当前位置:首页 - 行情中心 - 海星股份(603115) - 财务分析 - 现金流量表

海星股份

(603115)

  

流通市值:113.24亿  总市值:113.24亿
流通股本:2.45亿   总股本:2.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金947,225,367.28417,145,180.141,749,301,558.911,171,253,842.99
  收到的税费返还365,375.01-1,785,254.5188,696.56
  收到其他与经营活动有关的现金24,810,766.7914,647,395.5747,361,597.0547,792,184.72
  经营活动现金流入小计972,401,509.08431,792,575.711,798,448,410.471,219,134,724.27
  购买商品、接受劳务支付的现金807,746,181.38318,491,778.691,331,048,789.1890,955,680.76
  支付给职工以及为职工支付的现金115,105,771.2571,032,691.33178,538,723.88135,104,966.58
  支付的各项税费33,837,970.1620,623,310.6872,477,818.854,650,690.09
  支付其他与经营活动有关的现金53,123,895.6926,055,172.9487,343,251.7476,292,726.07
  经营活动现金流出小计1,009,813,818.48436,202,953.641,669,408,583.521,157,004,063.5
  经营活动产生的现金流量净额-37,412,309.4-4,410,377.93129,039,826.9562,130,660.77
二、投资活动产生的现金流量:
  收回投资收到的现金254,113,169.773,823,230.27727,590,279.83714,563,572.94
  取得投资收益收到的现金3,878,387.091,015,253.141,535,969.781,708,678.5
  处置固定资产、无形资产和其他长期资产收回的现金净额454,758250,4584,090,719.24865,168.14
  收到的其他与投资活动有关的现金138,854,742.1861,514,122.95226,128,348.77168,026,903.71
  投资活动现金流入小计397,301,056.97136,603,064.36959,345,317.62885,164,323.29
  购建固定资产、无形资产和其他长期资产支付的现金181,192,972.38120,964,989.12266,995,346.65201,331,218.77
  投资支付的现金246,571,203.3935,544,002.4807,354,069.43754,756,128.04
  支付其他与投资活动有关的现金54,487,20031,061,250200,320,800174,084,750
  投资活动现金流出小计482,251,375.77187,570,241.521,274,670,216.081,130,172,096.81
  投资活动产生的现金流量净额平衡项目0000.01
  投资活动产生的现金流量净额-84,950,318.8-50,967,177.16-315,324,898.46-245,007,773.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--22,061,28022,061,280
  取得借款收到的现金277,209,087.07109,189,087.07378,397,030317,330,000
  筹资活动现金流入小计277,209,087.07109,189,087.07400,458,310339,391,280
  偿还债务支付的现金110,000,000395,694.14-0
  分配股利、利润或偿付利息支付的现金57,797,798.632,301,454.44147,857,138.73145,648,010.23
  筹资活动现金流出小计167,797,798.632,697,148.58147,857,138.73145,648,010.23
  筹资活动产生的现金流量净额109,411,288.44106,491,938.49252,601,171.27193,743,269.77
四、汇率变动对现金及现金等价物的影响-9,572,663.98-5,248,809.7-2,666,659.02771,105.4
  现金及现金等价物净增加额平衡项目-0.0100-0.01
五、现金及现金等价物净增加额-22,524,003.7545,865,573.763,649,440.7411,637,262.42
  加:期初现金及现金等价物余额505,604,715.76505,604,715.76441,955,275.02441,955,275.02
  期末现金及现金等价物余额483,080,712.01551,470,289.46505,604,715.76453,592,537.44
补充资料:
  净利润104,238,794.2-206,233,915.24-
  资产减值准备2,205,277.72-5,791,022.55-
  固定资产和投资性房地产折旧62,359,359.54-101,284,092.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,359,359.54-101,284,092.76-
  无形资产摊销1,186,083.59-2,332,038.65-
  长期待摊费用摊销3,880,718-2,880,622.08-
  处置固定资产、无形资产和其他长期资产的损失-81,391.12-161,099.22-
  固定资产报废损失-117,504.33-3,200,054.23-
  公允价值变动损失14,277,424.11--9,833,477.81-
  财务费用7,182,351.68--3,879,932.02-
  投资损失-3,878,387.09--1,390,548.71-
  递延所得税-3,069,688.8-705,499.53-
  其中:递延所得税资产减少1,008,063.98--2,174,969.3-
    递延所得税负债增加-4,077,752.78-2,880,468.83-
  存货的减少-13,553,470.4--112,754,122.25-
  经营性应收项目的减少-286,476,127.68--191,477,519.72-
  经营性应付项目的增加51,812,909.69-115,539,639.28-
  其他14,584,900-6,751,599.96-
  现金的期末余额483,080,712.01-505,604,715.76-
  减:现金的期初余额505,604,715.76-441,955,275.02-
  现金及现金等价物的净增加额-22,524,003.75-63,649,440.74-
公告日期2026-08-292026-04-182026-04-182025-10-29
审计意见(境内)标准无保留意见
TOP↑