当前位置:首页 - 行情中心 - 云中马(603130) - 财务分析 - 现金流量表

云中马

(603130)

  

流通市值:57.58亿  总市值:57.58亿
流通股本:1.38亿   总股本:1.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,308,207,735.611,399,805,815.81699,690,161.122,947,873,370.32
  收到的税费返还165,714.66--4,040,805.45
  收到其他与经营活动有关的现金32,539,630.8816,537,773.451,963,586.2620,809,021.84
  经营活动现金流入小计2,340,913,081.151,416,343,589.26701,653,747.382,972,723,197.61
  购买商品、接受劳务支付的现金1,805,539,014.19993,361,067.46414,929,529.972,309,520,339.99
  支付给职工以及为职工支付的现金188,358,138.49125,561,806.6862,276,415.4221,579,233.4
  支付的各项税费43,535,826.1634,731,177.5720,166,850.4760,620,506.92
  支付其他与经营活动有关的现金15,143,671.5410,533,966.562,942,621.716,039,526.05
  经营活动现金流出小计2,052,576,650.381,164,188,018.27500,315,417.542,607,759,606.36
  经营活动产生的现金流量净额288,336,430.77252,155,570.99201,338,329.84364,963,591.25
二、投资活动产生的现金流量:
  收回投资收到的现金---6,307,079.11
  取得投资收益收到的现金--269,404.38953,837.72
  处置固定资产、无形资产和其他长期资产收回的现金净额6,3846,3846,384254,815.88
  处置子公司及其他营业单位收到的现金净额---92,495,651
  收到的其他与投资活动有关的现金350,437,697.2350,437,697.2175,000,000341,446,418.21
  投资活动现金流入小计350,444,081.2350,444,081.2175,275,788.38441,457,801.92
  购建固定资产、无形资产和其他长期资产支付的现金241,119,022.89241,119,022.89138,769,415.36229,675,468.65
  投资支付的现金91,500,00091,500,00051,500,00020,000,000
  支付其他与投资活动有关的现金402,196,111.11402,196,111.11195,000,000330,500,000
  投资活动现金流出小计734,815,134734,815,134385,269,415.36580,175,468.65
  投资活动产生的现金流量净额-384,371,052.8-384,371,052.8-209,993,626.98-138,717,666.73
三、筹资活动产生的现金流量:
  取得借款收到的现金613,597,338.96613,597,338.96279,934,9101,691,077,505.64
  收到其他与筹资活动有关的现金61,576,509.8861,576,509.8863,750,018.47274,534,214.56
  筹资活动现金流入小计675,173,848.84675,173,848.84343,684,928.471,965,611,720.2
  偿还债务支付的现金508,168,132.08508,168,132.08268,500,0002,180,674,512.8
  分配股利、利润或偿付利息支付的现金38,370,008.6238,370,008.623,628,734.6127,928,507.77
  支付其他与筹资活动有关的现金305,640305,640170,037.53641,892
  筹资活动现金流出小计546,843,780.7546,843,780.7272,298,772.142,209,244,912.57
  筹资活动产生的现金流量净额128,330,068.14128,330,068.1471,386,156.33-243,633,192.37
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额32,295,446.11-3,885,413.6762,730,859.19-17,387,267.84
  加:期初现金及现金等价物余额349,844,137.48349,844,137.48349,844,137.48367,231,405.32
  期末现金及现金等价物余额382,139,583.59345,958,723.81412,574,996.67349,844,137.48
补充资料:
  净利润-40,077,272.88-104,577,347.88
  资产减值准备-1,082,747.73-1,876,627.37
  固定资产和投资性房地产折旧-45,739,471.83-88,767,974.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,739,471.83-88,767,974.89
  无形资产摊销-2,769,188.82-5,759,854.1
  长期待摊费用摊销-630,147.31-1,180,330.19
  处置固定资产、无形资产和其他长期资产的损失-2,715,580.59--86,048.31
  固定资产报废损失-747.86-4,749,422.6
  公允价值变动损失----29,848,830.14
  财务费用-4,814,819.5-16,630,558.64
  投资损失--118,022.96--6,298,269.77
  递延所得税--2,337,339.31-16,730,962.51
  其中:递延所得税资产减少--215,807.47-6,373,349.18
    递延所得税负债增加--2,121,531.84-10,357,613.33
  存货的减少--99,958,780.36-97,682,909.6
  经营性应收项目的减少--138,582,918.2--83,776,051.07
  经营性应付项目的增加-398,917,971.68-142,264,555.7
  现金的期末余额-345,958,723.81-349,844,137.48
  减:现金的期初余额-349,844,137.48-367,231,405.32
  现金及现金等价物的净增加额--3,885,413.67--17,387,267.84
公告日期2026-10-212026-08-272026-04-302026-03-20
审计意见(境内)标准无保留意见
TOP↑