当前位置:首页 - 行情中心 - 上海建科(603153) - 财务分析 - 现金流量表

上海建科

(603153)

  

流通市值:26.66亿  总市值:80.95亿
流通股本:1.35亿   总股本:4.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,858,800,110.41964,097,529.174,211,624,897.92,556,631,622.33
  收到其他与经营活动有关的现金182,621,152.7473,993,881.33416,518,607.79291,827,010.58
  经营活动现金流入小计2,041,421,263.151,038,091,410.54,628,143,505.692,848,458,632.91
  购买商品、接受劳务支付的现金455,835,143.66276,456,792.67882,922,237.34616,246,071.2
  支付给职工以及为职工支付的现金1,729,441,555.041,119,105,563.242,502,230,557.321,956,939,678.23
  支付的各项税费187,815,887.493,851,405.83278,218,897.17195,295,961.48
  支付其他与经营活动有关的现金260,230,176.17147,232,734.77566,374,609.52391,981,796.32
  经营活动现金流出小计2,633,322,762.271,636,646,496.514,229,746,301.353,160,463,507.23
  经营活动产生的现金流量净额-591,901,499.12-598,555,086.01398,397,204.34-312,004,874.32
二、投资活动产生的现金流量:
  收回投资收到的现金639,532.04639,532.04500,000-
  取得投资收益收到的现金6,887,953.812,897,50015,027,436.3311,887,288.11
  处置固定资产、无形资产和其他长期资产收回的现金净额149,350.2730,8901,436,021.86794,587.86
  收到的其他与投资活动有关的现金1,220,000,000300,000,0004,957,000,0004,257,000,000
  投资活动现金流入小计1,227,676,836.12303,567,922.044,973,963,458.194,269,681,875.97
  购建固定资产、无形资产和其他长期资产支付的现金65,506,517.8340,620,785.25150,693,318.98114,432,869.09
  投资支付的现金--48,781,800.59-
  取得子公司及其他营业单位支付的现金257,229,002.95146,345,401.7746,117,179.815,248,572.5
  支付其他与投资活动有关的现金1,670,000,0001,000,000,0004,957,000,0004,657,000,000
  投资活动现金流出小计1,992,735,520.781,186,966,187.025,202,592,299.374,786,681,441.59
  投资活动产生的现金流量净额-765,058,684.66-883,398,264.98-228,628,841.18-516,999,565.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金--2,000,0002,000,000
  取得借款收到的现金32,723,473---
  收到其他与筹资活动有关的现金150,000-12,467,545.77-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计32,873,473-14,467,545.772,000,000
  偿还债务支付的现金23,000,00023,000,000--
  分配股利、利润或偿付利息支付的现金13,836,417.632,345,064.57118,808,229.79101,175,598.4
  其中:子公司支付给少数股东的股利、利润6,461,352.62473,348.5220,441,564.352,808,932.96
  支付其他与筹资活动有关的现金58,674,238.0235,215,024.44189,865,061.82181,967,523.22
  筹资活动现金流出小计95,510,655.6560,560,089.01308,673,291.61283,143,121.62
  筹资活动产生的现金流量净额-62,637,182.65-60,560,089.01-294,205,745.84-281,143,121.62
四、汇率变动对现金及现金等价物的影响-16,221.08-37,523.324,735.26116,496.1
五、现金及现金等价物净增加额-1,419,613,587.51-1,542,550,963.32-124,432,647.42-1,110,031,065.46
  加:期初现金及现金等价物余额2,310,585,208.532,324,479,880.482,122,093,991.012,122,093,991.01
  期末现金及现金等价物余额890,971,621.02781,928,917.161,997,661,343.591,012,062,925.55
补充资料:
  净利润24,787,433.9-361,839,106.59-
  资产减值准备-100,738.17-14,227,349.42-
  固定资产和投资性房地产折旧56,523,569-84,744,745.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,523,569-84,744,745.75-
  无形资产摊销6,755,839.31-8,895,001.16-
  长期待摊费用摊销1,797,135.28-4,231,629.59-
  处置固定资产、无形资产和其他长期资产的损失-588,554.89-174,071.36-
  固定资产报废损失68,163.93-38,991.71-
  财务费用1,398,815.3--12,513,219.2-
  投资损失1,061,549.34--1,700,352.23-
  递延所得税-6,471,765.92--19,306,822.87-
  其中:递延所得税资产减少-4,906,496.54--19,538,909.18-
    递延所得税负债增加-1,565,269.38-232,086.31-
  存货的减少733,309.99--1,516,312.4-
  经营性应收项目的减少-244,519,213.08--199,453,515.41-
  经营性应付项目的增加-470,536,643.78-9,166,487.29-
  其他-15,197.14--28,244.65-
  现金的期末余额890,971,621.02-1,997,661,343.59-
  减:现金的期初余额2,310,585,208.53-2,122,093,991.01-
  现金及现金等价物的净增加额-1,419,613,587.51--124,432,647.42-
公告日期2025-08-152025-04-262025-04-262024-10-23
审计意见(境内)标准无保留意见
TOP↑