当前位置:首页 - 行情中心 - 邦基科技(603151) - 财务分析 - 现金流量表

邦基科技

(603151)

  

流通市值:19.80亿  总市值:40.75亿
流通股本:8240.17万   总股本:1.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,917,546,472.78869,817,653.42,288,637,499.131,292,859,799.33
  收到的税费返还-544.23--
  收到其他与经营活动有关的现金27,306,338.365,491,956.0912,431,751.0815,721,330.4
  经营活动现金流入小计1,944,852,811.14875,310,153.722,301,069,250.211,308,581,129.73
  购买商品、接受劳务支付的现金2,392,336,090.861,084,580,716.082,232,682,678.941,354,343,953.3
  支付给职工以及为职工支付的现金57,508,114.2430,692,362.3189,733,896.0565,608,767.59
  支付的各项税费16,586,639.256,921,662.319,592,917.5112,141,659.06
  支付其他与经营活动有关的现金26,146,374.5724,526,569.0969,240,426.961,585,858.07
  经营活动现金流出小计2,492,577,218.921,146,721,309.782,411,249,919.41,493,680,238.02
  经营活动产生的现金流量净额-547,724,407.78-271,411,156.06-110,180,669.19-185,099,108.29
二、投资活动产生的现金流量:
  收回投资收到的现金--16,000,00016,000,000
  取得投资收益收到的现金487.67-27,209.5122,918.83
  处置固定资产、无形资产和其他长期资产收回的现金净额309.73-18,000-
  处置子公司及其他营业单位收到的现金净额964,788.62---2,911,328.89
  收到的其他与投资活动有关的现金5,255,873.38-21,500,00014,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计6,221,459.4-37,545,209.5127,111,589.94
  购建固定资产、无形资产和其他长期资产支付的现金90,472,138.3359,232,697.05113,948,511.3890,942,326.87
  取得子公司及其他营业单位支付的现金--81,363,866.4850,334,142.85
  支付其他与投资活动有关的现金1,000,000-24,411,328.8915,500,000
  投资活动现金流出小计91,472,138.3359,232,697.05219,723,706.75156,776,469.72
  投资活动产生的现金流量净额-85,250,678.93-59,232,697.05-182,178,497.24-129,664,879.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金117,336,338.1511,270,0008,430,0004,470,000
  其中:子公司吸收少数股东投资收到的现金97,480,00011,270,0008,430,0004,470,000
  取得借款收到的现金799,974,751.53434,848,920.17157,371,50092,000,000
  收到其他与筹资活动有关的现金--50,000,00050,000,000
  筹资活动现金流入小计917,311,089.68446,118,920.17215,801,500146,470,000
  偿还债务支付的现金175,421,50050,000,00089,500,00010,000,000
  分配股利、利润或偿付利息支付的现金7,798,079.141,689,883.1440,053,979.1538,449,307.79
  其中:子公司支付给少数股东的股利、利润--46,15446,154
  支付其他与筹资活动有关的现金16,507,916.946,893,10020,042,048.7713,075,267.45
  筹资活动现金流出小计199,727,496.0858,582,983.14149,596,027.9261,524,575.24
  筹资活动产生的现金流量净额717,583,593.6387,535,937.0366,205,472.0884,945,424.76
五、现金及现金等价物净增加额84,608,506.8956,892,083.92-226,153,694.35-229,818,563.31
  加:期初现金及现金等价物余额165,289,592.79168,289,592.79391,443,287.14391,443,287.14
  期末现金及现金等价物余额249,898,099.68225,181,676.71165,289,592.79161,624,723.83
补充资料:
  净利润64,956,934-51,527,390.51-
  资产减值准备45,117,906.08-350,671.37-
  固定资产和投资性房地产折旧30,072,650.05-46,807,699.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,072,650.05-46,807,699.72-
  无形资产摊销958,009.7-1,997,259.42-
  长期待摊费用摊销195,173.26-57,990.87-
  处置固定资产、无形资产和其他长期资产的损失231,498.63---
  固定资产报废损失52,674.14-218,611.9-
  财务费用9,567,695.64-7,413,040.92-
  投资损失-2,609,406.46-1,031,702.14-
  递延所得税-11,981,520.61--5,028,088.71-
  其中:递延所得税资产减少-14,727,933.02--4,638,499.98-
    递延所得税负债增加2,746,412.41--389,588.73-
  存货的减少25,196,625.7--91,255,574.35-
  经营性应收项目的减少-996,519,044.85--304,476,671.94-
  经营性应付项目的增加285,352,784.34-154,016,244.81-
  其他--1,620,838.32-
  现金的期末余额249,898,099.68-165,289,592.79-
  减:现金的期初余额165,289,592.79-391,443,287.14-
  现金及现金等价物的净增加额84,608,506.89--226,153,694.35-
公告日期2025-08-262025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑