当前位置:首页 - 行情中心 - 芯能科技(603105) - 财务分析 - 现金流量表

芯能科技

(603105)

  

流通市值:46.50亿  总市值:46.50亿
流通股本:5.00亿   总股本:5.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金254,327,966.67102,067,645.74554,741,894.17382,598,780.04
  收到的税费返还--13,802,112.9613,802,112.96
  收到其他与经营活动有关的现金6,460,617.082,439,247.9150,147,542.5734,686,351.21
  经营活动现金流入小计260,788,583.75104,506,893.65618,691,549.7431,087,244.21
  购买商品、接受劳务支付的现金65,635,051.0734,554,532.9780,463,098.1660,906,541.3
  支付给职工以及为职工支付的现金32,730,076.8724,486,470.9550,927,144.2840,737,955.97
  支付的各项税费33,772,610.8515,928,844.5465,501,983.9143,860,870.9
  支付其他与经营活动有关的现金18,835,845.629,080,630.0132,964,733.7226,151,759.98
  经营活动现金流出小计150,973,584.4184,050,478.47229,856,960.07171,657,128.15
  经营活动产生的现金流量净额109,814,999.3420,456,415.18388,834,589.63259,430,116.06
二、投资活动产生的现金流量:
  取得投资收益收到的现金--300,000300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,920,563.262,862,563.262,930,344362,344
  收到的其他与投资活动有关的现金30,391,644.1619,042,185.4484,418,067.1372,834,198.21
  投资活动现金流入小计33,312,207.4221,904,748.787,648,411.1373,496,542.21
  购建固定资产、无形资产和其他长期资产支付的现金121,729,613.3965,286,789.36370,110,072.76303,969,821.76
  投资支付的现金2,250,000-2,700,0002,700,000
  支付其他与投资活动有关的现金56,477,249.2730,709,098.6767,196,458.6855,846,999.96
  投资活动现金流出小计180,456,862.6695,995,888.03440,006,531.44362,516,821.72
  投资活动产生的现金流量净额-147,144,655.24-74,091,139.33-352,358,120.31-289,020,279.51
三、筹资活动产生的现金流量:
  取得借款收到的现金461,690,000247,070,000428,520,000348,520,000
  筹资活动现金流入小计461,690,000247,070,000428,520,000348,520,000
  偿还债务支付的现金257,698,01789,944,751607,276,767.69432,557,616.69
  分配股利、利润或偿付利息支付的现金118,541,138.699,094,361.95120,493,454.47110,475,197.42
  支付其他与筹资活动有关的现金5,135,095.874,379,667.2410,762,002.156,248,221.95
  筹资活动现金流出小计381,374,251.56103,418,780.19738,532,224.31549,281,036.06
  筹资活动产生的现金流量净额80,315,748.44143,651,219.81-310,012,224.31-200,761,036.06
四、汇率变动对现金及现金等价物的影响-8,357.41-0.0341.7545.84
五、现金及现金等价物净增加额42,977,735.1390,016,495.63-273,535,713.24-230,351,153.67
  加:期初现金及现金等价物余额355,772,543.2355,772,543.2629,308,256.44629,308,256.44
  期末现金及现金等价物余额398,750,278.33445,789,038.83355,772,543.2398,957,102.77
补充资料:
  净利润105,345,298.27-193,587,895.88-
  资产减值准备84,771.99-165,749.99-
  固定资产和投资性房地产折旧103,276,483.34-197,003,779.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,276,483.34-197,003,779.63-
  无形资产摊销711,105.59-1,385,994.72-
  长期待摊费用摊销298,375.47-961,256.85-
  处置固定资产、无形资产和其他长期资产的损失-837,947.91-952,792.79-
  财务费用46,869,728.19-99,462,089.07-
  投资损失-478,477.61--900,239.31-
  递延所得税-475,897.66--2,884,054.19-
  其中:递延所得税资产减少-475,897.66--2,858,628.97-
    递延所得税负债增加---25,425.22-
  存货的减少-2,742,026.11-19,629,919.57-
  经营性应收项目的减少-204,955,967.07--126,861,385.49-
  经营性应付项目的增加54,659,566.39--7,517,801.31-
  现金的期末余额398,750,278.33-355,772,543.2-
  减:现金的期初余额355,772,543.2-629,308,256.44-
  现金及现金等价物的净增加额42,977,735.13--273,535,713.24-
公告日期2025-08-262025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑