当前位置:首页 - 行情中心 - 海量数据(603138) - 财务分析 - 现金流量表

海量数据

(603138)

  

流通市值:42.82亿  总市值:43.60亿
流通股本:2.88亿   总股本:2.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,771,337.0576,110,037.74615,075,366.77374,032,136.74
  收到的税费返还--9,080,524.33,587,066.82
  收到其他与经营活动有关的现金9,365,705.477,630,576.1225,533,073.7624,516,885.25
  经营活动现金流入小计184,137,042.5283,740,613.86649,688,964.83402,136,088.81
  购买商品、接受劳务支付的现金75,460,061.1535,478,624.04202,456,994.14163,129,615.41
  支付给职工以及为职工支付的现金149,559,656.8463,907,227.28211,443,704.48148,861,028.72
  支付的各项税费28,232,008.4814,327,884.6231,011,635.5834,997,014.27
  支付其他与经营活动有关的现金32,791,897.9116,989,743.63161,321,336.246,931,753.17
  经营活动现金流出小计286,043,624.38130,703,479.57606,233,670.4393,919,411.57
  经营活动产生的现金流量净额-101,906,581.86-46,962,865.7143,455,294.438,216,677.24
二、投资活动产生的现金流量:
  收回投资收到的现金859,300,000356,900,0003,246,590,0002,333,630,000
  取得投资收益收到的现金1,807,806.07627,235.947,505,326.194,996,574.25
  处置固定资产、无形资产和其他长期资产收回的现金净额--20,474.272,426.64
  投资活动现金流入小计861,107,806.07357,527,235.943,254,115,800.462,338,629,000.89
  购建固定资产、无形资产和其他长期资产支付的现金43,117,461.2121,440,515.32104,077,939.9972,420,509.63
  投资支付的现金1,052,383,700653,663,7003,249,090,0002,687,200,000
  投资活动现金流出小计1,095,501,161.21675,104,215.323,353,167,939.992,759,620,509.63
  投资活动产生的现金流量净额-234,393,355.14-317,576,979.38-99,052,139.53-420,991,508.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,000-1,612,500112,500
  其中:子公司吸收少数股东投资收到的现金1,470,000-1,612,500112,500
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,470,000-1,612,500112,500
  支付其他与筹资活动有关的现金3,701,371.651,921,312.7212,364,930.938,706,793.14
  筹资活动现金流出小计3,701,371.651,921,312.7212,364,930.938,706,793.14
  筹资活动产生的现金流量净额-2,231,371.65-1,921,312.72-10,752,430.93-8,594,293.14
四、汇率变动对现金及现金等价物的影响-24,728.42-14,196.89-8,561.56-8,729.49
五、现金及现金等价物净增加额-338,556,037.07-366,475,354.7-66,357,837.59-421,377,854.13
  加:期初现金及现金等价物余额567,469,953.59567,468,465.59633,827,791.18633,827,791.18
  期末现金及现金等价物余额228,913,916.52200,993,110.89567,469,953.59212,449,937.05
补充资料:
  净利润-97,302,060.49--45,477,130.24-
  资产减值准备18,467.93-23,779.18-
  固定资产和投资性房地产折旧3,092,433.43-5,613,931.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,092,433.43-5,613,931.5-
  无形资产摊销14,728,353.74-20,779,355.4-
  长期待摊费用摊销99,763.34-172,387.24-
  处置固定资产、无形资产和其他长期资产的损失-25,560.31--1,613.23-
  固定资产报废损失--396,659.12-
  公允价值变动损失-618,160.57--68,426.76-
  财务费用2,719,045.78-267,541.65-
  投资损失-1,740,032.09--7,304,925.87-
  递延所得税-1,672,990.04--6,721,301.93-
  其中:递延所得税资产减少-1,457,598.25--6,783,530.29-
    递延所得税负债增加-215,391.79-62,228.36-
  存货的减少20,120,306.6--48,465,375.25-
  经营性应收项目的减少28,069,396.52--120,383,944.17-
  经营性应付项目的增加-86,285,939.53-200,142,837.75-
  其他13,204,823.42-34,687,062.47-
  不涉及现金收支的投资和筹资活动金额其他项目--5,870,047.43-
  现金的期末余额228,913,916.52-567,469,953.59-
  减:现金的期初余额567,469,953.59-633,827,791.18-
  现金及现金等价物的净增加额-338,556,037.07--66,357,837.59-
公告日期2026-08-272026-04-172026-04-172025-10-22
审计意见(境内)标准无保留意见
TOP↑