当前位置:首页 - 行情中心 - 康尼机电(603111) - 财务分析 - 现金流量表

康尼机电

(603111)

  

流通市值:48.33亿  总市值:49.74亿
流通股本:8.38亿   总股本:8.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,710,177,516.41,876,653,499.6614,219,178.764,144,812,746.51
  收到的税费返还40,691,627.628,299,662.4310,364,256.0455,374,291.81
  收到其他与经营活动有关的现金157,292,371.4721,606,193.5732,901,212.2173,600,416.97
  经营活动现金流入小计2,908,161,515.471,926,559,355.6657,484,647.014,273,787,455.29
  购买商品、接受劳务支付的现金1,540,585,120.481,003,687,906.53527,965,829.742,124,743,180.07
  支付给职工以及为职工支付的现金680,588,208.98483,665,909.86295,327,727.27881,641,186.86
  支付的各项税费133,666,726.0388,727,045.937,913,506.17210,516,327.08
  支付其他与经营活动有关的现金526,180,824.33281,470,059.95249,919,112313,653,636.25
  经营活动现金流出小计2,881,020,879.821,857,550,922.241,111,126,175.183,530,554,330.26
  经营活动产生的现金流量净额27,140,635.6569,008,433.36-453,641,528.17743,233,125.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,825,107,8701,250,107,870480,000,0002,340,000,000
  取得投资收益收到的现金28,961,098.0411,452,048.694,109,259.1832,333,244.56
  处置固定资产、无形资产和其他长期资产收回的现金净额3,601,787.94925,722.277,770139,103.49
  投资活动现金流入小计1,857,670,755.981,262,485,640.89484,187,029.182,372,472,348.05
  购建固定资产、无形资产和其他长期资产支付的现金87,855,695.0852,560,690.7318,269,692.2370,521,307.26
  投资支付的现金1,580,000,0001,115,000,000505,000,0002,585,000,000
  支付其他与投资活动有关的现金9,517.23---
  投资活动现金流出小计1,667,865,212.311,167,560,690.73523,269,692.232,655,521,307.26
  投资活动产生的现金流量净额189,805,543.6794,924,950.16-39,082,663.05-283,048,959.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,180,000---
  其中:子公司吸收少数股东投资收到的现金2,180,000---
  取得借款收到的现金113,824,58565,079,22057,381,120217,334,560
  收到其他与筹资活动有关的现金48,156,002.3848,156,002.38-7,764,452.63
  筹资活动现金流入小计164,160,587.38113,235,222.3857,381,120225,099,012.63
  偿还债务支付的现金111,403,192.1561,431,40049,000,000222,400,000
  分配股利、利润或偿付利息支付的现金379,186,815.2251,840,161.66652,851.35225,596,919.13
  其中:子公司支付给少数股东的股利、利润1,512,000--4,232,500
  支付其他与筹资活动有关的现金6,035,778.984,918,744.87852,012.0149,591,931.81
  筹资活动现金流出小计496,625,786.33318,190,306.5350,504,863.36497,588,850.94
  筹资活动产生的现金流量净额-332,465,198.95-204,955,084.156,876,256.64-272,489,838.31
四、汇率变动对现金及现金等价物的影响-9,305,415.52-6,189,106.03-2,408,946.494,245,192.15
五、现金及现金等价物净增加额-124,824,435.15-47,210,806.66-488,256,881.07191,939,519.66
  加:期初现金及现金等价物余额1,114,778,613.851,114,778,613.851,114,778,613.85922,839,094.19
  期末现金及现金等价物余额989,954,178.71,067,567,807.19626,521,732.781,114,778,613.85
补充资料:
  净利润-163,912,371.79-368,949,230.1
  资产减值准备-12,063,752.98-28,922,008.25
  固定资产和投资性房地产折旧-34,872,198.9-63,877,167.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,872,198.9-63,877,167.65
  无形资产摊销-5,578,195.91-12,393,771.49
  长期待摊费用摊销-4,029,176.53-8,770,100.14
  处置固定资产、无形资产和其他长期资产的损失-406,771.66-7,773.34
  固定资产报废损失-951,822.89-228,436.73
  公允价值变动损失--15,580,670.25--16,039,730.9
  财务费用-3,801,976.64-219,411.87
  投资损失--7,910,053.68-4,217,916.23
  递延所得税-11,307,973.99--19,558,101.55
  其中:递延所得税资产减少-11,246,183.73--18,449,227.54
    递延所得税负债增加-61,790.26--1,108,874.01
  存货的减少-43,359,691.58--383,024,471.8
  经营性应收项目的减少-35,296,645.6--33,185,851.07
  经营性应付项目的增加--202,981,822.68-657,377,666.31
  现金的期末余额-1,067,567,807.19-1,114,778,613.85
  减:现金的期初余额-1,114,778,613.85-922,839,094.19
  现金及现金等价物的净增加额--47,210,806.66-191,939,519.66
公告日期2026-10-312026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑