当前位置:首页 - 行情中心 - 海量数据(603138) - 财务分析 - 现金流量表

海量数据

(603138)

  

流通市值:47.71亿  总市值:49.52亿
流通股本:2.83亿   总股本:2.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,651,771.5381,332,564.93431,563,372.8297,557,901.66
  收到的税费返还3,587,066.822,600,279.984,093,945.222,898,801
  收到其他与经营活动有关的现金15,324,633.243,111,198.7532,195,344.7825,596,648.9
  经营活动现金流入小计297,563,471.5987,044,043.66467,852,662.8326,053,351.56
  购买商品、接受劳务支付的现金118,482,174.6931,565,264.86236,753,313.39182,981,401.33
  支付给职工以及为职工支付的现金105,538,469.948,410,062.6133,027,969.5497,950,240.38
  支付的各项税费22,431,741.169,839,524.0120,647,473.6123,993,989.33
  支付其他与经营活动有关的现金28,163,571.8212,162,075.7749,710,991.1632,796,702.77
  经营活动现金流出小计274,615,957.57101,976,927.24440,139,747.7337,722,333.81
  经营活动产生的现金流量净额22,947,514.02-14,932,883.5827,712,915.1-11,668,982.25
二、投资活动产生的现金流量:
  收回投资收到的现金1,510,130,000649,850,0001,607,970,000821,000,000
  取得投资收益收到的现金2,677,304.84875,869.4613,207,537.427,556,465.92
  处置固定资产、无形资产和其他长期资产收回的现金净额221.43-151,030.651,000
  处置子公司及其他营业单位收到的现金净额--4,425.76-
  收到的其他与投资活动有关的现金--1,328,133.431,328,133.43
  投资活动现金流入小计1,512,807,526.27650,725,869.461,622,661,127.26829,885,599.35
  购建固定资产、无形资产和其他长期资产支付的现金49,204,915.1423,815,724.09124,438,749.8582,383,933.64
  投资支付的现金1,729,420,000978,350,0001,476,170,0001,017,700,000
  投资活动现金流出小计1,778,624,915.141,002,165,724.091,600,608,749.851,100,083,933.64
  投资活动产生的现金流量净额-265,817,388.87-351,439,854.6322,052,377.41-270,198,334.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金112,500112,500103,247,766103,247,766
  其中:子公司吸收少数股东投资收到的现金--750,000-
  筹资活动现金流入小计112,500112,500103,247,766103,247,766
  分配股利、利润或偿付利息支付的现金--77,159.2677,159.26
  支付其他与筹资活动有关的现金6,702,334.662,018,508.7111,805,069.737,355,067.74
  筹资活动现金流出小计6,702,334.662,018,508.7111,882,228.997,432,227
  筹资活动产生的现金流量净额-6,589,834.66-1,906,008.7191,365,537.0195,815,539
四、汇率变动对现金及现金等价物的影响-9,356.72-2,866.262,726.1864.72
五、现金及现金等价物净增加额-249,469,066.23-368,281,613.18141,133,555.7-186,051,712.82
  加:期初现金及现金等价物余额633,827,791.18633,827,791.18492,694,235.48492,694,235.48
  期末现金及现金等价物余额384,358,724.95265,546,178633,827,791.18306,642,522.66
补充资料:
  净利润-46,924,569.18--57,357,773.62-
  资产减值准备39,608.45-191,574.18-
  固定资产和投资性房地产折旧2,626,420.95-4,565,157.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,626,420.95-4,565,157.05-
  无形资产摊销7,559,375.09-9,153,088.46-
  长期待摊费用摊销53,270.13-460,984.8-
  处置固定资产、无形资产和其他长期资产的损失-7,956.84-144,256.05-
  固定资产报废损失7,021.45-164.3-
  公允价值变动损失-1,055,183.98--93,455.34-
  财务费用-325,296.88-352,829.78-
  投资损失-2,575,725.98--11,652,018.71-
  递延所得税-1,103,515.61--812,445.15-
  其中:递延所得税资产减少-1,327,904.1--799,345.41-
    递延所得税负债增加224,388.49--13,099.74-
  存货的减少-6,291,537.67--9,740,477.9-
  经营性应收项目的减少4,058,357.42--849,852.66-
  经营性应付项目的增加44,247,483.96-45,350,143.05-
  其他20,208,510.48-39,573,378.49-
  不涉及现金收支的投资和筹资活动金额其他项目--11,940,498.55-
  现金的期末余额384,358,724.95-633,827,791.18-
  减:现金的期初余额633,827,791.18-492,694,235.48-
  现金及现金等价物的净增加额-249,469,066.23-141,133,555.7-
公告日期2025-08-212025-04-182025-04-182024-10-22
审计意见(境内)标准无保留意见
TOP↑