当前位置:首页 - 行情中心 - 华翔股份(603112) - 财务分析 - 现金流量表

华翔股份

(603112)

  

流通市值:87.40亿  总市值:93.28亿
流通股本:5.05亿   总股本:5.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金916,012,204.09404,401,805.92,245,393,670.461,659,729,053.75
  收到的税费返还330,009.42313,536.9647,562,621.9815,793,321.84
  收到其他与经营活动有关的现金80,852,109.7271,971,299.16100,969,883.9275,778,554.22
  经营活动现金流入小计997,194,323.23476,686,642.022,393,926,176.361,751,300,929.81
  购买商品、接受劳务支付的现金695,171,810.95308,664,378.341,182,636,210.48831,062,136.86
  支付给职工以及为职工支付的现金296,990,167.13153,623,055.21608,241,913.8441,407,656.99
  支付的各项税费139,420,322.4192,741,455.5880,651,990.3786,185,533.19
  支付其他与经营活动有关的现金41,675,598.9367,398,421.2590,457,503.3865,864,669.86
  经营活动现金流出小计1,173,257,899.42622,427,310.381,961,987,618.031,424,519,996.9
  经营活动产生的现金流量净额-176,063,576.19-145,740,668.36431,938,558.33326,780,932.91
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,000---
  取得投资收益收到的现金19,367.1212,269.1850,819,322.7871,011.88
  处置固定资产、无形资产和其他长期资产收回的现金净额3,300,000300,00010,263,251.091,738,390
  收到的其他与投资活动有关的现金2,825,446,006.81,248,046,405.1848,376,484,599.51,530,357,211.65
  投资活动现金流入小计2,830,765,373.921,248,358,674.3648,437,567,173.371,532,166,613.53
  购建固定资产、无形资产和其他长期资产支付的现金70,657,855.720,963,376140,354,234.65116,790,453.53
  投资支付的现金5,010,0002,000,0007,188,40058,194,143.2
  取得子公司及其他营业单位支付的现金--46,191,000-
  支付其他与投资活动有关的现金2,668,098,644.231,152,900,00048,618,280,849.51,746,908,609.5
  投资活动现金流出小计2,743,766,499.931,175,863,37648,812,014,484.151,921,893,206.23
  投资活动产生的现金流量净额86,998,873.9972,495,298.36-374,447,310.78-389,726,592.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金-624,334.03-265,601,026.48206,144,326.28
  取得借款收到的现金200,000,000120,000,000357,850,000247,850,000
  收到其他与筹资活动有关的现金--8,266,66012,152,845.36
  筹资活动现金流入小计199,375,665.97120,000,000631,717,686.48466,147,171.64
  偿还债务支付的现金157,080,456.6723,750,000247,210,000146,200,000
  分配股利、利润或偿付利息支付的现金71,527,820.114,534,689.93314,974,859.05155,368,214.12
  支付其他与筹资活动有关的现金--4,245,975.7955,527.83
  筹资活动现金流出小计228,608,276.7828,284,689.93566,430,834.75302,523,741.95
  筹资活动产生的现金流量净额-29,232,610.8191,715,310.0765,286,851.73163,623,429.69
四、汇率变动对现金及现金等价物的影响7,504,039.684,537,049.09-276,764.633,659,643.46
五、现金及现金等价物净增加额-110,793,273.3323,006,989.16122,501,334.65104,337,413.36
  加:期初现金及现金等价物余额557,084,635.01557,084,635.01434,583,300.36434,335,206.3
  期末现金及现金等价物余额446,291,361.68580,091,624.17557,084,635.01538,672,619.66
补充资料:
  净利润285,216,272.53-451,743,646.5-
  资产减值准备7,483,026.33-19,369,402.2-
  固定资产和投资性房地产折旧121,390,249.38-214,076,824.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧121,390,249.38-214,076,824.18-
  无形资产摊销1,648,147.68-3,874,012.91-
  长期待摊费用摊销10,883,870.87-31,658,056.33-
  处置固定资产、无形资产和其他长期资产的损失752,548.21-598,271.13-
  固定资产报废损失--7,445,108.25-
  公允价值变动损失-2,304,282.75--9,285,073.6-
  财务费用17,930,856.58-77,289,711.04-
  投资损失-15,569,850.28--33,690,592.08-
  递延所得税-8,017,655.15--14,153,309.23-
  其中:递延所得税资产减少-15,240,218.66--4,924,943.91-
    递延所得税负债增加7,222,563.51--9,228,365.32-
  存货的减少-125,564,717.05--76,471,726.52-
  经营性应收项目的减少-145,169,911.74--498,962,988.31-
  经营性应付项目的增加-332,292,709.11-237,922,705.37-
  其他--7,655,173.26-
  现金的期末余额446,291,361.68-557,084,635.01-
  减:现金的期初余额557,084,635.01-434,583,300.36-
  现金及现金等价物的净增加额-110,793,273.33-122,501,334.65-
公告日期2025-08-222025-04-252025-04-182024-10-23
审计意见(境内)标准无保留意见
TOP↑