当前位置:首页 - 行情中心 - 众鑫股份(603091) - 财务分析 - 现金流量表

众鑫股份

(603091)

  

流通市值:26.72亿  总市值:86.88亿
流通股本:3144.16万   总股本:1.02亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金425,779,350.931,509,617,217.441,096,018,636.07730,721,359.33
  收到的税费返还29,208,189.39114,855,07678,677,936.1859,370,319.46
  收到其他与经营活动有关的现金11,085,125.6167,508,430.9635,524,864.5932,781,954.83
  经营活动现金流入小计466,072,665.931,691,980,724.41,210,221,436.84822,873,633.62
  购买商品、接受劳务支付的现金265,471,627.38843,908,530.37601,952,781.87366,226,175.88
  支付给职工以及为职工支付的现金74,020,194.56255,057,354.02183,632,530.59126,747,209.51
  支付的各项税费14,809,988.7776,893,393.662,862,982.9551,657,039.04
  支付其他与经营活动有关的现金13,557,819.9498,881,924.3740,737,644.4129,896,169.79
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计367,859,630.661,274,741,202.36889,185,939.82574,526,594.22
  经营活动产生的现金流量净额98,213,035.27417,239,522.04321,035,497.02248,347,039.4
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,717,844.484,286,679.65940,153.79851,203.38
  收到的其他与投资活动有关的现金468,825,446.29850,201,623.41468,640,480.43302,556,133.7
  投资活动现金流入小计471,543,290.77854,488,303.06469,580,634.22303,407,337.08
  购建固定资产、无形资产和其他长期资产支付的现金112,376,814.34554,936,304.68450,471,315.26265,019,748.46
  取得子公司及其他营业单位支付的现金-3,912,155.43,912,155.43,912,155.4
  支付其他与投资活动有关的现金459,591,195.451,012,415,742.65567,209,588.14401,706,183.05
  投资活动现金流出小计571,968,009.791,571,264,202.731,021,593,058.8670,638,086.91
  投资活动产生的现金流量净额-100,424,719.02-716,775,899.67-552,012,424.58-367,230,749.83
三、筹资活动产生的现金流量:
  取得借款收到的现金127,434,341.67342,400,000422,400,000266,100,000
  收到其他与筹资活动有关的现金-1,000,0001,000,0001,000,000
  筹资活动现金流入小计127,434,341.67343,400,000423,400,000267,100,000
  偿还债务支付的现金149,060,000283,449,475303,329,475163,329,475
  分配股利、利润或偿付利息支付的现金2,670,655.39105,579,426.96104,220,272.1441,243,134.65
  支付其他与筹资活动有关的现金2,257,324.2610,702,159.228,804,314.036,307,150.85
  筹资活动现金流出小计153,987,979.65399,731,061.18416,354,061.17210,879,760.5
  筹资活动产生的现金流量净额-26,553,637.98-56,331,061.187,045,938.8356,220,239.5
四、汇率变动对现金及现金等价物的影响-3,753,308.058,683,226.276,248,713.597,507,141.98
五、现金及现金等价物净增加额-32,518,629.78-347,184,212.54-217,682,275.14-55,156,328.95
  加:期初现金及现金等价物余额324,080,704.6671,264,917.14671,264,917.14671,264,917.14
  期末现金及现金等价物余额291,562,074.82324,080,704.6453,582,642616,108,588.19
补充资料:
  净利润-264,822,168.72-116,574,051.64
  资产减值准备-24,855,770.26-9,541,205.22
  固定资产和投资性房地产折旧-114,220,947.35-54,908,665.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,220,947.35-54,908,665.74
  无形资产摊销-3,595,943.62-1,807,165.25
  长期待摊费用摊销-1,274,127.39-609,807.16
  处置固定资产、无形资产和其他长期资产的损失-5,140,088.4-834,473.98
  固定资产报废损失-18,664,098.42-152,276.28
  公允价值变动损失--4,720,680.28--5,138,879.03
  财务费用-13,186,920.87-1,901,762.39
  投资损失--5,514,461.9--2,376,243.78
  递延所得税--1,558,146.83--2,038,375.26
  其中:递延所得税资产减少--1,483,979.79--2,137,019.55
    递延所得税负债增加--74,167.04-98,644.29
  存货的减少--44,916,947.61-29,047,928.16
  经营性应收项目的减少--8,070,043.38-69,721,001.44
  经营性应付项目的增加-13,506,033.3--34,942,802.19
  其他-14,071,289.73-7,035,644.78
  现金的期末余额-324,080,704.6-616,108,588.19
  减:现金的期初余额-671,264,917.14-671,264,917.14
  现金及现金等价物的净增加额--347,184,212.54--55,156,328.95
公告日期2026-04-282026-04-142025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑