当前位置:首页 - 行情中心 - 海量数据(603138) - 财务分析 - 现金流量表

海量数据

(603138)

  

流通市值:40.19亿  总市值:40.93亿
流通股本:2.88亿   总股本:2.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金324,658,068.33174,771,337.0576,110,037.74615,075,366.77
  收到的税费返还4,687,654.9--9,080,524.3
  收到其他与经营活动有关的现金23,984,721.189,365,705.477,630,576.1225,533,073.76
  经营活动现金流入小计353,330,444.41184,137,042.5283,740,613.86649,688,964.83
  购买商品、接受劳务支付的现金131,147,257.3775,460,061.1535,478,624.04202,456,994.14
  支付给职工以及为职工支付的现金204,056,767.79149,559,656.8463,907,227.28211,443,704.48
  支付的各项税费42,172,153.1428,232,008.4814,327,884.6231,011,635.58
  支付其他与经营活动有关的现金51,953,224.5532,791,897.9116,989,743.63161,321,336.2
  经营活动现金流出小计429,329,402.85286,043,624.38130,703,479.57606,233,670.4
  经营活动产生的现金流量净额-75,998,958.44-101,906,581.86-46,962,865.7143,455,294.43
二、投资活动产生的现金流量:
  收回投资收到的现金1,264,610,000859,300,000356,900,0003,246,590,000
  取得投资收益收到的现金3,451,155.191,807,806.07627,235.947,505,326.19
  处置固定资产、无形资产和其他长期资产收回的现金净额3,890--20,474.27
  投资活动现金流入小计1,268,065,045.19861,107,806.07357,527,235.943,254,115,800.46
  购建固定资产、无形资产和其他长期资产支付的现金65,542,486.6743,117,461.2121,440,515.32104,077,939.99
  投资支付的现金1,568,553,7001,052,383,700653,663,7003,249,090,000
  投资活动现金流出小计1,634,096,186.671,095,501,161.21675,104,215.323,353,167,939.99
  投资活动产生的现金流量净额-366,031,141.48-234,393,355.14-317,576,979.38-99,052,139.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,494,5001,470,000-1,612,500
  其中:子公司吸收少数股东投资收到的现金1,494,5001,470,000-1,612,500
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,494,5001,470,000-1,612,500
  支付其他与筹资活动有关的现金6,511,305.613,701,371.651,921,312.7212,364,930.93
  筹资活动现金流出小计6,511,305.613,701,371.651,921,312.7212,364,930.93
  筹资活动产生的现金流量净额-5,016,805.61-2,231,371.65-1,921,312.72-10,752,430.93
四、汇率变动对现金及现金等价物的影响-29,164.86-24,728.42-14,196.89-8,561.56
五、现金及现金等价物净增加额-447,076,070.39-338,556,037.07-366,475,354.7-66,357,837.59
  加:期初现金及现金等价物余额567,469,953.59567,469,953.59567,468,465.59633,827,791.18
  期末现金及现金等价物余额120,393,883.2228,913,916.52200,993,110.89567,469,953.59
补充资料:
  净利润--97,302,060.49--45,477,130.24
  资产减值准备-18,467.93-23,779.18
  固定资产和投资性房地产折旧-3,092,433.43-5,613,931.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,092,433.43-5,613,931.5
  无形资产摊销-14,728,353.74-20,779,355.4
  长期待摊费用摊销-99,763.34-172,387.24
  处置固定资产、无形资产和其他长期资产的损失--25,560.31--1,613.23
  固定资产报废损失---396,659.12
  公允价值变动损失--618,160.57--68,426.76
  财务费用-2,719,045.78-267,541.65
  投资损失--1,740,032.09--7,304,925.87
  递延所得税--1,672,990.04--6,721,301.93
  其中:递延所得税资产减少--1,457,598.25--6,783,530.29
    递延所得税负债增加--215,391.79-62,228.36
  存货的减少-20,120,306.6--48,465,375.25
  经营性应收项目的减少-28,069,396.52--120,383,944.17
  经营性应付项目的增加--86,285,939.53-200,142,837.75
  其他-13,204,823.42-34,687,062.47
  不涉及现金收支的投资和筹资活动金额其他项目---5,870,047.43
  现金的期末余额-228,913,916.52-567,469,953.59
  减:现金的期初余额-567,469,953.59-633,827,791.18
  现金及现金等价物的净增加额--338,556,037.07--66,357,837.59
公告日期2026-10-292026-08-272026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑