当前位置:首页 - 行情中心 - 众鑫股份(603091) - 财务分析 - 现金流量表

众鑫股份

(603091)

  

流通市值:23.20亿  总市值:76.98亿
流通股本:3081.68万   总股本:1.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金730,721,359.33382,261,876.811,538,559,804.211,093,399,670.37
  收到的税费返还59,370,319.4641,271,130.59122,040,984.2296,697,264.55
  收到其他与经营活动有关的现金32,781,954.8311,932,163.9860,257,878.4736,228,114.78
  经营活动现金流入小计822,873,633.62435,465,171.381,720,858,666.91,226,325,049.7
  购买商品、接受劳务支付的现金366,226,175.88207,685,941.85952,205,098.16721,698,485.36
  支付给职工以及为职工支付的现金126,747,209.5159,012,655.28266,485,586.41197,656,841.98
  支付的各项税费51,657,039.0418,934,107.6670,791,616.5656,739,403.39
  支付其他与经营活动有关的现金29,896,169.7914,777,469.23111,306,789.9674,199,288.16
  经营活动现金流出小计574,526,594.22300,410,174.021,400,789,091.091,050,294,018.89
  经营活动产生的现金流量净额248,347,039.4135,054,997.36320,069,575.81176,031,030.81
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额851,203.3838,851.51,498,655.191,448,802
  收到的其他与投资活动有关的现金302,556,133.7165,250,311.0511,149,279.366,142,067.58
  投资活动现金流入小计303,407,337.08165,289,162.5512,647,934.557,590,869.58
  购建固定资产、无形资产和其他长期资产支付的现金265,019,748.46120,702,363.99383,479,846.51295,401,223.16
  取得子公司及其他营业单位支付的现金3,912,155.43,912,288.28--
  支付其他与投资活动有关的现金401,706,183.05245,328,502.372,806,590.536,930,084.65
  投资活动现金流出小计670,638,086.91369,943,154.57456,286,437.04302,331,307.81
  投资活动产生的现金流量净额-367,230,749.83-204,653,992.02-443,638,502.49-294,740,438.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--602,532,050602,532,050
  取得借款收到的现金266,100,000166,500,000532,984,100483,098,500
  收到其他与筹资活动有关的现金1,000,0001,050,000--
  筹资活动现金流入小计267,100,000167,550,0001,135,516,1501,085,630,550
  偿还债务支付的现金163,329,475117,500,000426,766,000297,466,000
  分配股利、利润或偿付利息支付的现金41,243,134.651,608,516.027,648,102.146,204,461.72
  支付其他与筹资活动有关的现金6,307,150.853,093,385.4839,637,148.4432,444,409.14
  筹资活动现金流出小计210,879,760.5122,201,901.5474,051,250.58336,114,870.86
  筹资活动产生的现金流量净额56,220,239.545,348,098.5661,464,899.42749,515,679.14
四、汇率变动对现金及现金等价物的影响7,507,141.982,382,734.8317,426,815.486,017,202.61
五、现金及现金等价物净增加额-55,156,328.95-21,868,161.33555,322,788.22636,823,474.33
  加:期初现金及现金等价物余额671,264,917.14671,264,917.14115,942,128.92115,942,128.92
  期末现金及现金等价物余额616,108,588.19649,396,755.81671,264,917.14752,765,603.25
补充资料:
  净利润116,574,051.64-323,857,301.18-
  资产减值准备9,541,205.22-4,152,472.78-
  固定资产和投资性房地产折旧54,908,665.74-91,113,005.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,908,665.74-91,113,005.37-
  无形资产摊销1,807,165.25-3,583,670.67-
  长期待摊费用摊销609,807.16-1,563,226.26-
  处置固定资产、无形资产和其他长期资产的损失834,473.98-2,740,893.04-
  固定资产报废损失152,276.28-1,557,892.95-
  公允价值变动损失-5,138,879.03-3,402,935.78-
  财务费用1,901,762.39--7,999,731.59-
  投资损失-2,376,243.78--1,178,880.85-
  递延所得税-2,038,375.26--1,623,181.72-
  其中:递延所得税资产减少-2,137,019.55--1,660,200.06-
    递延所得税负债增加98,644.29-37,018.34-
  存货的减少29,047,928.16--141,260,251.61-
  经营性应收项目的减少69,721,001.44--60,451,224.82-
  经营性应付项目的增加-34,942,802.19-79,774,868.3-
  其他7,035,644.78-14,071,289.73-
  现金的期末余额616,108,588.19-671,264,917.14-
  减:现金的期初余额671,264,917.14-115,942,128.92-
  现金及现金等价物的净增加额-55,156,328.95-555,322,788.22-
公告日期2025-08-292025-04-292025-04-122024-10-29
审计意见(境内)标准无保留意见
TOP↑