当前位置:首页 - 行情中心 - 上海建科(603153) - 财务分析 - 现金流量表

上海建科

(603153)

  

流通市值:54.47亿  总市值:55.29亿
流通股本:4.04亿   总股本:4.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,896,441,141.311,836,805,377943,709,049.174,981,978,126.05
  收到其他与经营活动有关的现金200,128,166.71120,367,626.555,126,658.71380,400,749.66
  经营活动现金流入小计3,096,569,308.021,957,173,003.5998,835,707.885,362,378,875.71
  购买商品、接受劳务支付的现金675,532,591.92448,812,847.58259,403,393.481,020,265,762.94
  支付给职工以及为职工支付的现金2,313,794,251.531,730,979,800.561,119,252,671.742,939,788,974.05
  支付的各项税费245,319,035.51187,004,127.9995,069,609.55336,136,732.83
  支付其他与经营活动有关的现金348,648,937.18218,254,290.0396,236,580.12607,872,383.76
  经营活动现金流出小计3,583,294,816.142,585,051,066.161,569,962,254.894,904,063,853.58
  经营活动产生的现金流量净额-486,725,508.12-627,878,062.66-571,126,547.01458,315,022.13
二、投资活动产生的现金流量:
  收回投资收到的现金---639,532.04
  取得投资收益收到的现金6,088,380.593,129,925.81,030,00013,233,041.27
  处置固定资产、无形资产和其他长期资产收回的现金净额767,742.84182,652.1236,2001,130,813.27
  收到的其他与投资活动有关的现金3,350,237,673.632,150,000,000800,000,0003,270,000,000
  投资活动现金流入小计3,357,093,797.062,153,312,577.92801,066,2003,285,003,386.58
  购建固定资产、无形资产和其他长期资产支付的现金75,465,703.9841,430,335.8118,051,373.62113,862,427.78
  投资支付的现金--4,655,236.44-
  取得子公司及其他营业单位支付的现金118,859,858.77118,859,858.77-257,229,002.95
  支付其他与投资活动有关的现金3,550,000,0002,850,000,0001,250,000,0003,270,000,000
  投资活动现金流出小计3,744,325,562.753,010,290,194.581,272,706,610.063,641,091,430.73
  投资活动产生的现金流量净额-387,231,765.69-856,977,616.66-471,640,410.06-356,088,044.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金69,930,775.569,930,775.569,930,775.5-
  取得借款收到的现金55,900,00053,000,000-45,000,000
  收到其他与筹资活动有关的现金---150,000
  筹资活动现金流入小计125,830,775.5122,930,775.569,930,775.545,150,000
  偿还债务支付的现金64,400,00048,000,0003,000,00041,000,000
  分配股利、利润或偿付利息支付的现金128,655,258.413,984,537.352,609,198.6133,728,256.91
  其中:子公司支付给少数股东的股利、利润12,556,919.4510,363,908.37825,319.4523,114,629.69
  支付其他与筹资活动有关的现金30,452,179.7813,130,269.497,117,996.1889,487,590.88
  筹资活动现金流出小计223,507,438.1875,114,806.8412,727,194.78264,215,847.79
  筹资活动产生的现金流量净额-97,676,662.6847,815,968.6657,203,580.72-219,065,847.79
四、汇率变动对现金及现金等价物的影响-48,402.88-30,568.48-2,595.4177,723.95
五、现金及现金等价物净增加额-971,682,339.37-1,437,070,279.14-985,565,971.75-116,661,145.86
  加:期初现金及现金等价物余额2,193,924,062.672,193,924,062.672,193,924,062.672,310,585,208.53
  期末现金及现金等价物余额1,222,241,723.3756,853,783.531,208,358,090.922,193,924,062.67
补充资料:
  净利润-30,424,741.08-403,051,621.74
  资产减值准备-763,675.67-420,990.65
  固定资产和投资性房地产折旧-57,446,704.67-114,116,545.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,446,704.67-114,116,545.12
  无形资产摊销-6,822,220.06-13,598,461.44
  长期待摊费用摊销-2,234,832.42-3,849,876.7
  处置固定资产、无形资产和其他长期资产的损失--760,594.54--1,878,931.96
  固定资产报废损失-2,144,382.91--88,497.58
  财务费用-1,827,334.22-1,627,280.93
  投资损失--1,134,592.57--4,636,931.6
  递延所得税--9,232,552.6--17,058,905.81
  其中:递延所得税资产减少--6,606,585.4--14,182,181.93
    递延所得税负债增加--2,625,967.2--2,876,723.88
  存货的减少--13,789,823.48-544,470.19
  经营性应收项目的减少--268,619,465.13--311,705,190.11
  经营性应付项目的增加--488,764,725.17-94,898,902.61
  其他--12,889.55--29,057.65
  现金的期末余额-756,853,783.53-2,193,924,062.67
  减:现金的期初余额-2,193,924,062.67-2,310,585,208.53
  现金及现金等价物的净增加额--1,437,070,279.14--116,661,145.86
公告日期2026-10-232026-08-142026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑