当前位置:首页 - 行情中心 - 芯能科技(603105) - 财务分析 - 现金流量表

芯能科技

(603105)

  

流通市值:39.95亿  总市值:39.95亿
流通股本:5.00亿   总股本:5.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金235,508,227.6786,067,689.98688,873,970.39503,703,681.66
  收到的税费返还224,203.45166,369.5514,970,142.151,875,302.3
  收到其他与经营活动有关的现金13,793,057.535,692,986.6912,833,535.879,826,465.01
  经营活动现金流入小计249,525,488.6591,927,046.22716,677,648.41515,405,448.97
  购买商品、接受劳务支付的现金35,286,686.4719,092,164.87129,415,658.7290,072,123.14
  支付给职工以及为职工支付的现金41,637,095.3927,405,931.9955,588,58344,791,774.94
  支付的各项税费35,468,376.9317,688,489.5791,223,182.1256,538,699.81
  支付其他与经营活动有关的现金39,014,169.8524,774,388.7738,016,783.5328,837,455.56
  经营活动现金流出小计151,406,328.6488,960,975.2314,244,207.37220,240,053.45
  经营活动产生的现金流量净额98,119,160.012,966,071.02402,433,441.04295,165,395.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金500,000500,000450,000450,000
  处置固定资产、无形资产和其他长期资产收回的现金净额798,165737,3656,626,041.266,390,031.26
  收到的其他与投资活动有关的现金36,981,661.4822,389,508.4286,868,893.4361,100,742.83
  投资活动现金流入小计38,279,826.4823,626,873.4293,944,934.6967,940,774.09
  购建固定资产、无形资产和其他长期资产支付的现金128,066,139.1281,790,165.92285,323,954.37216,837,589.69
  投资支付的现金--2,250,0002,250,000
  支付其他与投资活动有关的现金7,111,758.037,111,758.0393,458,910.7578,866,757.69
  投资活动现金流出小计135,177,897.1588,901,923.95381,032,865.12297,954,347.38
  投资活动产生的现金流量净额-96,898,070.67-65,275,050.53-287,087,930.43-230,013,573.29
三、筹资活动产生的现金流量:
  取得借款收到的现金322,500,00096,500,000612,990,000532,990,000
  筹资活动现金流入小计322,500,00096,500,000612,990,000532,990,000
  偿还债务支付的现金265,481,30493,750,652581,536,435379,528,668
  分配股利、利润或偿付利息支付的现金115,907,397.327,878,722.1136,021,032.32127,604,129.56
  支付其他与筹资活动有关的现金5,529,306.765,041,766.7611,329,720.775,766,825.27
  筹资活动现金流出小计386,918,008.08106,671,140.86728,887,188.09512,899,622.83
  筹资活动产生的现金流量净额-64,418,008.08-10,171,140.86-115,897,188.0920,090,377.17
四、汇率变动对现金及现金等价物的影响-48,792.3-25,596.68-22,664-8,475.82
五、现金及现金等价物净增加额-63,245,711.04-72,505,717.05-574,341.4885,233,723.58
  加:期初现金及现金等价物余额355,198,201.72355,198,201.72355,772,543.2355,772,543.2
  期末现金及现金等价物余额291,952,490.68282,692,484.67355,198,201.72441,006,266.78
补充资料:
  净利润24,134,134.82-200,757,657.54-
  资产减值准备-189,357.5-5,610,907.98-
  固定资产和投资性房地产折旧122,476,337.6-217,385,543.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧122,476,337.6-217,385,543.03-
  无形资产摊销761,301-1,472,179.88-
  长期待摊费用摊销66,152.74-481,169.49-
  处置固定资产、无形资产和其他长期资产的损失4,299,389.8-779,214.1-
  固定资产报废损失--235.86-
  财务费用45,751,343.2-92,731,695.64-
  投资损失-1,545,806.89--3,366,234.19-
  递延所得税5,279,375.24-7,225,485.79-
  其中:递延所得税资产减少5,279,375.24-7,225,485.79-
  存货的减少-19,646,777.75--6,655,979.83-
  经营性应收项目的减少-111,202,710.85--72,880,846.36-
  经营性应付项目的增加25,399,947.28--41,978,727.89-
  不涉及现金收支的投资和筹资活动金额其他项目--9,492,677.81-
  现金的期末余额291,952,490.68-355,198,201.72-
  减:现金的期初余额355,198,201.72-355,772,543.2-
  现金及现金等价物的净增加额-63,245,711.04--574,341.48-
公告日期2026-08-262026-04-282026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑