当前位置:首页 - 行情中心 - 康尼机电(603111) - 财务分析 - 现金流量表

康尼机电

(603111)

  

流通市值:69.26亿  总市值:70.60亿
流通股本:8.46亿   总股本:8.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,947,010,808.38653,622,458.73,409,569,166.972,063,398,017.31
  收到的税费返还29,000,789.318,224,930.3447,164,695.9239,117,375.63
  收到其他与经营活动有关的现金91,682,490.3626,244,949.760,787,679.4851,983,161.72
  经营活动现金流入小计2,067,694,088.04698,092,338.743,517,521,542.372,154,498,554.66
  购买商品、接受劳务支付的现金1,031,995,510.02534,366,967.431,803,380,577.561,253,071,676.72
  支付给职工以及为职工支付的现金461,520,359.31292,942,723.81800,604,748.68598,971,432.9
  支付的各项税费85,256,963.1649,988,712.74177,650,972.6107,720,820.01
  支付其他与经营活动有关的现金165,364,745.0172,634,235.26341,979,858.2224,271,588.64
  经营活动现金流出小计1,744,137,577.5949,932,639.243,123,616,157.042,184,035,518.27
  经营活动产生的现金流量净额323,556,510.54-251,840,300.5393,905,385.33-29,536,963.61
二、投资活动产生的现金流量:
  收回投资收到的现金1,075,000,000535,000,0002,221,066,833.331,591,066,833.33
  取得投资收益收到的现金20,346,039.9416,410,713.5622,126,948.0316,924,034.47
  处置固定资产、无形资产和其他长期资产收回的现金净额94,092.336,00072,142.8126,600
  投资活动现金流入小计1,095,440,132.27551,416,713.562,243,265,924.171,608,017,467.8
  购建固定资产、无形资产和其他长期资产支付的现金37,439,374.1229,586,371.96116,679,851.68108,500,254.72
  投资支付的现金1,065,000,000535,000,0002,215,000,0001,390,000,000
  投资活动现金流出小计1,102,439,374.12564,586,371.962,331,679,851.681,498,500,254.72
  投资活动产生的现金流量净额-6,999,241.85-13,169,658.4-88,413,927.51109,517,213.08
三、筹资活动产生的现金流量:
  取得借款收到的现金102,073,79048,000,000238,000,000145,000,000
  收到其他与筹资活动有关的现金13,632,611.488,743,921.64--
  筹资活动现金流入小计115,706,401.4856,743,921.64238,000,000145,000,000
  偿还债务支付的现金99,579,680.5625,500,000222,550,000129,050,000
  分配股利、利润或偿付利息支付的现金14,654,133.2510,444,917.98178,973,830.55174,197,600.03
  其中:子公司支付给少数股东的股利、利润3,336,500-5,055,2005,047,920
  支付其他与筹资活动有关的现金30,600,259.5928,561,261.48179,244,744.51161,192,389.24
  筹资活动现金流出小计144,834,073.464,506,179.46580,768,575.06464,439,989.27
  筹资活动产生的现金流量净额-29,127,671.92-7,762,257.82-342,768,575.06-319,439,989.27
四、汇率变动对现金及现金等价物的影响5,049,089.72,925,454.851,702,393.622,103,114.03
五、现金及现金等价物净增加额292,478,686.47-269,846,761.87-35,574,723.62-237,356,625.77
  加:期初现金及现金等价物余额922,839,094.19922,839,094.19958,413,817.81958,413,817.81
  期末现金及现金等价物余额1,215,317,780.66652,992,332.32922,839,094.19721,057,192.04
补充资料:
  净利润164,088,291.34-363,272,870.17-
  资产减值准备6,722,059.18-15,370,981.96-
  固定资产和投资性房地产折旧32,145,308.9-51,598,793.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,145,308.9-51,598,793.45-
  无形资产摊销6,021,950.86-10,570,941.3-
  长期待摊费用摊销3,395,729.3-8,697,727.35-
  处置固定资产、无形资产和其他长期资产的损失-69,744.6--688,393.85-
  固定资产报废损失--188,095.64-
  公允价值变动损失-5,639,945.33--3,114,949.47-
  财务费用-2,405,889.8-3,789,574.41-
  投资损失-1,512,633.33--19,327,882.38-
  递延所得税-7,008,517.1--19,311,656.67-
  其中:递延所得税资产减少-6,477,912.55--13,631,963.61-
    递延所得税负债增加-530,604.55--5,679,693.06-
  存货的减少-88,674,126.68--113,200,203.64-
  经营性应收项目的减少77,525,488.38--351,268,004.53-
  经营性应付项目的增加59,697,097.05-547,587,884.47-
  现金的期末余额1,215,317,780.66-922,839,094.19-
  减:现金的期初余额922,839,094.19-958,413,817.81-
  现金及现金等价物的净增加额292,478,686.47--35,574,723.62-
公告日期2025-08-232025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑