当前位置:首页 - 行情中心 - 华翔股份(603112) - 财务分析 - 现金流量表

华翔股份

(603112)

  

流通市值:86.14亿  总市值:92.10亿
流通股本:5.05亿   总股本:5.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,577,324,696.56916,012,204.09404,401,805.92,245,393,670.46
  收到的税费返还30,115,922.25330,009.42313,536.9647,562,621.98
  收到其他与经营活动有关的现金121,385,678.0980,852,109.7271,971,299.16100,969,883.92
  经营活动现金流入小计1,728,826,296.9997,194,323.23476,686,642.022,393,926,176.36
  购买商品、接受劳务支付的现金1,153,819,375.15695,171,810.95308,664,378.341,182,636,210.48
  支付给职工以及为职工支付的现金490,134,334.6296,990,167.13153,623,055.21608,241,913.8
  支付的各项税费197,449,502.99139,420,322.4192,741,455.5880,651,990.37
  支付其他与经营活动有关的现金70,749,147.3641,675,598.9367,398,421.2590,457,503.38
  经营活动现金流出小计1,912,152,360.11,173,257,899.42622,427,310.381,961,987,618.03
  经营活动产生的现金流量净额-183,326,063.2-176,063,576.19-145,740,668.36431,938,558.33
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,0002,000,000--
  取得投资收益收到的现金136,703.4419,367.1212,269.1850,819,322.78
  处置固定资产、无形资产和其他长期资产收回的现金净额10,947,377.93,300,000300,00010,263,251.09
  收到的其他与投资活动有关的现金3,361,536,006.82,825,446,006.81,248,046,405.1848,376,484,599.5
  投资活动现金流入小计3,374,620,088.142,830,765,373.921,248,358,674.3648,437,567,173.37
  购建固定资产、无形资产和其他长期资产支付的现金95,145,229.6170,657,855.720,963,376140,354,234.65
  投资支付的现金8,010,0005,010,0002,000,0007,188,400
  取得子公司及其他营业单位支付的现金---46,191,000
  支付其他与投资活动有关的现金3,145,642,130.232,668,098,644.231,152,900,00048,618,280,849.5
  投资活动现金流出小计3,248,797,359.842,743,766,499.931,175,863,37648,812,014,484.15
  投资活动产生的现金流量净额125,822,728.386,998,873.9972,495,298.36-374,447,310.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,255,665.97-624,334.03-265,601,026.48
  取得借款收到的现金361,000,000200,000,000120,000,000357,850,000
  收到其他与筹资活动有关的现金-146,006.06--8,266,660
  筹资活动现金流入小计368,109,659.91199,375,665.97120,000,000631,717,686.48
  偿还债务支付的现金369,780,456.67157,080,456.6723,750,000247,210,000
  分配股利、利润或偿付利息支付的现金76,008,126.6171,527,820.114,534,689.93314,974,859.05
  支付其他与筹资活动有关的现金---4,245,975.7
  筹资活动现金流出小计445,788,583.28228,608,276.7828,284,689.93566,430,834.75
  筹资活动产生的现金流量净额-77,678,923.37-29,232,610.8191,715,310.0765,286,851.73
四、汇率变动对现金及现金等价物的影响6,177,628.277,504,039.684,537,049.09-276,764.63
五、现金及现金等价物净增加额-129,004,630-110,793,273.3323,006,989.16122,501,334.65
  加:期初现金及现金等价物余额557,084,635.01557,084,635.01557,084,635.01434,583,300.36
  期末现金及现金等价物余额428,080,005.01446,291,361.68580,091,624.17557,084,635.01
补充资料:
  净利润-285,216,272.53-451,743,646.5
  资产减值准备-7,483,026.33-19,369,402.2
  固定资产和投资性房地产折旧-121,390,249.38-214,076,824.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,390,249.38-214,076,824.18
  无形资产摊销-1,648,147.68-3,874,012.91
  长期待摊费用摊销-10,883,870.87-31,658,056.33
  处置固定资产、无形资产和其他长期资产的损失-752,548.21-598,271.13
  固定资产报废损失---7,445,108.25
  公允价值变动损失--2,304,282.75--9,285,073.6
  财务费用-17,930,856.58-77,289,711.04
  投资损失--15,569,850.28--33,690,592.08
  递延所得税--8,017,655.15--14,153,309.23
  其中:递延所得税资产减少--15,240,218.66--4,924,943.91
    递延所得税负债增加-7,222,563.51--9,228,365.32
  存货的减少--125,564,717.05--76,471,726.52
  经营性应收项目的减少--145,169,911.74--498,962,988.31
  经营性应付项目的增加--332,292,709.11-237,922,705.37
  其他---7,655,173.26
  现金的期末余额-446,291,361.68-557,084,635.01
  减:现金的期初余额-557,084,635.01-434,583,300.36
  现金及现金等价物的净增加额--110,793,273.33-122,501,334.65
公告日期2025-10-282025-08-222025-04-252025-04-18
审计意见(境内)标准无保留意见
TOP↑