680,721,012.651,100,437,884.28635,343,901.091,638,898,990.44
  经营活动产生的现金流量净额134,458,847.0674,147,667.9-60,796,417.14576,152,383.82
二、投资活动产生的现金流量:
  收回投资收到的现金677,001,200484,001,200250,000,000170,000,000
  取得投资收益收到的现金2,062,073.791,690,339.81188,305.641,099,462.3
  处置固定资产、无形资产和其他长期资产收回的现金净额221,275.7187,610.62-1,046,366
  投资活动现金流入小计679,284,549.5485,779,150.43250,188,305.64172,145,828.3
  购建固定资产、无形资产和其他长期资产支付的现金62,931,961.8640,193,768.586,231,158.7102,120,558.71
  投资支付的现金567,000,000379,000,000156,000,000290,000,000
  投资活动现金流出小计629,931,961.86419,193,768.58162,231,158.7392,120,558.71
  投资活动产生的现金流量净额49,352,587.6466,585,381.8587,957,146.94-219,974,730.41
三、筹资活动产生的现金流量:
  取得借款收到的现金609,900,000436,900,000205,600,000632,500,000
  收到其他与筹资活动有关的现金---96,320,000
  筹资活动现金流入小计609,900,000436,900,000205,600,000728,820,000
  偿还债务支付的现金599,880,884.71491,618,227.67249,873,934.881,024,990,000
  分配股利、利润或偿付利息支付的现金10,579,092.937,872,900.924,280,179.6222,790,502.74
  支付其他与筹资活动有关的现金12,325,368.4511,034,737.996,048,707.5310,129,523.83
  筹资活动现金流出小计622,785,346.09510,525,866.58260,202,822.031,057,910,026.57
  筹资活动产生的现金流量净额-12,885,346.09-73,625,866.58-54,602,822.03-329,090,026.57
四、汇率变动对现金及现金等价物的影响895,256.513,692,915.3737,421,170.58-3,925,836.98
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额171,821,345.1270,800,098.549,979,078.3423,161,789.86
  加:期初现金及现金等价物余额110,819,408.89110,819,408.89110,819,408.8987,657,619.03
  期末现金及现金等价物余额282,640,754.01181,619,507.43120,798,487.23110,819,408.89
补充资料:
  净利润-50,599,444.85-84,897,784.11
  资产减值准备-2,079,957.75-30,676,667.93
  固定资产和投资性房地产折旧-71,344,948.8-128,046,997.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,344,948.8-128,046,997.47
  无形资产摊销-6,065,312.14-12,495,558.75
  长期待摊费用摊销-3,474,034.27-2,563,528.93
  处置固定资产、无形资产和其他长期资产的损失-28,712.41-517,122.81
  公允价值变动损失-2,858,389.32--1,838,007.38
  财务费用-8,055,884.88-23,960,248.18
  投资损失-1,109,690.86--481,100.92
  递延所得税--10,915,130.81-13,780,452.5
  其中:递延所得税资产减少--9,832,379.7--890,375.71
    递延所得税负债增加--1,082,751.11-14,670,828.21
  存货的减少--11,917,743.94-110,092,269.29
  经营性应收项目的减少--27,309,455.18--296,187,311.88
  经营性应付项目的增加--18,081,406.83-463,792,769.54
  其他-3,695,085.72-1,456,457.14
  现金的期末余额-181,619,507.43-110,819,408.89
  减:现金的期初余额-110,819,408.89-87,657,619.03
  现金及现金等价物的净增加额-70,800,098.54-23,161,789.86
公告日期2026-10-272026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑