当前位置:首页 - 行情中心 - 邦基科技(603151) - 财务分析 - 现金流量表

邦基科技

(603151)

  

流通市值:27.00亿  总市值:27.00亿
流通股本:1.71亿   总股本:1.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,689,120,162.214,635,825,250.063,783,292,503.251,917,546,472.78
  收到的税费返还-40,859.91--
  收到其他与经营活动有关的现金60,452,919.5167,156,705.4251,274,427.5527,306,338.36
  经营活动现金流入小计1,749,573,081.724,703,022,815.393,834,566,930.81,944,852,811.14
  购买商品、接受劳务支付的现金1,594,929,232.425,089,531,630.364,367,847,153.752,392,336,090.86
  支付给职工以及为职工支付的现金52,113,901.1130,186,218.0694,813,256.9257,508,114.24
  支付的各项税费11,202,076.0731,839,486.4425,499,304.3416,586,639.25
  支付其他与经营活动有关的现金23,755,126.5752,093,87918,822,915.3526,146,374.57
  经营活动现金流出小计1,682,000,336.165,303,651,213.864,506,982,630.362,492,577,218.92
  经营活动产生的现金流量净额67,572,745.56-600,628,398.47-672,415,699.56-547,724,407.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金16,819.05487.67487.67487.67
  处置固定资产、无形资产和其他长期资产收回的现金净额12,000197,698.67309.73309.73
  处置子公司及其他营业单位收到的现金净额263,837.96964,788.62964,788.62964,788.62
  收到的其他与投资活动有关的现金20,000,00027,042,388.522,275,239.315,255,873.38
  投资活动现金流入小计20,292,657.0128,205,363.483,240,825.336,221,459.4
  购建固定资产、无形资产和其他长期资产支付的现金18,105,803.57153,401,229.24104,902,282.3590,472,138.33
  支付其他与投资活动有关的现金41,201,920.291,000,0004,974,2031,000,000
  投资活动现金流出小计59,307,723.86154,401,229.24109,876,485.3591,472,138.33
  投资活动产生的现金流量净额-39,015,066.85-126,195,865.76-106,635,660.02-85,250,678.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,538,820142,318,596.06139,266,113.15117,336,338.15
  其中:子公司吸收少数股东投资收到的现金-104,723,715.41104,334,20097,480,000
  取得借款收到的现金505,968,791.881,195,027,952.47961,026,290.42799,974,751.53
  收到其他与筹资活动有关的现金20,000,00078,162,486.06--
  筹资活动现金流入小计527,507,611.881,415,509,034.591,100,292,403.57917,311,089.68
  偿还债务支付的现金339,655,120418,759,909.16228,422,828.44175,421,500
  分配股利、利润或偿付利息支付的现金9,397,926.8358,005,709.5739,800,031.567,798,079.14
  支付其他与筹资活动有关的现金17,739,759.5640,832,961.0521,087,917.9416,507,916.94
  筹资活动现金流出小计366,792,806.39517,598,579.78289,310,777.94199,727,496.08
  筹资活动产生的现金流量净额160,714,805.49897,910,454.81810,981,625.63717,583,593.6
五、现金及现金等价物净增加额189,272,484.2171,086,190.5831,930,266.0584,608,506.89
  加:期初现金及现金等价物余额336,375,783.37165,289,592.79165,289,592.79165,289,592.79
  期末现金及现金等价物余额525,648,267.57336,375,783.37197,219,858.84249,898,099.68
补充资料:
  净利润-99,190,036.36-64,956,934
  资产减值准备-12,247,831.65-45,117,906.08
  固定资产和投资性房地产折旧-64,623,430.41-30,072,650.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,623,430.41-30,072,650.05
  无形资产摊销-2,122,468.47-958,009.7
  长期待摊费用摊销-292,914.58-195,173.26
  处置固定资产、无形资产和其他长期资产的损失-359,719.55-231,498.63
  固定资产报废损失-860,537.91-52,674.14
  财务费用-26,991,990.22-9,567,695.64
  投资损失--3,081,889.7--2,609,406.46
  递延所得税--23,850,822.99--11,981,520.61
  其中:递延所得税资产减少--27,136,006.58--14,727,933.02
    递延所得税负债增加-3,285,183.59-2,746,412.41
  存货的减少--150,142,965.39-25,196,625.7
  经营性应收项目的减少--920,432,267.92--996,519,044.85
  经营性应付项目的增加-199,708,914.74-285,352,784.34
  其他-9,392,883.68--
  现金的期末余额-336,375,783.37-249,898,099.68
  减:现金的期初余额-165,289,592.79-165,289,592.79
  现金及现金等价物的净增加额-171,086,190.58-84,608,506.89
公告日期2026-04-212026-04-212025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑