当前位置:首页 - 行情中心 - 芯能科技(603105) - 财务分析 - 现金流量表

芯能科技

(603105)

  

流通市值:48.65亿  总市值:48.65亿
流通股本:5.00亿   总股本:5.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金86,067,689.98688,873,970.39503,703,681.66254,327,966.67
  收到的税费返还166,369.5514,970,142.151,875,302.3-
  收到其他与经营活动有关的现金5,692,986.6912,833,535.879,826,465.016,460,617.08
  经营活动现金流入小计91,927,046.22716,677,648.41515,405,448.97260,788,583.75
  购买商品、接受劳务支付的现金19,092,164.87129,415,658.7290,072,123.1465,635,051.07
  支付给职工以及为职工支付的现金27,405,931.9955,588,58344,791,774.9432,730,076.87
  支付的各项税费17,688,489.5791,223,182.1256,538,699.8133,772,610.85
  支付其他与经营活动有关的现金24,774,388.7738,016,783.5328,837,455.5618,835,845.62
  经营活动现金流出小计88,960,975.2314,244,207.37220,240,053.45150,973,584.41
  经营活动产生的现金流量净额2,966,071.02402,433,441.04295,165,395.52109,814,999.34
二、投资活动产生的现金流量:
  取得投资收益收到的现金500,000450,000450,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额737,3656,626,041.266,390,031.262,920,563.26
  收到的其他与投资活动有关的现金22,389,508.4286,868,893.4361,100,742.8330,391,644.16
  投资活动现金流入小计23,626,873.4293,944,934.6967,940,774.0933,312,207.42
  购建固定资产、无形资产和其他长期资产支付的现金81,790,165.92285,323,954.37216,837,589.69121,729,613.39
  投资支付的现金-2,250,0002,250,0002,250,000
  支付其他与投资活动有关的现金7,111,758.0393,458,910.7578,866,757.6956,477,249.27
  投资活动现金流出小计88,901,923.95381,032,865.12297,954,347.38180,456,862.66
  投资活动产生的现金流量净额-65,275,050.53-287,087,930.43-230,013,573.29-147,144,655.24
三、筹资活动产生的现金流量:
  取得借款收到的现金96,500,000612,990,000532,990,000461,690,000
  筹资活动现金流入小计96,500,000612,990,000532,990,000461,690,000
  偿还债务支付的现金93,750,652581,536,435379,528,668257,698,017
  分配股利、利润或偿付利息支付的现金7,878,722.1136,021,032.32127,604,129.56118,541,138.69
  支付其他与筹资活动有关的现金5,041,766.7611,329,720.775,766,825.275,135,095.87
  筹资活动现金流出小计106,671,140.86728,887,188.09512,899,622.83381,374,251.56
  筹资活动产生的现金流量净额-10,171,140.86-115,897,188.0920,090,377.1780,315,748.44
四、汇率变动对现金及现金等价物的影响-25,596.68-22,664-8,475.82-8,357.41
五、现金及现金等价物净增加额-72,505,717.05-574,341.4885,233,723.5842,977,735.13
  加:期初现金及现金等价物余额355,198,201.72355,772,543.2355,772,543.2355,772,543.2
  期末现金及现金等价物余额282,692,484.67355,198,201.72441,006,266.78398,750,278.33
补充资料:
  净利润-200,757,657.54-105,345,298.27
  资产减值准备-5,610,907.98-84,771.99
  固定资产和投资性房地产折旧-217,385,543.03-103,276,483.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-217,385,543.03-103,276,483.34
  无形资产摊销-1,472,179.88-711,105.59
  长期待摊费用摊销-481,169.49-298,375.47
  处置固定资产、无形资产和其他长期资产的损失-779,214.1--837,947.91
  固定资产报废损失-235.86--
  财务费用-92,731,695.64-46,869,728.19
  投资损失--3,366,234.19--478,477.61
  递延所得税-7,225,485.79--475,897.66
  其中:递延所得税资产减少-7,225,485.79--475,897.66
  存货的减少--6,655,979.83--2,742,026.11
  经营性应收项目的减少--72,880,846.36--204,955,967.07
  经营性应付项目的增加--41,978,727.89-54,659,566.39
  不涉及现金收支的投资和筹资活动金额其他项目-9,492,677.81--
  现金的期末余额-355,198,201.72-398,750,278.33
  减:现金的期初余额-355,772,543.2-355,772,543.2
  现金及现金等价物的净增加额--574,341.48-42,977,735.13
公告日期2026-04-282026-04-252025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑